news-img

Luoniushan

000735.SZ

Tags: CN Consumer Defensive Agricultural Farm Products

Luoniushan Co., Ltd. Price (000735.SZ)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

1,151,473,122

(0.0035)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Luoniushan Co., Ltd.
news-img

Income Statement

Luoniushan Co., Ltd.

Currency: CNY

YEAR 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 45.92M

+0%

83.65M

+82%

102.49M

+23%

144.48M

+41%

186.79M

+29%

205.52M

+10%

226.23M

+10%

228.62M

+1%

291.15M

+27%

357.12M

+23%

484.98M

+36%

384.06M

-21%

511.15M

+33%

808.66M

+58%

802.10M

-1%

818.71M

+2%

882.40M

+8%

1.10B

+25%

851.30M

-23%

1.72B

+102%

1.01B

-42%

730.00M

-27%

891.08M

+22%

1.33B

+49%

1.15B

-14%

1.18B

+3%

2.35B

+98%

1.88B

-20%

2.88B

+53%

4.10B

+42%

Cost of Revenue
Cost of Revenue 24.04M 50.05M 70.76M 108.29M 151.52M 175.51M 153.90M 164.91M 226.23M 282.08M 381.20M 359.35M 495.76M 649.88M 653.08M 709.47M 803.19M 876.24M 702.36M 1.40B 857.24M 600.19M 629.07M 904.07M 849.17M 925.52M 1.96B 1.79B 2.41B 3.44B
Gross Profit
Gross Profit 21.88M

+0%

 33.60M

+54%

 31.73M

-6%

 36.19M

+14%

 35.27M

-3%

 30.01M

-15%

 72.33M

+141%

 63.72M

-12%

 64.93M

+2%

 75.04M

+16%

 103.78M

+38%

 24.71M

-76%

 15.39M

-38%

 158.78M

+931%

 149.01M

-6%

 109.25M

-27%

 79.22M

-27%

 227.86M

+188%

 148.93M

-35%

 315.28M

+112%

 148.58M

-53%

 129.81M

-13%

 262.01M

+102%

 426.01M

+63%

 299.94M

-30%

 257.18M

-14%

 390.37M

+52%

 87.78M

-78%

 475.49M

+442%

 660.34M

+39%
Gross Profit Ratio (0.48%) (0.40%) (0.31%) (0.25%) (0.19%) (0.15%) (0.32%) (0.28%) (0.22%) (0.21%) (0.21%) (0.06%) (0.03%) (0.20%) (0.19%) (0.13%) (0.09%) (0.21%) (0.17%) (0.18%) (0.15%) (0.18%) (0.29%) (0.32%) (0.26%) (0.22%) (0.17%) (0.05%) (0.16%) (0.16%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.26M 2.04M 3.39M 4.70M 4.82M 5.32M 5.43M 6.26M 7.01M 6.34M
General and Administrative 3.31M 3.78M 5.04M 7.44M 16.60M 17.81M 22.99M 15.13M 34.29M 51.32M 58.20M 75.76M 93.98M 86.13M 90.57M 101.60M 35.66M 35.87M 43.80M 41.72M 40.51M 43.05M 37.78M 47.01M 55.01M 49.95M 44.93M 60.22M 54.21M 113.03M
Selling, General & Admin... 3.32M 4.01M 5.44M 9.21M 19.76M 18.85M 25.14M 17.38M 38.94M 59.08M 67.70M 86.90M 110.59M 103.84M 99.03M 112.15M 55.41M 53.89M 60.25M 63.48M 69.93M 71.57M 69.39M 80.39M 102.15M 82.56M 85.02M 108.68M 97.66M 161.09M
Selling & Marketing Exp... 2.00k 239.00k 401.82k 1.76M 3.16M 1.03M 2.15M 2.26M 4.65M 7.75M 9.50M 11.14M 16.61M 17.71M 8.46M 10.55M 19.75M 18.02M 16.45M 21.76M 29.41M 28.53M 31.61M 33.38M 47.14M 32.61M 40.09M 48.46M 43.45M 48.06M
Depreciation and Amortiz... -7,592,000.00 -6,670,000.00 -8,624,018.01 -17,396,557.14 15.15M 7.95M 8.14M 8.25M 12.66M 25.35M 42.30M 51.83M 62.97M 75.74M 75.33M 87.54M 80.78M 81.76M 83.15M 81.28M 83.36M 88.84M 115.96M 126.22M 146.38M 170.45M 190.25M 259.59M 291.55M 285.52M
Other Expenses 5.47M 6.75M 6.52M 5.94M 32.90M 17.78M 9.14M 11.98M 7.99M 16.73M 9.62M -6,236,562.65 7.75M 105.98M 11.59M 65.64M 44.21M 47.10M 53.90M 42.93M 97.24M 224.91M 180.18M -17,747,377.96 -3,833,301.42 161.71M 190.80M 180.44M 165.59M 967.92M
Total Operating Expenses 5.07M 6.52M 7.28M 9.46M 19.86M 20.78M 27.85M 20.19M 41.00M 60.85M 72.67M 88.15M 113.05M 107.80M 102.98M 117.85M 133.11M 155.87M 151.36M 208.14M 227.07M 223.79M 248.40M 249.75M 266.88M 249.59M 281.25M 295.37M 270.25M 1.14B
Cost and Exponses 29.11M 56.56M 78.04M 117.75M 171.38M 196.30M 181.74M 185.10M 267.22M 342.93M 453.87M 447.50M 608.81M 757.68M 756.07M 827.32M 936.30M 1.03B 853.73M 1.61B 1.08B 823.98M 877.46M 1.15B 1.12B 1.18B 2.24B 2.09B 2.68B 4.50B
Operating Income
Operating Income 24.40M

