Shenzhen
000048.SZShenzhen Kingkey Smart Agriculture Times Co.,Ltd Price (000048.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
523,239,249
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Shenzhen Kingkey Smart Agriculture Times Co.,LtdCurrency: CNY
| YEAR | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||
| Revenue |
223,323,800.00
+0% |
320,385,300.00
+43% |
389,173,310.00
+21% |
532,318,974.00
+37% |
678,138,946.00
+27% |
661,439,393.00
-2% |
831,134,886.00
+26% |
879,759,496.00
+6% |
835,056,515.00
-5% |
937,695,288.00
+12% |
814,193,974.00
-13% |
889,413,377.00
+9% |
856,230,237.00
-4% |
975,818,028.00
+14% |
866,981,934.00
-11% |
745,865,449.00
-14% |
858,563,390.00
+15% |
938,872,220.00
+9% |
1,435,632,063.00
+53% |
1,162,208,056.00
-19% |
1,329,788,759.00
+14% |
1,453,353,016.00
+9% |
1,565,306,163.00
+8% |
2,144,412,617.00
+37% |
2,302,017,620.00
+7% |
1,561,230,908.00
-32% |
1,549,614,465.00
-1% |
3,436,940,910.00
+122% |
4,918,723,380.00
+43% |
4,071,503,296.00
-17% |
3,221,474,431.00
-21% |
5,995,656,104.00
+86% |
12,417,006,232.00
+107% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||||
| Cost of Revenue | 204,023,300.00 | 293,027,900.00 | 321,684,420.00 | 436,242,984.00 | 552,915,214.00 | 515,644,071.00 | 661,341,978.00 | 675,139,213.00 | 677,046,476.00 | 798,212,251.00 | 713,368,020.00 | 754,191,528.00 | 723,605,120.00 | 812,441,629.00 | 742,428,269.00 | 667,753,844.00 | 737,504,362.00 | 1,005,926,745.00 | 1,206,085,678.00 | 1,011,807,084.00 | 1,167,557,598.00 | 1,300,098,598.00 | 1,395,344,583.00 | 1,611,579,555.00 | 1,578,689,373.00 | 1,285,034,921.00 | 1,313,248,066.00 | 1,963,989,657.00 | 2,339,925,848.00 | 1,765,058,262.00 | 1,594,879,699.00 | 3,973,013,550.00 | 7,735,746,052.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||||
| Gross Profit |
19,300,500.00
+0% |
27,357,400.00
+42% |
67,488,890.00
+147% |
96,075,990.00
+42% |
125,223,732.00
+30% |
145,795,322.00
+16% |
169,792,908.00
+16% |
204,620,283.00
+21% |
158,010,039.00
-23% |
139,483,037.00
-12% |
100,825,954.00
-28% |
135,221,849.00
+34% |
132,625,117.00
-2% |
163,376,399.00
+23% |
124,553,665.00
-24% |
78,111,605.00
-37% |
121,059,028.00
+55% |
-67,054,525.00
-155% |
229,546,385.00
-442% |
150,400,972.00
-34% |
162,231,161.00
+8% |
153,254,418.00
-6% |
169,961,580.00
+11% |
532,833,062.00
+214% |
723,328,247.00
+36% |
276,195,987.00
-62% |
236,366,399.00
-14% |
1,472,951,253.00
+523% |
2,578,797,532.00
+75% |
2,306,445,034.00
-11% |
1,626,594,732.00
-29% |
2,022,642,554.00
+24% |
4,681,260,180.00
+131% |
|
| Gross Profit Ratio | (0.09%) | (0.09%) | (0.17%) | (0.18%) | (0.18%) | (0.22%) | (0.20%) | (0.23%) | (0.19%) | (0.15%) | (0.12%) | (0.15%) | (0.15%) | (0.17%) | (0.14%) | (0.10%) | (0.14%) | (-0.07%) | (0.16%) | (0.13%) | (0.12%) | (0.11%) | (0.11%) | (0.25%) | (0.31%) | (0.18%) | (0.15%) | (0.43%) | (0.52%) | (0.57%) | (0.51%) | (0.34%) | (0.38%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,424,848.00 | 16,357,672.00 | 17,906,512.00 | 22,585,662.00 | 23,568,891.00 | 22,492,918.00 | 23,212,954.00 | 43,945,100.00 | 25,201,621.00 | 29,754,031.00 | 33,527,987.00 | 34,629,563.00 | 37,481,779.00 | 43,106,107.00 | |
