news-img

Shanxi

000723.SZ

Tags: CN Energy Oil & Gas Refining & Marketing

Shanxi Meijin Energy Co.,Ltd. Price (000723.SZ)

$4.9

0.4098%
Low: $3.78
High: $7.3

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

4,128,897,071

(4.6854)%
Table Charts
Bar Charts

Revenue and Profitability

Year 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 101,479,568 122,948,669 484,134,859 488,726,207 392,501,540 396,389,187 381,030,420 349,859,516 450,635,177 471,689,764 774,191,149 607,289,805 604,799,058 807,029,876 1,711,490,396 868,897,811 1,367,852,059 1,531,151,815 1,193,162,570 1,263,366,526 998,107,008 5,701,681,763 7,109,916,638 12,237,789,421 15,146,563,762 14,090,067,143 12,846,280,125 21,287,684,377 24,600,015,833 20,811,040,684
Net Income 5,984,601 7,581,116 33,297,324 40,726,054 46,427,253 4,495,107 -37,025,511 -187,456,423 24,279,677 28,492,402 25,880,418 7,215,664 17,495,211 69,441,514 84,734,619 -4,481,103 8,517,388 18,972,313 -30,225,608 36,867,602 9,485,623 -364,274,211 679,659,095 1,064,930,432 1,797,201,927 955,717,076 695,339,709 2,540,713,194 2,209,249,241 289,022,794
FCF USD - - - - -30,263,707 -109,922,442 -8,815,691 52,379,953 53,043,377 68,617,811 30,225,957 28,914,668 -10,910,998 -23,503,976 -109,899,702 129,198,889 44,988,870 33,312,765 -66,447,334 131,592,520 -29,888,392 832,038,985 -594,062,458 647,444,139 786,259,522 1,015,110,695 -1,407,798,468 2,854,452,850 527,089,723 -4,563,033,492
OCF USD - - - - 11,707,326 -88,369,709 2,072,100 57,849,876 59,547,660 71,746,662 33,363,066 32,143,030 -6,925,026 -6,716,878 -95,891,992 130,927,089 46,982,740 34,655,840 -64,951,702 132,923,091 -26,523,334 988,389,751 244,755,372 1,415,625,655 1,534,739,748 1,926,910,849 1,218,544,164 4,910,586,044 3,195,447,181 911,213,956

Financial Health - DEBT

Year 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD - - - - 0.36 3.77 -0.41 -0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 86.54 -2.89 1.11 1.14 0.57 0.79 1.32 0.45 1.71 30.82
D/E 1.01 1.23 0.76 0.51 0.70 0.74 0.79 1.70 1.29 1.13 0.79 0.66 0.71 0.54 0.49 0.19 0.08 0.07 0.08 0.00 7.58 0.27 0.19 0.21 0.55 0.42 0.40 0.24 0.37 0.37
CA/CL 1.51 1.24 1.20 1.58 1.36 1.37 1.32 0.93 1.01 1.10 1.18 1.25 1.36 0.99 1.17 1.32 1.46 1.64 1.79 1.76 2.01 1.01 0.98 1.16 0.78 0.75 0.62 0.52 0.80 0.58
TA/TL 1.68 1.53 1.69 2.09 2.01 1.99 1.92 1.40 1.53 1.55 1.62 1.64 1.76 1.64 1.71 2.03 2.18 2.30 2.56 2.24 2.49 1.81 2.42 2.55 1.76 1.90 1.80 1.94 1.83 1.66
Total Debt 54,203,000 69,800,000 141,735,818 202,909,791 295,445,000 354,640,000 341,640,000 322,140,000 275,000,000 274,600,000 210,790,000 181,979,390 208,570,000 200,000,000 225,000,000 85,000,000 35,000,000 35,000,000 35,000,000 0 3,489,319,170 1,713,174,522 1,332,041,746 1,658,510,762 3,877,420,073 3,429,515,156 3,970,767,179 2,952,725,198 5,387,559,075 5,608,664,089

Management Performance

Year 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 3.85% 3.94% 10.48% 6.46% 6.18% 0.59% -4.66% -32.72% 4.69% 5.71% 6.35% 3.08% 3.23% 12.52% 12.85% -0.64% 1.60% 3.77% -6.36% 8.39% 0.32% -5.32% 8.85% 13.07% 17.21% 9.80% 7.86% 18.42% 9.61% 0.69%
ROE 11.15% 13.32% 17.78% 10.32% 10.95% 0.94% -8.56% -98.76% 11.37% 11.78% 9.66% 2.62% 5.98% 18.58% 18.48% -0.99% 1.90% 4.02% -6.83% 8.13% 2.06% -5.83% 9.83% 13.79% 25.26% 11.70% 6.95% 20.45% 15.27% 1.93%
ROA - - - - 5.36% 0.53% -3.92% -27.04% 3.84% 3.84% 3.51% 0.98% 2.60% 7.25% 7.67% -0.43% 1.02% 2.27% -4.25% 4.64% 1.19% -2.75% 6.09% 8.87% 11.07% 5.51% 3.40% 10.63% 6.10% 0.37%
NM % 5.90% 6.17% 6.88% 8.33% 11.83% 1.13% -9.72% -53.58% 5.39% 6.04% 3.34% 1.19% 2.89% 8.60% 4.95% -0.52% 0.62% 1.24% -2.53% 2.92% 0.95% -6.39% 9.56% 8.70% 11.87% 6.78% 5.41% 11.94% 8.98% 1.39%
FCF / R% - - - - -7.71% -27.73% -2.31% 14.97% 11.77% 14.55% 3.90% 4.76% -1.80% -2.91% -6.42% 14.87% 3.29% 2.18% -5.57% 10.42% -2.99% 14.59% -8.36% 5.29% 5.19% 7.20% -10.96% 13.41% 2.14% -21.93%
FCF / NI% - - - - -65.19% -2,124.15% 24.23% -28.02% 214.52% 251.90% 119.95% 411.88% -61.11% -30.51% -116.75% -2,998.13% 476.66% 157.68% 199.36% 318.10% -299.04% -203.96% -77.48% 52.85% 38.01% 93.81% -163.64% 91.34% 23.65% -2,911.90%
Operating Margin (OM) 0.00 0.03 0.07 0.14 0.23 0.14 0.03 -0.39 0.04 0.09 0.09 0.12 0.15 0.21 0.15 0.29 0.18 0.17 0.19 0.08 0.10 0.04 0.13 0.14 0.17 0.25 0.32 0.31 0.32 0.39

Per Share

Year 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 0.01 0.02 0.07 0.08 0.09 0.01 -0.07 -0.37 0.05 0.06 0.05 0.01 0.03 0.14 0.17 -0.01 0.02 0.04 -0.06 0.07 0.00 -0.11 0.17 0.26 0.44 0.23 0.17 0.59 0.52 0.07
SPS 0.20 0.24 0.96 0.97 0.78 0.79 0.76 0.70 0.90 0.94 1.54 1.21 1.20 1.61 3.42 1.62 2.68 3.14 2.41 2.47 0.28 1.65 1.78 3.04 3.71 3.46 3.14 4.99 5.76 5.04
OCPS 0.00 0.00 0.00 0.00 0.02 -0.18 0.00 0.12 0.12 0.14 0.07 0.06 -0.01 -0.01 -0.19 0.24 0.09 0.07 -0.13 0.26 -0.01 0.29 0.06 0.35 0.38 0.47 0.30 1.15 0.75 0.22
FCPS 0.00 0.00 0.00 0.00 -0.06 -0.22 -0.02 0.10 0.11 0.14 0.06 0.06 -0.02 -0.05 -0.22 0.24 0.09 0.07 -0.13 0.26 -0.01 0.24 -0.15 0.16 0.19 0.25 -0.34 0.67 0.12 -1.11
BVPS 0.11 0.11 0.38 0.79 0.87 0.97 0.88 0.40 0.44 0.50 0.55 0.55 0.59 0.83 1.02 0.94 0.98 1.08 0.97 0.97 0.14 1.93 1.85 2.09 1.98 2.28 2.75 3.35 3.87 4.10

Per Share - CAGR

Year 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 0.01 0.02 0.07 0.08 0.09 0.01 -0.07 -0.37 0.05 0.06 0.05 0.01 0.03 0.14 0.17 -0.01 0.02 0.04 -0.06 0.07 0.00 -0.11 0.17 0.26 0.44 0.23 0.17 0.59 0.52 0.07
CAGR-SPS 0.20 0.24 0.96 0.97 0.78 0.79 0.76 0.70 0.90 0.94 1.54 1.21 1.20 1.61 3.42 1.62 2.68 3.14 2.41 2.47 0.28 1.65 1.78 3.04 3.71 3.46 3.14 4.99 5.76 5.04
CAGR-OCPS 0.00 0.00 0.00 0.00 0.02 -0.18 0.00 0.12 0.12 0.14 0.07 0.06 -0.01 -0.01 -0.19 0.24 0.09 0.07 -0.13 0.26 -0.01 0.29 0.06 0.35 0.38 0.47 0.30 1.15 0.75 0.22
CAGR-FCPS 0.00 0.00 0.00 0.00 -0.06 -0.22 -0.02 0.10 0.11 0.14 0.06 0.06 -0.02 -0.05 -0.22 0.24 0.09 0.07 -0.13 0.26 -0.01 0.24 -0.15 0.16 0.19 0.25 -0.34 0.67 0.12 -1.11
CAGR-BVPS 0.11 0.11 0.38 0.79 0.87 0.97 0.88 0.40 0.44 0.50 0.55 0.55 0.59 0.83 1.02 0.94 0.98 1.08 0.97 0.97 0.14 1.93 1.85 2.09 1.98 2.28 2.75 3.35 3.87 4.10
Revenue $20.81B
-15.40%
3Y
5Y
7Y
10Y
Net Income $289.02M
-86.92%
3Y
5Y
7Y
10Y
Operating Cash Flow $911.21M
-71.48%
3Y
5Y
7Y
10Y
Free Cash Flow $-4,563,033,492.00
-965.70%
3Y
5Y
7Y
10Y
YTPD $30.82
+1,705.37%
3Y
5Y
7Y
10Y
D/E $0.37
+0.51%
3Y
5Y
7Y
10Y
CA/CL $0.58
-27.19%
3Y
5Y
7Y
10Y
TA/TL $1.66
-9.04%
3Y
5Y
7Y
10Y
ROIC $0.69%
-92.84%
3Y
5Y
7Y
10Y
ROE $1.93%
-87.37%
3Y
5Y
7Y
10Y
ROA $0.37%
-93.95%
3Y
5Y
7Y
10Y
Net Margin $1.39%
-84.54%
3Y
5Y
7Y
10Y
FCF / R% $-21.93%
-1,123.32%
3Y
5Y
7Y
10Y
FCFNI % $-2,911.90%
-12,415.03%
3Y
5Y
7Y
10Y
Operating Margin $0.39
+22.14%
3Y
5Y
7Y
10Y
EPS $0.07
-86.47%
3Y
5Y
7Y
10Y
SPS $5.04
-12.51%
3Y
5Y
7Y
10Y
OCPS $0.22
-70.51%
3Y
5Y
7Y
10Y
FCPS $-1.11
-995.35%
3Y
5Y
7Y
10Y
BVPS $4.10
+5.78%
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation