Wushang
000501.SZWushang Group Co., Ltd. Price (000501.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
774,361,618
(0.6982)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Wushang Group Co., Ltd.Currency: CNY
| YEAR | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||
| Revenue |
471,196,245.00
+0% |
629,285,821.00
+34% |
1,307,059,001.00
+108% |
1,335,413,114.00
+2% |
1,572,803,299.00
+18% |
1,558,852,180.00
-1% |
1,687,141,638.00
+8% |
1,748,884,036.00
+4% |
1,661,571,638.00
-5% |
2,011,534,047.00
+21% |
2,225,361,332.00
+11% |
2,739,150,958.00
+23% |
3,392,425,596.00
+24% |
3,843,350,106.00
+13% |
4,196,063,155.00
+9% |
4,437,515,496.00
+6% |
5,297,126,655.00
+19% |
6,629,716,356.00
+25% |
7,937,595,166.00
+20% |
10,537,035,503.00
+33% |
12,733,849,919.00
+21% |
14,901,506,304.00
+17% |
16,842,055,893.00
+13% |
17,160,842,232.00
+2% |
17,523,657,754.00
+2% |
17,689,641,582.00
+1% |
18,122,098,735.00
+2% |
17,705,560,680.00
-2% |
17,756,087,656.00
+0% |
7,639,434,714.00
-57% |
7,126,519,206.00
-7% |
6,337,155,540.00
-11% |
7,177,500,740.00
+13% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||||
| Cost of Revenue | 412,334,368.00 | 553,364,295.00 | 988,896,142.00 | 1,030,824,829.00 | 1,314,225,723.00 | 1,328,670,814.00 | 1,456,731,933.00 | 1,503,451,807.00 | 1,379,449,928.00 | 1,673,448,512.00 | 1,895,250,901.00 | 2,302,519,774.00 | 2,833,940,513.00 | 3,213,266,334.00 | 3,552,491,916.00 | 3,744,031,085.00 | 4,195,225,408.00 | 5,229,045,221.00 | 6,337,403,882.00 | 8,443,447,905.00 | 10,160,050,666.00 | 11,864,638,792.00 | 13,413,073,795.00 | 13,587,233,499.00 | 13,710,234,506.00 | 13,761,358,478.00 | 14,007,478,290.00 | 13,753,039,008.00 | 13,773,460,087.00 | 4,956,118,609.00 | 3,855,470,425.00 | 3,501,500,128.00 | 3,802,150,167.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||||
| Gross Profit |
58,861,877.00
+0% |
75,921,526.00
+29% |
318,162,859.00
+319% |
304,588,285.00
-4% |
258,577,576.00
-15% |
230,181,366.00
-11% |
230,409,705.00
+0% |
245,432,229.00
+7% |
282,121,710.00
+15% |
338,085,535.00
+20% |
330,110,431.00
-2% |
436,631,184.00
+32% |
558,485,083.00
+28% |
630,083,772.00
+13% |
643,571,239.00
+2% |
693,484,411.00
+8% |
1,101,901,247.00
+59% |
1,400,671,135.00
+27% |
1,600,191,284.00
+14% |
2,093,587,598.00
+31% |
2,573,799,253.00
+23% |
3,036,867,512.00
+18% |
3,428,982,098.00
+13% |
3,573,608,733.00
+4% |
3,813,423,248.00
+7% |
3,928,283,104.00
+3% |
4,114,620,445.00
+5% |
3,952,521,672.00
-4% |
3,982,627,569.00
+1% |
2,683,316,105.00
-33% |
3,271,048,781.00
+22% |
2,835,655,412.00
-13% |
3,375,350,573.00
+19% |
|
| Gross Profit Ratio | (0.12%) | (0.12%) | (0.24%) | (0.23%) | (0.16%) | (0.15%) | (0.14%) | (0.14%) | (0.17%) | (0.17%) | (0.15%) | (0.16%) | (0.16%) | (0.16%) | (0.15%) | (0.16%) | (0.21%) | (0.21%) | (0.20%) | (0.20%) | (0.20%) | (0.20%) | (0.20%) | (0.21%) | (0.22%) | (0.22%) | (0.23%) | (0.22%) | (0.22%) | (0.35%) | (0.46%) | (0.45%) | (0.47%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 6,661,023.00 | 10,386,914.00 | 22,528,420.00 | 38,786,647.00 | 