Wushang Group Co., Ltd. Price (000501.SZ)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

774,361,618

(0.6982)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Wushang Group Co., Ltd.
news-img

Income Statement

Wushang Group Co., Ltd.

Currency: CNY

YEAR 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 471,196,245.00

+0%

629,285,821.00

+34%

1,307,059,001.00

+108%

1,335,413,114.00

+2%

1,572,803,299.00

+18%

1,558,852,180.00

-1%

1,687,141,638.00

+8%

1,748,884,036.00

+4%

1,661,571,638.00

-5%

2,011,534,047.00

+21%

2,225,361,332.00

+11%

2,739,150,958.00

+23%

3,392,425,596.00

+24%

3,843,350,106.00

+13%

4,196,063,155.00

+9%

4,437,515,496.00

+6%

5,297,126,655.00

+19%

6,629,716,356.00

+25%

7,937,595,166.00

+20%

10,537,035,503.00

+33%

12,733,849,919.00

+21%

14,901,506,304.00

+17%

16,842,055,893.00

+13%

17,160,842,232.00

+2%

17,523,657,754.00

+2%

17,689,641,582.00

+1%

18,122,098,735.00

+2%

17,705,560,680.00

-2%

17,756,087,656.00

+0%

7,639,434,714.00

-57%

7,126,519,206.00

-7%

6,337,155,540.00

-11%

7,177,500,740.00

+13%

Cost of Revenue
Cost of Revenue 412,334,368.00 553,364,295.00 988,896,142.00 1,030,824,829.00 1,314,225,723.00 1,328,670,814.00 1,456,731,933.00 1,503,451,807.00 1,379,449,928.00 1,673,448,512.00 1,895,250,901.00 2,302,519,774.00 2,833,940,513.00 3,213,266,334.00 3,552,491,916.00 3,744,031,085.00 4,195,225,408.00 5,229,045,221.00 6,337,403,882.00 8,443,447,905.00 10,160,050,666.00 11,864,638,792.00 13,413,073,795.00 13,587,233,499.00 13,710,234,506.00 13,761,358,478.00 14,007,478,290.00 13,753,039,008.00 13,773,460,087.00 4,956,118,609.00 3,855,470,425.00 3,501,500,128.00 3,802,150,167.00
Gross Profit
Gross Profit 58,861,877.00

+0%

75,921,526.00

+29%

318,162,859.00

+319%

304,588,285.00

-4%

258,577,576.00

-15%

230,181,366.00

-11%

230,409,705.00

+0%

245,432,229.00

+7%

282,121,710.00

+15%

338,085,535.00

+20%

330,110,431.00

-2%

436,631,184.00

+32%

558,485,083.00

+28%

630,083,772.00

+13%

643,571,239.00

+2%

693,484,411.00

+8%

1,101,901,247.00

+59%

1,400,671,135.00

+27%

1,600,191,284.00

+14%

2,093,587,598.00

+31%

2,573,799,253.00

+23%

3,036,867,512.00

+18%

3,428,982,098.00

+13%

3,573,608,733.00

+4%

3,813,423,248.00

+7%

3,928,283,104.00

+3%

4,114,620,445.00

+5%

3,952,521,672.00

-4%

3,982,627,569.00

+1%

2,683,316,105.00

-33%

3,271,048,781.00

+22%

2,835,655,412.00

-13%

3,375,350,573.00

+19%

Gross Profit Ratio (0.12%) (0.12%) (0.24%) (0.23%) (0.16%) (0.15%) (0.14%) (0.14%) (0.17%) (0.17%) (0.15%) (0.16%) (0.16%) (0.16%) (0.15%) (0.16%) (0.21%) (0.21%) (0.20%) (0.20%) (0.20%) (0.20%) (0.20%) (0.21%) (0.22%) (0.22%) (0.23%) (0.22%) (0.22%) (0.35%) (0.46%) (0.45%) (0.47%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 6,661,023.00 10,386,914.00 22,528,420.00 38,786,647.00 56,136,758.00 77,882,593.00 62,119,308.00 105,392,307.00 185,255,581.00 208,966,441.00 290,611,856.00 319,149,175.00 423,177,982.00 537,684,556.00 452,608,157.00 571,332,754.00 117,958,206.00 123,884,198.00 161,900,866.00 18,673,969.00 30,272,190.00 27,561,787.00 23,760,569.00 27,165,473.00 21,738,588.00 14,533,229.00 20,659,721.00 27,470,701.00 26,807,215.00 29,065,875.00 68,280,247.00 29,058,559.00 28,264,264.00
Selling, General & Admin... 15,367,292.00 25,480,492.00 57,134,771.00 88,640,192.00 126,615,936.00 143,673,489.00 91,160,153.00 150,931,249.00 213,240,354.00 219,982,488.00 306,472,806.00 352,685,947.00 472,269,204.00 600,282,299.00 570,346,377.00 688,249,639.00 682,025,891.00 916,449,771.00 1,070,532,346.00 1,271,757,214.00 1,599,689,748.00 1,865,168,933.00 2,128,519,654.00 2,223,098,267.00 2,236,827,307.00 2,172,670,117.00 2,102,266,523.00 2,068,530,470.00 1,984,063,373.00 1,650,188,903.00 1,809,783,648.00 1,912,057,924.00 1,180,623,140.00
Selling & Marketing Exp... 8,706,268.00 15,093,578.00 34,606,350.00 49,853,544.00 70,479,178.00 65,790,895.00 29,040,845.00 45,538,941.00 27,984,772.00 11,016,047.00 15,860,950.00 33,536,771.00 49,091,221.00 62,597,742.00 117,738,219.00 116,916,885.00 564,067,684.00 792,565,573.00 908,631,479.00 1,253,083,245.00 1,569,417,557.00 1,837,607,145.00 2,104,759,085.00 2,195,932,793.00 2,215,088,719.00 2,158,136,887.00 2,081,606,801.00 2,041,059,769.00 1,957,256,158.00 1,621,123,028.00 1,741,503,401.00 1,882,999,365.00 1,152,358,876.00