+0%

33.75M

+38%

33.07M

-2%

44.13M

+33%

60.81M

+38%

42.21M

-31%

82.86M

+96%

71.22M

-14%

39.61M

-44%

19.70M

-50%

12.15M

-38%

-85,825,448.03

-806%

-96,058,561.04

+12%

294.41M

-406%

79.57M

-73%

818.54k

-99%

-10,246,983.20

-1,352%

26.15M

-355%

-19,666,900.28

-175%

24.00M

-222%

301.48k

-99%

-125,124,406.82

-41,604%

-17,333,073.53

-86%

239.51M

-1,482%

429.01M

+79%

59.61M

-86%

158.45M

+166%

-129,919,026.73

-182%

274.51M

-311%

-475,010,145.18

-273%

Operating Income Ratio (0.53%) (0.40%) (0.32%) (0.31%) (0.33%) (0.21%) (0.37%) (0.31%) (0.14%) (0.06%) (0.03%) (-0.22%) (-0.19%) (0.36%) (0.10%) (0.00%) (-0.01%) (0.02%) (-0.02%) (0.01%) (0.00%) (-0.17%) (-0.02%) (0.18%) (0.37%) (0.05%) (0.07%) (-0.07%) (0.10%) (-0.12%)
Other Income and Exp...
Interest Income 0.00 0.00 -0.79 0.00 0.00 0.00 3.35M 396.74k 7.65M 9.27M 2.32M 1.74M 4.86M 3.15M 1.12M -0.72 3.90M 3.09M 3.19M 1.80M 6.59M 4.62M 17.17M 15.12M 6.89M 2.39M 4.81M 5.67M 4.40M 4.79M
Interest Expenses 0.00 152.00k 633.66k 0.00 0.00 0.00 9.71M 13.03M 18.78M 31.77M 32.96M 32.54M 38.47M 29.18M 11.36M 17.90M 21.26M 52.85M 59.34M 35.55M 29.70M 59.12M 35.85M 28.81M 28.40M 36.94M 62.72M 85.85M 99.75M 119.31M
Total Other Income/Exp... 288.00k -77,000.00 -63,731.00 5.08M 14.74M 8.07M 306.94k -670,666.00 -1,046,189.00 -1,356,989.00 -28,314,000.00 -46,370,000.00 -9,106,437.46 341.46M 42.49M 65.57M 44.21M 42.97M 52.25M -41,577,070.00 89.86M 209.19M 38.03M -17,747,378.00 440.03M -29,546,620.00 -16,429,423.00 -130,054,984.00 -9,736,612.00 -39,572,395.75
EBITDA
EBITDA 16.81M 27.08M 24.45M 26.74M 29.60M 23.47M 101.01M 91.30M 70.00M 78.03M 87.54M -16,570,904.54 2.91M 499.90M 177.70M 79.00M 92.82M 177.46M 174.98M 176.79M 204.68M 225.09M 254.87M 371.48M 538.61M 151.45M 329.46M -109,859,903.00 431.87M -101,762,065.00
EBITDA ratio (0.37%) (0.32%) (0.24%) (0.19%) (0.16%) (0.08%) (0.45%) (0.40%) (0.24%) (0.22%) (0.18%) (-0.04%) (0.01%) (0.63%) (0.25%) (0.10%) (0.15%) (0.19%) (0.20%) (0.18%) (0.24%) (0.37%) (0.37%) (0.29%) (0.52%) (0.20%) (0.15%) (0.06%) (0.19%) (-0.02%)
Income Before Tax
Income Before Tax 24.69M 33.68M 33.01M 49.22M 68.97M 50.91M 83.17M 70.55M 38.56M 20.91M 12.29M -100,936,224.95 -96,465,676.62 392.43M 88.52M 66.45M 33.97M 69.12M 32.58M 64.87M 89.02M 77.12M 107.31M 221.76M 425.18M 30.06M 82.17M -467,135,290.23 111.73M -514,582,540.93
Income Before Tax Ratio (0.54%) (0.40%) (0.32%) (0.34%) (0.37%) (0.25%) (0.37%) (0.31%) (0.13%) (0.06%) (0.03%) (-0.26%) (-0.19%) (0.49%) (0.11%) (0.08%) (0.04%) (0.06%) (0.04%) (0.04%) (0.09%) (0.11%) (0.12%) (0.17%) (0.37%) (0.03%) (0.04%) (-0.25%) (0.04%) (-0.13%)
Income Tax Expense
Income Tax Expense 3.16M 171.00k 2.44M 16.93M 88.91k 3.42M 5.81M 4.03M 108.57k 147.31k 10.45k 2.29k 710.16k 18.07M 811.62k 518.76k 3.59M 2.00M 7.63M 35.61M 34.39M 12.58M 18.19M 66.33M 34.40M -878,322.74 -25,939,556.25 -31,557,852.33 -2,721,699.95 33.21M
Net Income
Net Income 23.94M