56,136,758.00 | 77,882,593.00 | 62,119,308.00 | 105,392,307.00 | 185,255,581.00 | 208,966,441.00 | 290,611,856.00 | 319,149,175.00 | 423,177,982.00 | 537,684,556.00 | 452,608,157.00 | 571,332,754.00 | 117,958,206.00 | 123,884,198.00 | 161,900,866.00 | 18,673,969.00 | 30,272,190.00 | 27,561,787.00 | 23,760,569.00 | 27,165,473.00 | 21,738,588.00 | 14,533,229.00 | 20,659,721.00 | 27,470,701.00 | 26,807,215.00 | 29,065,875.00 | 68,280,247.00 | 29,058,559.00 | 28,264,264.00 | |
| Selling, General & Admin... | 15,367,292.00 | 25,480,492.00 | 57,134,771.00 | 88,640,192.00 | 126,615,936.00 | 143,673,489.00 | 91,160,153.00 | 150,931,249.00 | 213,240,354.00 | 219,982,488.00 | 306,472,806.00 | 352,685,947.00 | 472,269,204.00 | 600,282,299.00 | 570,346,377.00 | 688,249,639.00 | 682,025,891.00 | 916,449,771.00 | 1,070,532,346.00 | 1,271,757,214.00 | 1,599,689,748.00 | 1,865,168,933.00 | 2,128,519,654.00 | 2,223,098,267.00 | 2,236,827,307.00 | 2,172,670,117.00 | 2,102,266,523.00 | 2,068,530,470.00 | 1,984,063,373.00 | 1,650,188,903.00 | 1,809,783,648.00 | 1,912,057,924.00 | 1,180,623,140.00 | |
| Selling & Marketing Exp... | 8,706,268.00 | 15,093,578.00 | 34,606,350.00 | 49,853,544.00 | 70,479,178.00 | 65,790,895.00 | 29,040,845.00 | 45,538,941.00 | 27,984,772.00 | 11,016,047.00 | 15,860,950.00 | 33,536,771.00 | 49,091,221.00 | 62,597,742.00 | 117,738,219.00 | 116,916,885.00 | 564,067,684.00 | 792,565,573.00 | 908,631,479.00 | 1,253,083,245.00 | 1,569,417,557.00 | 1,837,607,145.00 | 2,104,759,085.00 | 2,195,932,793.00 | 2,215,088,719.00 | 2,158,136,887.00 | 2,081,606,801.00 | 2,041,059,769.00 | 1,957,256,158.00 | 1,621,123,028.00 | 1,741,503,401.00 | 1,882,999,365.00 | 1,152,358,876.00 | |
| Depreciation and Amortiz... | 1,172,091.00 | -2,745,062.35 | -9,671,637.07 | -39,448,181.63 | 475,165.00 | -27,055,761.84 | -59,030,600.90 | 46,125,231.00 | 70,573,787.00 | 48,111,325.00 | 48,287,510.00 | 65,070,787.00 | 107,675,113.00 | 106,832,614.00 | 107,873,466.00 | 132,430,687.00 | 72,739,810.00 | 90,428,615.00 | 111,883,612.00 | 128,770,314.00 | 147,869,087.00 | 192,472,327.00 | 204,101,446.00 | 252,771,001.00 | 320,157,892.00 | 392,243,239.00 | 384,218,875.00 | 392,677,492.00 | 381,055,130.00 | 369,644,033.00 | 543,953,561.00 | 580,003,134.00 | 963,700,180.00 | |
| Other Expenses | -2,878,884.58 | -3,983,077.80 | -2,443,248.57 | 1,178,762.00 | 27,650,796.00 | 40,561,891.00 | 59,582,309.00 | 65,597,669.00 | 51,323,858.00 | 35,562,263.00 | 24,611,899.00 | 46,254,751.00 | 44,534,954.00 | 57,336,820.00 | 78,414,779.00 | 226,302,937.00 | 25,235,938.00 | 2,009,150.00 | 22,001,058.00 | 19,859,156.00 | 15,735,889.00 | 12,834,381.00 | 13,157,595.00 | 14,420,050.00 | 14,659,744.00 | 51,595,059.00 | 9,788,444.00 | 415,090,657.00 | 450,876,243.00 | 242,194,412.00 | 384,153,624.00 | 365,095,949.00 | 1,830,289,928.00 | |
| Total Operating Expenses | 30,799,172.00 | 44,432,174.00 | 106,020,936.00 | 104,610,074.00 | 141,515,481.00 | 152,130,067.00 | 102,338,023.00 | 158,708,454.00 | 221,301,457.00 | 229,375,962.00 | 317,111,568.00 | 364,797,775.00 | 485,910,089.00 | 615,756,637.00 | 585,886,483.00 | 706,843,045.00 | 729,554,751.00 | 980,211,923.00 | 1,140,678,930.00 | 1,528,378,158.00 | 1,912,358,612.00 | 2,228,417,561.00 | 2,514,091,869.00 | 2,639,344,430.00 | 2,668,641,380.00 | 2,594,893,980.00 | 2,525,680,381.00 | 2,483,621,127.00 | 2,434,939,616.00 | 1,892,383,316.00 | 2,193,937,272.00 | 2,277,153,874.00 | 3,010,913,068.00 | |
| Cost and Exponses | 443,133,541.00 | 597,796,470.00 | 1,094,917,079.00 | 1,135,434,904.00 | 1,455,741,204.00 | 1,480,800,882.00 | 1,559,069,956.00 | 1,662,160,262.00 | 1,600,751,386.00 | 1,902,824,474.00 | 2,212,362,469.00 | 2,667,317,550.00 | 3,319,850,602.00 | 3,829,022,972.00 | 4,138,378,400.00 | 4,450,874,131.00 | 4,924,780,160.00 | 6,209,257,145.00 | 7,478,082,812.00 | 9,971,826,063.00 | 12,072,409,278.00 | 14,093,056,354.00 | 15,927,165,665.00 | 16,226,577,930.00 | 16,378,875,887.00 | 16,356,252,459.00 | 16,533,158,671.00 | 16,236,660,136.00 | 16,208,399,704.00 | 6,848,501,926.00 | 6,049,407,698.00 | 5,778,654,003.00 | 6,813,063,235.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||||
| Operating Income |
26,890,613.00
+0% |
34,234,413.00
+27% |
221,813,559.00
+548% |
239,426,391.00
+8% |
116,586,928.00
-51% |
105,107,060.00
-10% |
187,102,282.00
+78% |
96,143,894.00
-49% |
64,738,429.00
-33% |
78,165,365.00
+21% |
-19,284,322.50
-125% |
62,274,569.00
-423% |
57,815,731.00
-7% |
21,399,413.00
-63% |
189,890,974.00
+787% |
134,750,091.00
-29% |
306,901,150.00
+128% |
374,963,048.00
+22% |
412,220,437.00
+10% |
508,622,155.00
+23% |
605,707,323.00
+19% |
726,078,391.00
+20% |
874,050,076.00
+20% |
905,890,978.00
+4% |
1,068,723,405.00
+18% |
1,299,887,769.00
+22% |
1,633,874,222.00
+26% |
1,485,768,190.00
-9% |
1,551,086,628.00
+4% |
724,307,485.00
-53% |
1,006,903,920.00
+39% |
600,581,594.00
-40% |
364,437,505.00
-39% |
|
| Operating Income Ratio | (0.06%) | (0.05%) | (0.17%) | (0.18%) | (0.07%) | (0.07%) | (0.11%) | (0.05%) | (0.04%) | (0.04%) | (-0.01%) | (0.02%) | (0.02%) | (0.01%) | (0.05%) | (0.03%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.07%) | (0.09%) | (0.08%) | (0.09%) | (0.09%) | (0.14%) | (0.09%) | (0.05%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||||
| Interest Income | -0.26 | 0.00 | 0.00 | 0.00 | -0.67 | -0.65 | 0.00 | -0.30 | -0.90 | 19,969,300.00 | 23,175,035.00 | 7,387,233.00 | 10,241,067.00 | 15,292,316.00 | 10,037,592.00 | 13,358,259.00 | 12,096,023.00 | 15,465,574.00 | -0.60 | 16,596,005.00 | 22,872,819.00 | 27,384,770.00 | 22,152,503.00 | 26,664,747.00 | 16,043,670.00 | 19,437,799.00 | 23,798,883.00 | 34,326,339.00 | 27,347,204.00 | 28,088,421.00 | 61,018,491.00 | 41,418,451.00 | 50,274,981.00 | |
| Interest Expenses | 1,683,627.00 | 0.00 | 0.00 | 0.00 | 7,009,450.00 | 22,001,550.00 | 0.00 | 33,681,668.00 | 31,197,895.00 | 72,784,603.00 | 90,567,484.00 | 65,098,263.00 | 69,715,789.00 | 80,269,119.00 | 70,413,551.00 | 62,887,813.00 | 71,033,390.00 | 76,793,149.00 | 83,610,160.00 | 78,777,411.00 | 66,622,248.00 | 89,123,082.00 | 61,065,479.00 | 67,196,572.00 | 98,770,738.00 | 64,364,784.00 | 28,811,440.00 | 32,883,112.00 | 38,520,669.00 | 108,371,198.00 | 144,471,605.00 | 164,791,932.00 | 370,522,030.00 | |
| Total Other Income/Exp... | -3,390,421.00 | -4,410,389.00 | -3,685,265.00 | -6,023,297.00 | 20,422,427.00 | 32,132,094.00 | 9,638,986.00 | 21,808,332.00 | 15,788,569.00 | 481,280.00 | -22,561,962.13 | -6,756,005.00 | -9,492,147.00 | -34,544,520.00 | 52,161,016.00 | -50,429,000.00 | -60,485,145.00 | 160,445.00 | -14,715,478.00 | -51,223,330.00 | 2,182,963.00 | -66,228,010.00 | -13,230,032.00 | -19,289,830.00 | 4,311,227.00 | 18,898,750.00 | 9,788,448.00 | -56,246,842.00 | 58,920,896.00 | 913,339.00 | -4,279,958.00 | -160,198,434.00 | -12,135,365.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||||
| EBITDA | 28,062,704.00 | 31,489,350.00 | 212,141,922.00 | 199,978,209.00 | 117,062,094.00 | 78,051,298.00 | 122,914,385.00 | 134,165,379.00 | 131,149,493.00 | 197,393,392.00 | 97,906,603.00 | 185,687,616.00 | 225,714,486.00 | 177,732,484.00 | 286,680,317.00 | 292,484,799.00 | 472,249,056.00 | 571,869,000.00 | 571,395,965.00 | 733,075,756.00 | 818,083,119.00 | 1,012,388,982.00 | 1,111,131,699.00 | 1,187,217,182.00 | 1,453,090,001.00 | 1,707,087,721.00 | 2,056,563,404.00 | 1,766,648,909.00 | 1,943,999,273.00 | 1,203,823,062.00 | 1,613,995,980.00 | 1,089,258,814.00 | 1,685,855,574.00 | |
| EBITDA ratio | (0.06%) | (0.05%) | (0.16%) | (0.15%) | (0.07%) | (0.05%) | (0.08%) | (0.08%) | (0.08%) | (0.10%) | (0.04%) | (0.07%) | (0.07%) | (0.05%) | (0.07%) | (0.08%) | (0.09%) | (0.08%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.09%) | (0.10%) | (0.11%) | (0.10%) | (0.11%) | (0.15%) | (0.23%) | (0.17%) | (0.23%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||||
| Income Before Tax | 23,500,192.00 | 29,824,024.00 | 218,128,294.00 | 233,403,094.00 | 137,009,355.00 | 137,239,154.00 | 196,704,624.00 | 117,952,225.00 | 80,526,040.00 | 78,384,348.00 | -42,447,805.74 | 59,832,784.00 | 48,323,584.00 | -13,145,106.64 | 108,393,300.00 | 147,245,040.00 | 328,475,855.00 | 375,123,493.00 | 427,594,522.00 | 525,528,030.00 | 603,591,783.00 | 730,793,572.00 | 860,820,044.00 | 886,601,143.00 | 1,073,034,629.00 | 1,320,238,367.00 | 1,643,662,667.00 | 1,429,521,344.00 | 1,610,007,522.00 | 725,220,819.00 | 1,002,623,958.00 | 440,585,423.00 | 352,302,140.00 | |
| Income Before Tax Ratio | (0.05%) | (0.05%) | (0.17%) | (0.17%) | (0.09%) | (0.09%) | (0.12%) | (0.07%) | (0.05%) | (0.04%) | (-0.02%) | (0.02%) | (0.01%) | (0.00%) | (0.03%) | (0.03%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.07%) | (0.09%) | (0.08%) | (0.09%) | (0.09%) | (0.14%) | (0.07%) | (0.05%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||||
| Income Tax Expense | 10,986,610.00 | 4,504,943.00 | 7,311,928.00 | 35,631,042.00 | 20,867,588.00 | 19,016,709.00 | 15,526,933.00 | 37,060,492.00 | 26,427,015.00 | 34,186,995.00 | 29,299,934.00 | 32,873,029.00 | 31,145,555.00 | 48,581,162.00 | 57,431,649.00 | 75,848,671.00 | 108,113,637.00 | 100,548,542.00 | 109,970,968.00 | 147,621,081.00 | 158,214,054.00 | 210,212,028.00 | 254,617,888.00 | 245,354,478.00 | 272,264,817.00 | 327,183,204.00 | 402,322,825.00 | 379,575,101.00 | 385,003,933.00 | 177,793,263.00 | 250,200,233.00 | 135,880,481.00 | 143,224,503.00 | |
| Net Income | ||||||||||||||||||||||||||||||||||
| Net Income | 12,513,582.00
+0% |
25,319,081.00
+102% |
120,724,028.00
+377% |
136,516,058.00
+13% |
81,007,788.00
-41% |
117,613,916.00
+45% |
134,524,030.00
+14% |
41,989,390.00
-69% |
31,183,738.00
-26% |
28,152,091.00
-10% |
-98,310,077.19
-449% |
3,084,414.00
-103% |
1,952,954.00
-37% |
-69,151,919.78
-3,641% |
11,020,468.00
-116% |
28,733,577.00
+161% |
156,097,868.00
+443% |
180,392,118.00
+16% |
238,751,976.00
+32% |
293,514,997.00
+23% |
331,290,428.00
+13% |
402,413,558.00
+21% |
465,118,314.00
+16% |
659,694,793.00
+42% |
799,307,066.00
+21% |
991,634,079.00
+24% |
1,241,339,841.00
+25% |
1,049,946,243.00
-15% |
1,225,003,589.00
+17% |
547,427,555.00
-55% |
752,423,725.00
+37% |
301,803,712.00
-60% |
209,077,636.00
-31% |
|
| Net Income Ratio | (0.03%) | (0.04%) | (0.09%) | (0.10%) | (0.05%) | (0.08%) | (0.08%) | (0.02%) | (0.02%) | (0.01%) | (-0.04%) | (0.00%) | (0.00%) | (-0.02%) | (0.00%) | (0.01%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.05%) | (0.06%) | (0.07%) | (0.06%) | (0.07%) | (0.07%) | (0.11%) | (0.05%) | (0.03%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||||
| Basic EPS | 0.02 | 0.04 | 0.14 | 0.15 | 0.09 | 0.13 | 0.15 | 0.04 | 0.03 | 0.03 | -0.15 | 0.00 | 0.00 | -0.11 | 0.01 | 0.07 | 0.24 | 0.28 | 0.36 | 0.45 | 0.50 | 0.61 | 0.71 | 1.00 | 1.22 | 1.36 | 1.66 | 1.39 | 1.59 | 0.71 | 0.98 | 0.39 | 0.27 | |
| Diluted EPS | 0.02 | 0.04 | 0.14 | 0.15 | 0.09 | 0.13 | 0.15 | 0.04 | 0.03 | 0.03 | -0.15 | 0.00 | 0.00 | -0.11 | 0.01 | 0.07 | 0.24 | 0.28 | 0.36 | 0.45 | 0.50 | 0.61 | 0.71 | 1.00 | 1.21 | 1.35 | 1.65 | 1.38 | 1.59 | 0.71 | 0.98 | 0.39 | 0.27 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 654,603,964.00 | 654,603,964.00 | 654,603,964.00 | 654,603,964.00 | 654,603,964.00 | 654,603,964.00 | 654,603,964.00 | 654,603,964.00 | 654,603,964.00 | 654,603,964.00 | 654,603,964.00 | 654,603,964.00 | 654,603,964.00 | 654,603,964.00 | 654,603,964.00 | 682,702,364.00 | 654,603,964.00 | 651,415,983.00 | 660,306,666.00 | 657,878,443.00 | 662,580,856.00 | 662,191,155.00 | 657,225,263.00 | 659,694,793.00 | 657,657,713.00 | 729,142,706.00 | 747,795,085.00 | 755,357,009.00 | 768,992,731.00 | 768,992,731.00 | 768,992,731.00 | 768,992,731.00 | 774,361,618.00 | |
| Diluted Share Outstanding | 654,603,964.00 | 654,603,964.00 | 654,603,964.00 | 654,603,964.00 | 654,603,964.00 | 654,603,964.00 | 654,603,964.00 | 654,603,964.00 | 654,603,964.00 | 654,603,964.00 | 654,603,964.00 | 654,603,964.00 | 654,603,964.00 | 654,603,964.00 | 654,603,964.00 | 682,702,364.00 | 654,603,964.00 | 651,415,983.00 | 660,306,666.00 | 657,878,443.00 | 662,580,856.00 | 662,199,527.00 | 657,232,401.00 | 659,694,793.00 | 661,846,615.00 | 734,543,763.00 | 752,327,177.00 | 760,830,611.00 | 768,992,731.00 | 768,992,731.00 | 768,992,731.00 | 768,992,731.00 | 774,361,618.00 | |