| General and Administrative | 0.00 | 0.00 | 32,167,487.00 | 48,970,018.00 | 54,243,635.00 | 67,114,531.00 | 71,435,972.00 | 80,646,525.00 | 104,124,514.00 | 121,842,065.00 | 120,733,468.00 | 59,883,707.00 | 55,530,675.00 | 61,218,820.00 | 104,945,624.00 | 110,102,359.00 | 64,753,132.00 | 72,129,672.00 | 67,479,013.00 | 37,866,519.00 | 26,489,505.00 | 38,859,821.00 | 36,851,067.00 | 36,319,323.00 | 65,423,733.00 | 62,737,921.00 | -72,071,471.52 | 55,416,710.00 | 54,580,334.00 | 58,521,189.00 | 66,203,242.00 | 78,386,927.00 | 125,134,684.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 39,399,504.00 | 58,121,904.00 | 63,624,899.00 | 74,724,489.00 | 84,703,166.00 | 96,580,500.00 | 125,346,883.00 | 141,249,862.00 | 137,715,977.00 | 79,346,287.00 | 67,837,296.00 | 80,094,387.00 | 120,902,645.00 | 126,932,433.00 | 85,924,746.00 | 103,646,769.00 | 90,903,379.00 | 61,381,928.00 | 49,961,718.00 | 71,262,934.00 | 71,971,540.00 | 108,859,102.00 | 152,014,510.00 | 132,189,992.00 | 84,752,543.00 | 267,492,475.00 | 161,636,128.00 | 291,202,714.00 | 271,925,313.00 | 343,726,720.00 | 883,417,887.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 7,232,017.00 | 9,151,886.00 | 9,381,263.00 | 7,609,958.00 | 13,267,194.00 | 15,933,975.00 | 21,222,369.00 | 19,407,797.00 | 16,982,509.00 | 19,462,580.00 | 12,306,620.00 | 18,875,566.00 | 15,957,021.00 | 16,830,074.00 | 21,171,614.00 | 31,517,097.00 | 23,424,365.00 | 23,515,408.00 | 23,472,213.00 | 32,403,112.00 | 35,120,473.00 | 72,539,779.00 | 86,590,777.00 | 69,452,070.00 | 156,824,014.00 | 212,075,765.00 | 107,055,793.00 | 232,681,525.00 | 205,722,071.00 | 265,339,793.00 | 758,283,202.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 4,281,350.00 | 8,927,531.00 | 25,473,783.00 | 20,164,076.00 | 48,679,212.00 | 35,741,373.00 | 32,441,366.00 | 35,018,556.00 | 34,887,680.00 | 33,311,573.00 | 49,052,735.00 | 44,607,186.00 | 52,710,773.00 | 54,326,911.00 | 58,401,416.00 | 67,982,235.00 | 62,572,798.00 | 58,636,780.00 | 54,795,098.00 | 55,602,735.00 | 63,731,958.00 | 62,383,875.00 | 61,469,450.00 | 66,176,089.00 | 72,932,478.00 | 75,970,908.00 | 69,824,237.00 | 52,788,917.00 | 235,690,467.00 | 453,429,353.00 | 561,030,679.00 | |
| Other Expenses | 0.00 | 0.00 | 2,923,420.00 | 4,252,823.00 | 3,253,422.00 | 24,921,548.00 | -6,645,426.76 | -8,616,425.00 | 1,446,742.00 | 3,177,217.00 | 27,069,279.00 | 10,689,057.00 | 6,528,734.00 | 5,656,587.00 | -45,379,618.49 | -31,946,577.76 | 78,844,507.00 | 72,832,771.00 | 1,561,239.00 | -27,020,229.57 | 602,313,908.00 | 58,255,320.00 | 52,886,773.00 | 12,516,501.00 | 13,797,505.00 | 42,368,010.00 | -34,202,265.88 | -19,856,993.03 | 1,012,656,434.00 | 907,285,486.00 | 732,912,039.00 | 505,674,650.00 | 1,245,855,268.00 | |