+0%

33.35M

+39%

32.61M

-2%

48.83M

+50%

68.49M

+40%

47.01M

-31%

76.18M

+62%

64.25M

-16%

37.39M

-42%

19.61M

-48%

11.59M

-41%

-96,425,673.69

-932%

-86,496,798.20

-10%

366.22M

-523%

81.38M

-78%

61.19M

-25%

29.18M

-52%

59.96M

+105%

14.55M

-76%

28.35M

+95%

50.99M

+80%

60.83M

+19%

79.88M

+31%

152.97M

+91%

388.71M

+154%

30.04M

-92%

102.08M

+240%

-435,577,437.90

-527%

89.23M

-120%

-494,097,121.00

-654%

Net Income Ratio (0.52%) (0.40%) (0.32%) (0.34%) (0.37%) (0.23%) (0.34%) (0.28%) (0.13%) (0.05%) (0.02%) (-0.25%) (-0.17%) (0.45%) (0.10%) (0.07%) (0.03%) (0.05%) (0.02%) (0.02%) (0.05%) (0.08%) (0.09%) (0.12%) (0.34%) (0.03%) (0.04%) (-0.23%) (0.03%) (-0.12%)
Earning Per Share
Basic EPS 0.03 0.04 0.04 0.06 0.08 0.05 0.08 0.07 0.03 0.02 0.01 -0.11 -0.10 0.42 0.09 0.07 0.03 0.07 0.02 0.03 0.06 0.07 0.07 0.13 0.34 0.03 0.09 -0.38 0.08 -0.43
Diluted EPS 0.03 0.04 0.04 0.06 0.08 0.05 0.08 0.07 0.03 0.02 0.01 -0.11 -0.10 0.42 0.09 0.07 0.03 0.07 0.02 0.03 0.06 0.07 0.07 0.13 0.34 0.03 0.09 -0.38 0.08 -0.43
Share Outstanding
Basic Share Outstanding 871.95M 871.95M 871.95M 871.95M 871.95M 871.95M 871.95M 871.95M 871.95M 871.95M 871.95M 871.95M 845.90M 878.01M 884.60M 875.09M 884.17M 881.70M 867.59M 880.85M 879.09M 880.31M 1.08B 1.15B 1.15B 1.15B 1.15B 1.15B 1.15B 1.15B
Diluted Share Outstanding 871.95M 871.95M 871.95M 871.95M 871.95M 871.95M 871.95M 871.95M 871.95M 871.95M 871.95M 871.95M 845.90M 878.01M 884.60M 875.09M 884.17M 881.70M 867.59M 880.85M 879.09M 880.31M 1.08B 1.15B 1.15B 1.15B 1.15B 1.15B 1.15B 1.15B
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation