Guangzhou
000524.SZGuangzhou Lingnan Group Holdings Company Limited Price (000524.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
688,377,858
(2.711)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Guangzhou Lingnan Group Holdings Company LimitedCurrency: CNY
| YEAR | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||
| Revenue |
130,097,325.00
+0% |
155,846,766.00
+20% |
204,115,562.00
+31% |
229,750,486.00
+13% |
256,500,498.00
+12% |
195,284,289.00
-24% |
260,275,582.00
+33% |
245,184,712.00
-6% |
206,262,491.00
-16% |
224,342,557.00
+9% |
226,391,818.00
+1% |
207,801,911.00
-8% |
147,871,123.00
-29% |
254,043,220.00
+72% |
294,603,887.00
+16% |
306,891,250.00
+4% |
319,146,060.00
+4% |
267,747,370.00
-16% |
220,827,957.00
-18% |
267,919,015.00
+21% |
310,468,400.00
+16% |
328,785,820.00
+6% |
316,675,883.00
-4% |
301,805,439.00
-5% |
305,819,618.00
+1% |
302,777,259.00
-1% |
6,392,025,592.00
+2,011% |
7,077,867,725.00
+11% |
7,972,099,522.00
+13% |
1,877,563,514.00
-76% |
1,526,317,841.00
-19% |
1,034,554,397.00
-32% |
3,403,855,907.00
+229% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||||
| Cost of Revenue | 20,422,780.00 | 26,246,884.00 | 28,972,937.00 | 27,229,967.00 | 27,466,695.00 | 21,669,026.00 | 21,525,846.00 | 23,789,481.00 | 25,119,123.00 | 28,457,872.00 | 22,736,430.00 | 16,179,274.00 | 9,296,048.00 | 23,335,320.00 | 24,996,950.00 | 28,265,886.00 | 100,750,453.00 | 103,944,037.00 | 117,348,235.00 | 115,533,525.00 | 142,422,048.00 | 154,719,467.00 | 144,773,973.00 | 130,917,048.00 | 131,689,262.00 | 136,963,984.00 | 5,333,598,225.00 | 5,988,994,421.00 | 6,871,091,523.00 | 1,591,595,586.00 | 1,229,260,589.00 | 884,607,924.00 | 2,694,969,549.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||||
| Gross Profit |
109,674,545.00
+0% |
129,599,882.00
+18% |
175,142,625.00
+35% |
202,520,519.00
+16% |
229,033,803.00
+13% |
173,615,263.00
-24% |
238,749,736.00
+38% |
221,395,231.00
-7% |
181,143,368.00
-18% |
195,884,685.00
+8% |
203,655,388.00
+4% |
191,622,637.00
-6% |
138,575,075.00
-28% |
230,707,900.00
+66% |
269,606,937.00
+17% |
278,625,364.00
+3% |
218,395,607.00
-22% |
163,803,333.00
-25% |
103,479,722.00
-37% |
152,385,490.00
+47% |
168,046,352.00
+10% |
174,066,353.00
+4% |
171,901,910.00
-1% |
170,888,391.00
-1% |
174,130,356.00
+2% |
165,813,275.00
-5% |
1,058,427,367.00
+538% |
1,088,873,304.00
+3% |
1,101,007,999.00
+1% |
285,967,928.00
-74% |
297,057,252.00
+4% |
149,946,473.00
-50% |
708,886,358.00
+373% |
|
| Gross Profit Ratio | (0.84%) | (0.83%) | (0.86%) | (0.88%) | (0.89%) | (0.89%) | (0.92%) | (0.90%) | (0.88%) | (0.87%) | (0.90%) | (0.92%) | (0.94%) | (0.91%) | (0.92%) | (0.91%) | (0.68%) | (0.61%) | (0.47%) | (0.57%) | (0.54%) | (0.53%) | (0.54%) | (0.57%) | (0.57%) | (0.55%) | (0.17%) | (0.15%) | (0.14%) | (0.15%) | (0.20%) | (0.14%) | (0.21%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,133,701.00 | 680,764.00 | 1,121,491.00 | 8,421,215.00 | 16,562,100.00 | 15,654,153.00 | 8,792,442.00 | 14,829,546.00 | |
| General and Administrative | 29,602,537.00 | 39,047,879.00 | 58,423,346.00 | 54,094,438.00 | 55,008,081.00 | 55,589,425.00 | 63,330,346.00 | 69,426,281.00 | 56,011,569.00 | 31,690,036.00 | 109,173,174.00 | 39,564,574.00 | 33,081,112.00 | 24,647,645.00 | 28,014,405.00 | 123,609,535.00 | 115,337,966.00 | 112,378,062.00 | 67,714,280.00 | 6,251,914.00 | 6,161,018.00 | 8,603,995.00 | 8,229,150.00 | 5,319,979.00 | 5,219,526.00 | 12,473,322.00 | 41,787,527.00 | 37,928,043.00 | 42,267,993.00 | 56,872,156.00 | 26,231,284.00 | 33,771,008.00 | 42,204,128.00 | |
| Selling, General & Admin... | 78,087,811.00 | 94,461,263.00 | 140,648,900.00 | 149,234,933.00 | 155,303,111.00 | 148,526,529.00 | 158,727,319.00 | 164,259,906.00 | 143,165,597.00 | 128,768,993.00 | 215,878,761.00 | 125,381,708.00 | 116,613,375.00 | 109,704,048.00 | 124,514,362.00 | 225,167,351.00 | 160,885,274.00 | 158,106,185.00 | 141,405,039.00 | 74,684,131.00 | 69,118,881.00 | 66,913,647.00 | 65,381,588.00 | 57,657,765.00 | 59,744,603.00 | 63,697,925.00 | 532,153,074.00 | 536,190,947.00 | 547,132,713.00 | 337,463,000.00 | 227,594,282.00 | 170,658,175.00 | 577,024,577.00 | |
| Selling & Marketing Exp... | 48,485,274.00 | 55,413,384.00 | 82,225,553.00 | 95,140,494.00 | 100,295,030.00 | 92,937,103.00 | 95,396,972.00 | 94,833,624.00 | 87,154,028.00 | 97,078,956.00 | 106,705,586.00 | 85,817,134.00 | 83,532,262.00 | 85,056,403.00 | 96,499,957.00 | 101,557,815.00 | 45,547,308.00 | 45,728,123.00 | 73,690,759.00 | 68,432,216.00 | 62,957,863.00 | 58,309,651.00 | 57,152,438.00 | 52,337,785.00 | 54,525,077.00 | 51,224,603.00 | 490,365,546.00 | 498,262,904.00 | 504,864,720.00 | 280,590,843.00 | 201,362,997.00 | 136,887,166.00 | 261,541,295.00 | |
| Depreciation and Amortiz... | 4,040,418.00 | 1,498,040.00 | -26,386,883.72 | -27,335,116.43 | -11,401,238.88 | -22,991,880.03 | -16,014,043.46 | 31,328,345.00 | 25,033,921.00 | 25,570,298.00 | 18,475,191.00 | 19,247,596.00 | 19,635,658.00 | 28,020,215.00 | 34,964,926.00 | 37,931,398.00 | 40,516,475.00 | 7,684,720.00 | 40,610,705.00 | 37,344,348.00 | 35,739,373.00 | 34,020,482.00 | 33,527,356.00 | 30,686,055.00 | 29,861,112.00 | 160,797,312.00 | 148,818,400.00 | 133,975,340.00 | 140,996,215.00 | 153,392,941.00 | 164,613,774.00 | 156,190,612.00 | 112,868,641.00 | |
| Other Expenses | -1,706,507.00 | -2,749,376.00 | -157,535.49 | -2,798,467.10 | -4,297,488.24 | 26,606,623.00 | 1,115,873.00 | -685,253.85 | -293,208.20 | -538,794.12 | -14,198,060.01 | -1,102,482.36 | -54,315,878.12 | -926,046.26 | 110,893.00 | -5,045,723.99 | 1,325,027.00 | 373,230.00 | 695,893.00 | -1,245,711.99 | 410,266.00 | 641,805.00 | 876,709.00 | 575,535.00 | 405,452.00 | 4,928,763.00 | -1,086,577.09 | 902,813.00 | 291,043,243.00 | 211,489,122.00 | 209,582,309.00 | 190,518,638.00 | 5,747,399.00 | |
| Total Operating Expenses | 84,075,515.00 | 101,388,935.00 | 150,995,795.00 | 161,738,503.00 | 169,476,023.00 | 160,283,007.00 | 173,898,264.00 | 178,662,045.00 | 154,128,149.00 | 174,218,642.00 | 272,262,310.00 | 180,801,107.00 | 169,076,602.00 | 190,739,909.00 | 226,602,508.00 | 242,268,187.00 | 178,653,344.00 | 172,550,543.00 | 153,706,573.00 | 138,401,348.00 | 136,226,614.00 | 136,428,356.00 | 133,761,666.00 | 128,317,867.00 | 132,776,696.00 | 135,336,869.00 | 825,618,557.00 | 842,030,857.00 | 846,597,172.00 | 565,514,222.00 | 452,830,744.00 | 369,969,255.00 | 597,601,522.00 | |
| Cost and Exponses | 104,498,295.00 | 127,635,819.00 | 179,968,733.00 | 188,968,471.00 | 196,942,718.00 | 181,952,034.00 | 195,424,110.00 | 202,451,526.00 | 179,247,272.00 | 202,676,515.00 | 294,998,741.00 | 196,980,382.00 | 178,372,651.00 | 214,075,230.00 | 251,599,458.00 | 270,534,073.00 | 279,403,797.00 | 276,494,580.00 | 271,054,809.00 | 253,934,874.00 | 278,648,663.00 | 291,147,823.00 | 278,535,640.00 | 259,234,916.00 | 264,465,959.00 | 272,300,854.00 | 6,159,216,782.00 | 6,831,025,279.00 | 7,717,688,696.00 | 2,157,109,809.00 | 1,682,091,334.00 | 1,254,577,180.00 | 3,292,571,071.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||||
| Operating Income |
21,558,612.00
+0% |
26,712,907.00
+24% |
50,533,712.00
+89% |
68,117,131.00
+35% |
70,959,019.00
+4% |
36,324,135.00
-49% |
80,865,515.00
+123% |
52,788,442.00
-35% |
28,561,281.00
-46% |
25,542,620.00
-11% |
-78,533,113.14
-407% |
8,790,626.00
-111% |
-36,637,816.00
-517% |
35,200,324.00
-196% |
37,180,646.00
+6% |
32,617,367.00
-12% |
36,132,428.00
+11% |
5,883,483.00
-84% |
-64,101,280.21
-1,190% |
11,528,101.00
-118% |
30,424,648.00
+164% |
40,818,342.00
+34% |
45,079,555.00
+10% |
47,734,279.00
+6% |
47,009,957.00
-2% |
35,424,322.00
-25% |
247,179,453.00
+598% |
290,860,874.00
+18% |
299,363,345.00
+3% |
-279,546,294.82
-193% |
-155,773,493.03
-44% |
-220,022,783.15
+41% |
111,284,836.00
-151% |
|
| Operating Income Ratio | (0.17%) | (0.17%) | (0.25%) | (0.30%) | (0.28%) | (0.19%) | (0.31%) | (0.22%) | (0.14%) | (0.11%) | (-0.35%) | (0.04%) | (-0.25%) | (0.14%) | (0.13%) | (0.11%) | (0.11%) | (0.02%) | (-0.29%) | (0.04%) | (0.10%) | (0.12%) | (0.14%) | (0.16%) | (0.15%) | (0.12%) | (0.04%) | (0.04%) | (0.04%) | (-0.15%) | (-0.10%) | (-0.21%) | (0.03%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.89 | 1,017,447.00 | 1,655,153.00 | 1,027,137.00 | 518,972.00 | 317,101.00 | 320,269.00 | 398,612.00 | 517,834.00 | 465,965.00 | 263,450.00 | 274,045.00 | 1,138,339.00 | 2,443,490.00 | 2,578,460.00 | 2,144,769.00 | 1,175,088.00 | 971,833.00 | 10,962,102.00 | 17,218,155.00 | 39,267,477.00 | 39,726,876.00 | 35,740,900.00 | 33,856,229.00 | 33,827,682.00 | |
| Interest Expenses | 4,040,418.00 | 1,498,040.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,703,225.00 | 108,192.00 | 201,139.00 | 185,973.00 | 1,342,225.00 | 2,849,467.00 | 4,807,782.00 | 2,977,158.00 | 4,922,750.00 | 4,033,150.00 | 2,258,898.00 | 706,718.00 | 2,423,056.00 | 2,415,911.00 | 1,684,937.00 | 3,767,619.00 | 4,549,276.00 | 34,360,440.00 | 18,631,618.00 | 15,619,840.00 | 7,213,046.00 | 1,197,483.00 | 2,347,049.00 | 465,751.00 | 15,844,490.00 | |
| Total Other Income/Exp... | -1,706,507.00 | -2,749,376.00 | -157,535.00 | -2,798,467.00 | -4,297,489.00 | 26,606,624.00 | 1,115,873.00 | -685,254.00 | -293,208.00 | -538,794.00 | -14,013,220.73 | -1,102,482.00 | -54,315,878.12 | -5,551,722.00 | 110,893.00 | -4,456,397.00 | -413,765.00 | 14,325,000.00 | -6,317,645.61 | -1,541,765.00 | -2,887,109.00 | 543,885.00 | 6,665,811.00 | 349,878.00 | 281,306.00 | 8,022,448.00 | -800,604.00 | 902,817.00 | -119,918.00 | -8,401,786.01 | 1,032,071.00 | 1,900,827.00 | -142,464.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||||
| EBITDA | 25,599,030.00 | 28,210,947.00 | 24,146,829.00 | 40,782,015.00 | 59,557,780.00 | 13,332,255.00 | 64,851,472.00 | 68,824,694.00 | 52,049,140.00 | 50,682,317.00 | -50,131,730.96 | 27,121,714.00 | -70,161,783.46 | 65,286,147.00 | 77,064,248.00 | 75,613,976.00 | 82,373,274.00 | 13,568,203.00 | -27,549,321.52 | 49,582,740.00 | 67,611,919.00 | 75,382,709.00 | 82,412,120.00 | 73,322,000.00 | 71,214,771.00 | 291,397,121.00 | 431,374,465.00 | 464,307,653.00 | 557,533,165.00 | -143,902,203.78 | -2,269,577.90 | -35,740,672.00 | 224,495,294.00 | |
| EBITDA ratio | (0.20%) | (0.18%) | (0.12%) | (0.18%) | (0.23%) | (0.07%) | (0.25%) | (0.30%) | (0.25%) | (0.23%) | (-0.22%) | (0.13%) | (-0.47%) | (0.26%) | (0.26%) | (0.22%) | (0.26%) | (0.05%) | (-0.04%) | (0.19%) | (0.22%) | (0.23%) | (0.23%) | (0.24%) | (0.23%) | (0.20%) | (0.06%) | (0.06%) | (0.05%) | (-0.08%) | (0.00%) | (-0.07%) | (0.07%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||||
| Income Before Tax | 19,852,105.00 | 23,963,531.00 | 50,376,177.00 | 65,318,664.00 | 66,661,530.00 | 62,930,759.00 | 81,981,388.00 | 52,103,188.00 | 28,268,073.00 | 25,003,826.00 | -92,546,333.87 | 7,688,144.00 | -90,953,694.12 | 34,274,278.00 | 37,291,539.00 | 27,571,643.00 | 37,397,382.00 | 5,577,728.00 | -70,418,925.82 | 9,986,336.00 | 27,537,539.00 | 41,362,227.00 | 45,816,235.00 | 48,084,157.00 | 47,291,263.00 | 40,101,577.00 | 246,378,846.00 | 291,763,687.00 | 383,085,086.00 | -316,031,264.01 | -152,932,787.28 | -199,807,759.76 | 111,142,372.00 | |
| Income Before Tax Ratio | (0.15%) | (0.15%) | (0.25%) | (0.28%) | (0.26%) | (0.32%) | (0.31%) | (0.21%) | (0.14%) | (0.11%) | (-0.41%) | (0.04%) | (-0.62%) | (0.13%) | (0.13%) | (0.09%) | (0.12%) | (0.02%) | (-0.32%) | (0.04%) | (0.09%) | (0.13%) | (0.14%) | (0.16%) | (0.15%) | (0.13%) | (0.04%) | (0.04%) | (0.05%) | (-0.17%) | (-0.10%) | (-0.19%) | (0.03%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||||
| Income Tax Expense | 1,808,296.00 | 1,777,593.00 | 7,556,426.00 | 9,789,695.00 | 9,972,425.00 | 9,069,197.00 | 11,544,609.00 | 8,064,950.00 | 4,600,271.00 | 4,578,063.00 | 5,591,479.00 | -970,104.00 | -59,109,940.16 | -2,702,057.97 | 367,503.00 | 1,201,170.00 | 11,194,224.00 | 1,329,698.00 | -17,872,951.30 | 3,212,871.00 | 7,061,251.00 | 10,390,197.00 | 11,395,074.00 | 11,716,843.00 | 8,059,559.00 | 9,486,705.00 | 61,191,942.00 | 73,786,598.00 | 94,341,854.00 | -54,312,450.50 | -8,311,221.78 | -9,094,213.00 | 29,643,161.00 | |
| Net Income | ||||||||||||||||||||||||||||||||||
| Net Income | 15,219,577.00
+0% |
18,381,840.00
+21% |
42,819,750.00
+133% |
55,528,969.00
+30% |
56,689,105.00
+2% |
53,861,561.00
-5% |
70,436,779.00
+31% |
44,038,237.00
-37% |
23,667,802.00
-46% |
20,425,763.00
-14% |
-98,137,813.28
-580% |
8,658,248.00
-109% |
-90,953,694.12
-1,150% |
34,274,278.00
-138% |
36,014,653.00
+5% |
25,362,975.00
-30% |
26,203,157.00
+3% |
4,248,030.00
-84% |
-52,545,974.52
-1,337% |
6,773,465.00
-113% |
20,476,288.00
+202% |
30,972,030.00
+51% |
34,421,161.00
+11% |
36,367,314.00
+6% |
39,231,704.00
+8% |
30,614,872.00
-22% |
177,359,289.00
+479% |
204,869,356.00
+16% |
259,204,451.00
+27% |
-261,718,813.51
-201% |
-144,621,565.50
-45% |
-190,713,546.76
+32% |
68,837,785.00
-136% |
|
| Net Income Ratio | (0.12%) | (0.12%) | (0.21%) | (0.24%) | (0.22%) | (0.28%) | (0.27%) | (0.18%) | (0.11%) | (0.09%) | (-0.43%) | (0.04%) | (-0.62%) | (0.13%) | (0.12%) | (0.08%) | (0.08%) | (0.02%) | (-0.24%) | (0.03%) | (0.07%) | (0.09%) | (0.11%) | (0.12%) | (0.13%) | (0.10%) | (0.03%) | (0.03%) | (0.03%) | (-0.14%) | (-0.09%) | (-0.18%) | (0.02%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||||
| Basic EPS | 0.06 | 0.07 | 0.15 | 0.20 | 0.20 | 0.19 | 0.20 | 0.11 | 0.07 | 0.06 | -0.37 | 0.02 | -0.35 | 0.10 | 0.10 | 0.09 | 0.09 | 0.02 | -0.19 | 0.03 | 0.08 | 0.11 | 0.14 | 0.13 | 0.15 | 0.24 | 0.28 | 0.31 | 0.39 | -0.39 | -0.22 | -0.28 | 0.10 | |
| Diluted EPS | 0.06 | 0.07 | 0.15 | 0.20 | 0.20 | 0.19 | 0.20 | 0.11 | 0.07 | 0.06 | -0.37 | 0.02 | -0.35 | 0.10 | 0.10 | 0.09 | 0.09 | 0.02 | -0.19 | 0.03 | 0.08 | 0.11 | 0.14 | 0.13 | 0.15 | 0.24 | 0.28 | 0.31 | 0.39 | -0.39 | -0.22 | -0.28 | 0.10 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 262,031,580.00 | 262,031,580.00 | 262,031,580.00 | 262,031,580.00 | 262,031,580.00 | 262,031,580.00 | 262,031,580.00 | 262,031,580.00 | 262,031,580.00 | 262,031,580.00 | 262,031,580.00 | 262,031,580.00 | 262,031,580.00 | 262,031,580.00 | 262,031,580.00 | 260,028,029.00 | 277,156,877.00 | 212,401,522.00 | 269,466,536.00 | 270,938,603.00 | 255,953,602.00 | 281,563,914.00 | 276,840,078.00 | 279,748,574.00 | 261,544,695.00 | 569,011,174.00 | 633,426,033.00 | 660,868,893.00 | 670,208,597.00 | 670,208,597.00 | 670,208,597.00 | 670,208,597.00 | 688,377,858.00 | |
| Diluted Share Outstanding | 262,031,580.00 | 262,031,580.00 | 262,031,580.00 | 262,031,580.00 | 262,031,580.00 | 262,031,580.00 | 262,031,580.00 | 262,031,580.00 | 262,031,580.00 | 262,031,580.00 | 262,031,580.00 | 262,031,580.00 | 262,031,580.00 | 262,031,580.00 | 262,031,580.00 | 260,028,029.00 | 277,156,877.00 | 212,401,522.00 | 269,466,536.00 | 270,938,603.00 | 255,953,602.00 | 281,563,914.00 | 276,840,078.00 | 279,748,574.00 | 261,544,695.00 | 569,011,174.00 | 633,426,033.00 | 660,868,893.00 | 670,208,597.00 | 670,208,597.00 | 670,208,597.00 | 670,208,597.00 | 688,377,858.00 | |