| Total Operating Expenses | 0.00 | 0.00 | 33,355,639.00 | 59,268,523.00 | 65,384,951.00 | 76,854,257.00 | 89,420,486.00 | 103,222,378.00 | 132,912,173.00 | 149,186,368.00 | 142,497,587.00 | 88,933,705.00 | 77,386,717.00 | 91,762,630.00 | 125,576,599.00 | 128,862,563.00 | 89,267,031.00 | 127,929,940.00 | 124,242,995.00 | 129,195,287.00 | 115,344,556.00 | 152,735,334.00 | 172,108,583.00 | 353,538,575.00 | 469,333,624.00 | 275,300,165.00 | 354,000,716.00 | 839,473,689.00 | 1,204,046,594.00 | 1,232,016,188.00 | 1,039,466,916.00 | 886,883,150.00 | 2,172,379,262.00 | |
| Cost and Exponses | 204,023,300.00 | 293,027,900.00 | 355,040,060.00 | 495,511,507.00 | 618,300,165.00 | 592,498,329.00 | 750,762,464.00 | 778,361,591.00 | 809,958,649.00 | 947,398,619.00 | 855,865,607.00 | 843,125,234.00 | 800,991,838.00 | 904,204,260.00 | 868,004,868.00 | 796,616,407.00 | 826,771,394.00 | 1,133,856,686.00 | 1,330,328,673.00 | 1,141,002,371.00 | 1,282,902,155.00 | 1,452,833,932.00 | 1,567,453,167.00 | 1,965,118,131.00 | 2,048,022,997.00 | 1,560,335,087.00 | 1,667,248,782.00 | 2,803,463,346.00 | 3,543,972,442.00 | 2,997,074,451.00 | 2,634,346,616.00 | 4,859,896,701.00 | 9,908,125,314.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||||
| Operating Income |
19,300,500.00
+0% |
27,357,400.00
+42% |
29,851,899.00
+9% |
27,879,934.00
-7% |
34,364,998.00
+23% |
48,776,987.00
+42% |
31,693,209.00
-35% |
62,105,333.00
+96% |
78,308,123.00
+26% |
-321,830,690.00
-511% |
-116,919,226.00
-64% |
9,397,562.00
-108% |
8,034,463.00
-15% |
10,203,779.00
+27% |
-63,960,831.22
-727% |
-97,312,986.00
+52% |
-38,750,846.62
-60% |
-232,257,348.90
+499% |
78,033,695.00
-134% |
-12,692,951.31
-116% |
28,576,506.00
-325% |
-7,472,000.14
-126% |
-41,818,949.52
+460% |
153,186,018.00
-466% |
246,169,418.00
+61% |
-21,024,881.43
-109% |
-144,493,313.54
+587% |
623,660,665.00
-532% |
1,526,154,977.00
+145% |
1,179,767,184.00
-23% |
666,102,180.00
-44% |
1,047,236,353.00
+57% |
2,508,880,918.00
+140% |
|
| Operating Income Ratio | (0.09%) | (0.09%) | (0.08%) | (0.05%) | (0.05%) | (0.07%) | (0.04%) | (0.07%) | (0.09%) | (-0.34%) | (-0.14%) | (0.01%) | (0.01%) | (0.01%) | (-0.07%) | (-0.13%) | (-0.05%) | (-0.25%) | (0.05%) | (-0.01%) | (0.02%) | (-0.01%) | (-0.03%) | (0.07%) | (0.11%) | (-0.01%) | (-0.09%) | (0.18%) | (0.31%) | (0.29%) | (0.21%) | (0.17%) | (0.20%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | -0.55 | -0.89 | -0.34 | -0.30 | 0.00 | 0.00 | 0.00 | 9,468,284.00 | 3,359,132.00 | 842,015.00 | 990,869.00 | 1,767,600.00 | 2,639,465.00 | 839,329.00 | 731,229.00 | 580,468.00 | 840,569.00 | 397,359.00 | 3,313,328.00 | 6,640,664.00 | 3,157,580.00 | 4,125,018.00 | 13,202,058.00 | 5,844,755.00 | 2,760,407.00 | 8,190,985.00 | 41,609,394.00 | 43,323,413.00 | 42,607,334.00 | 36,368,506.00 | 21,446,180.00 | |
| Interest Expenses | 0.00 | 0.00 | 23,772,032.00 | 28,681,464.00 | 51,617,103.00 | 58,622,503.00 | 58,899,680.00 | 53,561,091.00 | 26,734,636.00 | 43,895,355.00 | 44,729,888.00 | 45,367,341.00 | 45,086,602.00 | 37,519,483.00 | 34,073,755.00 | 43,056,128.00 | 51,897,374.00 | 36,584,267.00 | 28,409,292.00 | 18,508,990.00 | 17,638,123.00 | 5,910,008.00 | 11,092,033.00 | 10,293,438.00 | 9,007,490.00 | 6,471,152.00 | 10,079,811.00 | 9,301,645.00 | 3,685,881.00 | 2,603,261.00 | 46,368,820.00 | 65,809,332.00 | 13,411,247.00 | |
| Total Other Income/Exp... | -11,522,400.00 | 3,297,500.00 | 1,371,119.00 | 2,628,634.00 | 1,359,816.00 | -5,145,738.00 | -20,333,941.00 | -11,004,205.00 | -744,908.00 | -21,507,260.00 | 12,022,340.00 | 7,359,997.00 | 4,416,590.00 | -60,397,256.00 | -42,559,845.76 | -22,738,570.10 | 78,844,506.00 | 28,852,008.00 | -25,708,841.00 | -26,457,572.65 | 600,896,998.00 | 56,972,032.00 | 52,886,772.00 | 12,033,777.00 | 13,000,592.00 | 41,184,354.00 | -34,202,266.42 | -19,856,990.00 | -15,582,304.00 | -3,020,672.00 | -33,759,116.00 | -53,811,202.00 | -23,745,511.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||||
| EBITDA | 19,300,500.00 | 27,357,400.00 | 34,133,250.00 | 36,807,466.00 | 59,838,781.00 | 68,941,064.00 | 72,962,701.00 | 137,139,278.00 | 58,289,384.00 | -264,424,039.00 | -25,279,318.00 | 95,436,473.00 | 106,590,390.00 | 97,180,414.00 | -19,736,147.12 | -32,988,772.50 | 150,392,451.00 | 150,574,000.00 | 165,333,249.00 | 44,266,869.00 | 702,806,742.00 | 111,012,775.00 | 87,894,216.00 | 237,294,468.00 | 329,646,950.00 | 94,456,573.00 | -93,389,769.00 | 689,820,785.00 | 1,584,970,334.00 | 1,233,328,858.00 | 921,357,725.00 | 1,505,592,466.00 | 3,042,015,090.00 | |
| EBITDA ratio | (0.09%) | (0.09%) | (0.09%) | (0.07%) | (0.09%) | (0.10%) | (0.10%) | (0.16%) | (0.07%) | (-0.26%) | (-0.03%) | (0.11%) | (0.12%) | (0.10%) | (-0.02%) | (-0.04%) | (0.20%) | (-0.05%) | (0.12%) | (0.04%) | (0.53%) | (0.08%) | (0.08%) | (0.12%) | (0.15%) | (0.07%) | (-0.06%) | (0.20%) | (0.33%) | (0.30%) | (0.32%) | (0.26%) | (0.24%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||||
| Income Before Tax | 7,778,100.00 | 30,654,900.00 | 31,223,018.00 | 30,508,568.00 | 35,724,814.00 | 43,631,249.00 | 23,472,616.00 | 51,101,128.00 | 77,563,215.00 | -321,418,250.00 | -104,896,886.00 | 16,757,559.00 | 12,451,053.00 | 13,538,176.00 | -106,520,676.98 | -130,371,812.76 | 40,093,660.00 | -159,424,577.34 | 79,594,934.00 | -39,720,766.67 | 629,473,504.00 | 49,500,032.00 | 11,067,823.00 | 165,219,795.00 | 259,170,010.00 | 20,399,720.00 | -178,695,579.42 | 603,803,672.00 | 1,510,572,674.00 | 1,176,746,512.00 | 632,343,062.00 | 993,425,150.00 | 2,485,135,407.00 | |
| Income Before Tax Ratio | (0.03%) | (0.10%) | (0.08%) | (0.06%) | (0.05%) | (0.07%) | (0.03%) | (0.06%) | (0.09%) | (-0.34%) | (-0.13%) | (0.02%) | (0.01%) | (0.01%) | (-0.12%) | (-0.17%) | (0.05%) | (-0.17%) | (0.06%) | (-0.03%) | (0.47%) | (0.03%) | (0.01%) | (0.08%) | (0.11%) | (0.01%) | (-0.12%) | (0.18%) | (0.31%) | (0.29%) | (0.20%) | (0.17%) | (0.20%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.00 | 2,300,000.00 | 3,236,534.00 | 416,083.00 | 3,739,189.00 | 6,998,374.00 | 3,029,385.00 | 10,765,756.00 | 18,327,334.00 | 4,422,410.00 | 1,964,209.00 | 5,606,613.00 | 5,982,501.00 | 5,756,646.00 | 8,026,291.00 | 4,954,004.00 | 10,087,902.00 | 16,161,865.00 | 25,406,237.00 | 9,771,299.00 | 137,473,563.00 | 19,236,857.00 | 21,006,020.00 | 45,051,026.00 | 49,393,582.00 | 14,394,868.00 | -39,938,334.53 | 154,264,296.00 | 352,327,387.00 | 299,032,118.00 | 233,753,747.00 | 197,328,906.00 | 727,569,987.00 | |
| Net Income | ||||||||||||||||||||||||||||||||||
| Net Income | 7,778,100.00
+0% |
28,354,900.00
+265% |
28,911,356.00
+2% |
29,960,655.00
+4% |
30,676,110.00
+2% |
36,663,966.00
+20% |
20,530,818.00
-44% |
40,344,384.00
+97% |
59,414,295.00
+47% |
-329,484,651.00
-655% |
-106,449,254.00
-68% |
9,963,135.00
-109% |
5,445,536.00
-45% |
6,440,232.00
+18% |
-112,621,537.53
-1,849% |
-95,181,188.99
-15% |
24,342,043.00
-126% |
36,119,972.00
+48% |
45,751,128.00
+27% |
-47,184,512.42
-203% |
483,048,101.00
-1,124% |
27,709,075.00
-94% |
-9,020,255.58
-133% |
113,799,799.00
-1,362% |
203,984,396.00
+79% |
5,960,816.00
-97% |
-155,536,308.42
-2,709% |
437,394,982.00
-381% |
1,100,831,801.00
+152% |
866,563,499.00
-21% |
389,339,568.00
-55% |
773,073,916.00
+99% |
1,746,300,186.00
+126% |
|
| Net Income Ratio | (0.03%) | (0.09%) | (0.07%) | (0.06%) | (0.05%) | (0.06%) | (0.02%) | (0.05%) | (0.07%) | (-0.35%) | (-0.13%) | (0.01%) | (0.01%) | (0.01%) | (-0.13%) | (-0.13%) | (0.03%) | (0.04%) | (0.03%) | (-0.04%) | (0.36%) | (0.02%) | (-0.01%) | (0.05%) | (0.09%) | (0.00%) | (-0.10%) | (0.13%) | (0.22%) | (0.21%) | (0.12%) | (0.13%) | (0.14%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||||
| Basic EPS | 0.01 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.01 | 0.06 | 0.09 | -0.63 | -0.20 | 0.01 | 0.01 | 0.01 | -0.21 | -0.18 | 0.05 | 0.13 | 0.09 | -0.09 | 0.92 | 0.05 | -0.01 | 0.22 | 0.39 | 0.01 | -0.30 | 0.84 | 2.10 | 1.66 | 0.74 | 1.48 | 3.34 | |
| Diluted EPS | 0.01 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.01 | 0.06 | 0.09 | -0.63 | -0.20 | 0.01 | 0.01 | 0.01 | -0.21 | -0.18 | 0.05 | 0.13 | 0.09 | -0.09 | 0.92 | 0.05 | -0.01 | 0.22 | 0.39 | 0.01 | -0.30 | 0.84 | 2.10 | 1.66 | 0.74 | 1.48 | 3.34 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 525,709,618.00 | 525,709,618.00 | 525,709,618.00 | 525,709,618.00 | 525,709,618.00 | 525,709,618.00 | 525,709,618.00 | 525,709,618.00 | 525,709,618.00 | 525,709,618.00 | 525,709,618.00 | 525,709,618.00 | 525,709,618.00 | 525,709,618.00 | 525,709,618.00 | 523,614,684.00 | 525,709,618.00 | 523,304,033.00 | 523,149,112.00 | 523,447,076.00 | 523,259,776.00 | 523,060,965.00 | 603,906,111.00 | 525,391,523.00 | 525,191,555.00 | 521,668,835.00 | 523,274,163.00 | 523,239,223.00 | 523,239,230.00 | 523,239,230.00 | 523,239,249.00 | 523,239,249.00 | 523,236,011.00 | |
| Diluted Share Outstanding | 525,709,618.00 | 525,709,618.00 | 525,709,618.00 | 525,709,618.00 | 525,709,618.00 | 525,709,618.00 | 525,709,618.00 | 525,709,618.00 | 525,709,618.00 | 525,709,618.00 | 525,709,618.00 | 525,709,618.00 | 525,709,618.00 | 525,709,618.00 | 525,709,618.00 | 523,614,684.00 | 525,709,618.00 | 523,304,033.00 | 523,149,112.00 | 523,447,076.00 | 523,259,776.00 | 523,060,965.00 | 603,906,111.00 | 525,441,143.00 | 525,259,821.00 | 521,668,835.00 | 523,274,163.00 | 523,247,886.00 | 523,239,230.00 | 523,239,230.00 | 523,239,249.00 | 523,239,249.00 | 523,239,249.00 | |