Depreciation and Amortiz... 1,172,091.00 -2,745,062.35 -9,671,637.07 -39,448,181.63 475,165.00 -27,055,761.84 -59,030,600.90 46,125,231.00 70,573,787.00 48,111,325.00 48,287,510.00 65,070,787.00 107,675,113.00 106,832,614.00 107,873,466.00 132,430,687.00 72,739,810.00 90,428,615.00 111,883,612.00 128,770,314.00 147,869,087.00 192,472,327.00 204,101,446.00 252,771,001.00 320,157,892.00 392,243,239.00 384,218,875.00 392,677,492.00 381,055,130.00 369,644,033.00 543,953,561.00 580,003,134.00 963,700,180.00
Other Expenses -2,878,884.58 -3,983,077.80 -2,443,248.57 1,178,762.00 27,650,796.00 40,561,891.00 59,582,309.00 65,597,669.00 51,323,858.00 35,562,263.00 24,611,899.00 46,254,751.00 44,534,954.00 57,336,820.00 78,414,779.00 226,302,937.00 25,235,938.00 2,009,150.00 22,001,058.00 19,859,156.00 15,735,889.00 12,834,381.00 13,157,595.00 14,420,050.00 14,659,744.00 51,595,059.00 9,788,444.00 415,090,657.00 450,876,243.00 242,194,412.00 384,153,624.00 365,095,949.00 1,830,289,928.00
Total Operating Expenses 30,799,172.00 44,432,174.00 106,020,936.00 104,610,074.00 141,515,481.00 152,130,067.00 102,338,023.00 158,708,454.00 221,301,457.00 229,375,962.00 317,111,568.00 364,797,775.00 485,910,089.00 615,756,637.00 585,886,483.00 706,843,045.00 729,554,751.00 980,211,923.00 1,140,678,930.00 1,528,378,158.00 1,912,358,612.00 2,228,417,561.00 2,514,091,869.00 2,639,344,430.00 2,668,641,380.00 2,594,893,980.00 2,525,680,381.00 2,483,621,127.00 2,434,939,616.00 1,892,383,316.00 2,193,937,272.00 2,277,153,874.00 3,010,913,068.00
Cost and Exponses 443,133,541.00 597,796,470.00 1,094,917,079.00 1,135,434,904.00 1,455,741,204.00 1,480,800,882.00 1,559,069,956.00 1,662,160,262.00 1,600,751,386.00 1,902,824,474.00 2,212,362,469.00 2,667,317,550.00 3,319,850,602.00 3,829,022,972.00 4,138,378,400.00 4,450,874,131.00 4,924,780,160.00 6,209,257,145.00 7,478,082,812.00 9,971,826,063.00 12,072,409,278.00 14,093,056,354.00 15,927,165,665.00 16,226,577,930.00 16,378,875,887.00 16,356,252,459.00 16,533,158,671.00 16,236,660,136.00 16,208,399,704.00 6,848,501,926.00 6,049,407,698.00 5,778,654,003.00 6,813,063,235.00
Operating Income
Operating Income 26,890,613.00

+0%

34,234,413.00

+27%

221,813,559.00

+548%

239,426,391.00

+8%

116,586,928.00

-51%

105,107,060.00

-10%

187,102,282.00

+78%

96,143,894.00

-49%

64,738,429.00

-33%

78,165,365.00

+21%

-19,284,322.50

-125%

62,274,569.00

-423%

57,815,731.00

-7%

21,399,413.00

-63%

189,890,974.00

+787%

134,750,091.00

-29%

306,901,150.00

+128%

374,963,048.00

+22%

412,220,437.00

+10%

508,622,155.00

+23%

605,707,323.00

+19%

726,078,391.00

+20%

874,050,076.00

+20%

905,890,978.00

+4%

1,068,723,405.00

+18%

1,299,887,769.00

+22%

1,633,874,222.00

+26%

1,485,768,190.00

-9%

1,551,086,628.00

+4%

724,307,485.00

-53%

1,006,903,920.00

+39%

600,581,594.00

-40%

364,437,505.00

-39%

Operating Income Ratio (0.06%) (0.05%) (0.17%) (0.18%) (0.07%) (0.07%) (0.11%) (0.05%) (0.04%) (0.04%) (-0.01%) (0.02%) (0.02%) (0.01%) (0.05%) (0.03%) (0.06%) (0.06%) (0.05%) (0.05%) (0.05%) (0.05%) (0.05%) (0.05%) (0.06%) (0.07%) (0.09%) (0.08%) (0.09%) (0.09%) (0.14%) (0.09%) (0.05%)
Other Income and Exp...
Interest Income -0.26 0.00 0.00 0.00 -0.67 -0.65 0.00 -0.30 -0.90 19,969,300.00 23,175,035.00 7,387,233.00 10,241,067.00 15,292,316.00 10,037,592.00 13,358,259.00 12,096,023.00 15,465,574.00 -0.60 16,596,005.00 22,872,819.00 27,384,770.00 22,152,503.00 26,664,747.00 16,043,670.00 19,437,799.00 23,798,883.00 34,326,339.00 27,347,204.00 28,088,421.00 61,018,491.00 41,418,451.00 50,274,981.00
Interest Expenses 1,683,627.00 0.00 0.00 0.00 7,009,450.00 22,001,550.00 0.00 33,681,668.00 31,197,895.00 72,784,603.00 90,567,484.00 65,098,263.00 69,715,789.00 80,269,119.00 70,413,551.00 62,887,813.00 71,033,390.00 76,793,149.00 83,610,160.00 78,777,411.00 66,622,248.00 89,123,082.00 61,065,479.00 67,196,572.00 98,770,738.00 64,364,784.00 28,811,440.00 32,883,112.00 38,520,669.00 108,371,198.00 144,471,605.00 164,791,932.00 370,522,030.00
Total Other Income/Exp... -3,390,421.00 -4,410,389.00 -3,685,265.00 -6,023,297.00 20,422,427.00 32,132,094.00 9,638,986.00 21,808,332.00 15,788,569.00 481,280.00 -22,561,962.13 -6,756,005.00 -9,492,147.00 -34,544,520.00 52,161,016.00 -50,429,000.00 -60,485,145.00 160,445.00 -14,715,478.00 -51,223,330.00 2,182,963.00 -66,228,010.00 -13,230,032.00 -19,289,830.00 4,311,227.00 18,898,750.00 9,788,448.00 -56,246,842.00 58,920,896.00 913,339.00 -4,279,958.00 -160,198,434.00 -12,135,365.00
EBITDA
EBITDA 28,062,704.00 31,489,350.00 212,141,922.00 199,978,209.00 117,062,094.00 78,051,298.00 122,914,385.00 134,165,379.00 131,149,493.00 197,393,392.00 97,906,603.00 185,687,616.00 225,714,486.00 177,732,484.00 286,680,317.00 292,484,799.00 472,249,056.00 571,869,000.00 571,395,965.00 733,075,756.00 818,083,119.00 1,012,388,982.00 1,111,131,699.00 1,187,217,182.00 1,453,090,001.00 1,707,087,721.00 2,056,563,404.00 1,766,648,909.00 1,943,999,273.00 1,203,823,062.00 1,613,995,980.00 1,089,258,814.00 1,685,855,574.00
EBITDA ratio (0.06%) (0.05%) (0.16%) (0.15%) (0.07%) (0.05%) (0.08%) (0.08%) (0.08%) (0.10%) (0.04%) (0.07%) (0.07%) (0.05%) (0.07%) (0.08%) (0.09%) (0.08%) (0.07%) (0.07%) (0.07%) (0.07%) (0.07%) (0.07%) (0.09%) (0.10%) (0.11%) (0.10%) (0.11%) (0.15%) (0.23%) (0.17%) (0.23%)
Income Before Tax
Income Before Tax 23,500,192.00 29,824,024.00 218,128,294.00 233,403,094.00 137,009,355.00 137,239,154.00 196,704,624.00 117,952,225.00 80,526,040.00 78,384,348.00 -42,447,805.74 59,832,784.00 48,323,584.00 -13,145,106.64 108,393,300.00 147,245,040.00 328,475,855.00 375,123,493.00 427,594,522.00 525,528,030.00 603,591,783.00 730,793,572.00 860,820,044.00 886,601,143.00 1,073,034,629.00 1,320,238,367.00 1,643,662,667.00 1,429,521,344.00 1,610,007,522.00 725,220,819.00 1,002,623,958.00 440,585,423.00 352,302,140.00
Income Before Tax Ratio (0.05%) (0.05%) (0.17%) (0.17%) (0.09%) (0.09%) (0.12%) (0.07%) (0.05%) (0.04%) (-0.02%) (0.02%) (0.01%) (0.00%) (0.03%) (0.03%) (0.06%) (0.06%) (0.05%) (0.05%) (0.05%) (0.05%) (0.05%) (0.05%) (0.06%) (0.07%) (0.09%) (0.08%) (0.09%) (0.09%) (0.14%) (0.07%) (0.05%)
Income Tax Expense
Income Tax Expense 10,986,610.00 4,504,943.00 7,311,928.00 35,631,042.00 20,867,588.00 19,016,709.00 15,526,933.00 37,060,492.00 26,427,015.00 34,186,995.00 29,299,934.00 32,873,029.00 31,145,555.00 48,581,162.00 57,431,649.00 75,848,671.00 108,113,637.00 100,548,542.00 109,970,968.00 147,621,081.00 158,214,054.00 210,212,028.00 254,617,888.00 245,354,478.00 272,264,817.00 327,183,204.00 402,322,825.00 379,575,101.00 385,003,933.00 177,793,263.00 250,200,233.00 135,880,481.00 143,224,503.00
Net Income
Net Income 12,513,582.00

+0%

25,319,081.00

+102%

120,724,028.00

+377%

136,516,058.00

+13%

81,007,788.00

-41%

117,613,916.00

+45%

134,524,030.00

+14%

41,989,390.00

-69%

31,183,738.00

-26%

28,152,091.00

-10%

-98,310,077.19

-449%

3,084,414.00

-103%

1,952,954.00

-37%

-69,151,919.78

-3,641%

11,020,468.00

-116%

28,733,577.00

+161%

156,097,868.00

+443%

180,392,118.00

+16%

238,751,976.00

+32%

293,514,997.00

+23%

331,290,428.00

+13%

402,413,558.00

+21%

465,118,314.00

+16%

659,694,793.00

+42%

799,307,066.00

+21%

991,634,079.00

+24%

1,241,339,841.00

+25%

1,049,946,243.00

-15%

1,225,003,589.00

+17%

547,427,555.00

-55%

752,423,725.00

+37%

301,803,712.00

-60%

209,077,636.00

-31%

Net Income Ratio (0.03%) (0.04%) (0.09%) (0.10%) (0.05%) (0.08%) (0.08%) (0.02%) (0.02%) (0.01%) (-0.04%) (0.00%) (0.00%) (-0.02%) (0.00%) (0.01%) (0.03%) (0.03%) (0.03%) (0.03%) (0.03%) (0.03%) (0.03%) (0.04%) (0.05%) (0.06%) (0.07%) (0.06%) (0.07%) (0.07%) (0.11%) (0.05%) (0.03%)
Earning Per Share
Basic EPS 0.02 0.04 0.14 0.15 0.09 0.13 0.15 0.04 0.03 0.03 -0.15 0.00 0.00 -0.11 0.01 0.07 0.24 0.28 0.36 0.45 0.50 0.61 0.71 1.00 1.22 1.36 1.66 1.39 1.59 0.71 0.98 0.39 0.27
Diluted EPS 0.02 0.04 0.14 0.15 0.09 0.13 0.15 0.04 0.03 0.03 -0.15 0.00 0.00 -0.11 0.01 0.07 0.24 0.28 0.36 0.45 0.50 0.61 0.71 1.00 1.21 1.35 1.65 1.38 1.59 0.71 0.98 0.39 0.27
Share Outstanding
Basic Share Outstanding 654,603,964.00 654,603,964.00 654,603,964.00 654,603,964.00 654,603,964.00 654,603,964.00 654,603,964.00 654,603,964.00 654,603,964.00 654,603,964.00 654,603,964.00 654,603,964.00 654,603,964.00 654,603,964.00 654,603,964.00 682,702,364.00 654,603,964.00 651,415,983.00 660,306,666.00 657,878,443.00 662,580,856.00 662,191,155.00 657,225,263.00 659,694,793.00 657,657,713.00 729,142,706.00 747,795,085.00 755,357,009.00 768,992,731.00 768,992,731.00 768,992,731.00 768,992,731.00 774,361,618.00
Diluted Share Outstanding 654,603,964.00 654,603,964.00 654,603,964.00 654,603,964.00 654,603,964.00 654,603,964.00 654,603,964.00 654,603,964.00 654,603,964.00 654,603,964.00 654,603,964.00 654,603,964.00 654,603,964.00 654,603,964.00 654,603,964.00 682,702,364.00 654,603,964.00 651,415,983.00 660,306,666.00 657,878,443.00 662,580,856.00 662,199,527.00 657,232,401.00 659,694,793.00 661,846,615.00 734,543,763.00 752,327,177.00 760,830,611.00 768,992,731.00 768,992,731.00 768,992,731.00 768,992,731.00 774,361,618.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation