
Luoniushan
000735.SZLuoniushan Co., Ltd. Price (000735.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,151,473,122
(0.0035)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Luoniushan Co., Ltd.Currency: CNY
YEAR | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||
Revenue |
45.92M
+0% |
83.65M
+82% |
102.49M
+23% |
144.48M
+41% |
186.79M
+29% |
205.52M
+10% |
226.23M
+10% |
228.62M
+1% |
291.15M
+27% |
357.12M
+23% |
484.98M
+36% |
384.06M
-21% |
511.15M
+33% |
808.66M
+58% |
802.10M
-1% |
818.71M
+2% |
882.40M
+8% |
1.10B
+25% |
851.30M
-23% |
1.72B
+102% |
1.01B
-42% |
730.00M
-27% |
891.08M
+22% |
1.33B
+49% |
1.15B
-14% |
1.18B
+3% |
2.35B
+98% |
1.88B
-20% |
2.88B
+53% |
4.10B
+42% |
|
Cost of Revenue | |||||||||||||||||||||||||||||||
Cost of Revenue | 24.04M | 50.05M | 70.76M | 108.29M | 151.52M | 175.51M | 153.90M | 164.91M | 226.23M | 282.08M | 381.20M | 359.35M | 495.76M | 649.88M | 653.08M | 709.47M | 803.19M | 876.24M | 702.36M | 1.40B | 857.24M | 600.19M | 629.07M | 904.07M | 849.17M | 925.52M | 1.96B | 1.79B | 2.41B | 3.44B | |
Gross Profit | |||||||||||||||||||||||||||||||
Gross Profit |
21.88M
+0% |
33.60M
+54% |
31.73M
-6% |
36.19M
+14% |
35.27M
-3% |
30.01M
-15% |
72.33M
+141% |
63.72M
-12% |
64.93M
+2% |
75.04M
+16% |
103.78M
+38% |
24.71M
-76% |
15.39M
-38% |
158.78M
+931% |
149.01M
-6% |
109.25M
-27% |
79.22M
-27% |
227.86M
+188% |
148.93M
-35% |
315.28M
+112% |
148.58M
-53% |
129.81M
-13% |
262.01M
+102% |
426.01M
+63% |
299.94M
-30% |
257.18M
-14% |
390.37M
+52% |
87.78M
-78% |
475.49M
+442% |
660.34M
+39% |
|
Gross Profit Ratio | (0.48%) | (0.40%) | (0.31%) | (0.25%) | (0.19%) | (0.15%) | (0.32%) | (0.28%) | (0.22%) | (0.21%) | (0.21%) | (0.06%) | (0.03%) | (0.20%) | (0.19%) | (0.13%) | (0.09%) | (0.21%) | (0.17%) | (0.18%) | (0.15%) | (0.18%) | (0.29%) | (0.32%) | (0.26%) | (0.22%) | (0.17%) | (0.05%) | (0.16%) | (0.16%) | |
Operating Expenses | |||||||||||||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.26M | 2.04M | 3.39M | 4.70M | 4.82M | 5.32M | 5.43M | 6.26M | 7.01M | 6.34M | |
General and Administrative | 3.31M | 3.78M | 5.04M | 7.44M | 16.60M | 17.81M | 22.99M | 15.13M | 34.29M | 51.32M | 58.20M | 75.76M | 93.98M | 86.13M | 90.57M | 101.60M | 35.66M | 35.87M | 43.80M | 41.72M | 40.51M | 43.05M | 37.78M | 47.01M | 55.01M | 49.95M | 44.93M | 60.22M | 54.21M | 113.03M | |
Selling, General & Admin... | 3.32M | 4.01M | 5.44M | 9.21M | 19.76M | 18.85M | 25.14M | 17.38M | 38.94M | 59.08M | 67.70M | 86.90M | 110.59M | 103.84M | 99.03M | 112.15M | 55.41M | 53.89M | 60.25M | 63.48M | 69.93M | 71.57M | 69.39M | 80.39M | 102.15M | 82.56M | 85.02M | 108.68M | 97.66M | 161.09M | |
Selling & Marketing Exp... | 2.00k | 239.00k | 401.82k | 1.76M | 3.16M | 1.03M | 2.15M | 2.26M | 4.65M | 7.75M | 9.50M | 11.14M | 16.61M | 17.71M | 8.46M | 10.55M | 19.75M | 18.02M | 16.45M | 21.76M | 29.41M | 28.53M | 31.61M | 33.38M | 47.14M | 32.61M | 40.09M | 48.46M | 43.45M | 48.06M | |
Depreciation and Amortiz... | -7,592,000.00 | -6,670,000.00 | -8,624,018.01 | -17,396,557.14 | 15.15M | 7.95M | 8.14M | 8.25M | 12.66M | 25.35M | 42.30M | 51.83M | 62.97M | 75.74M | 75.33M | 87.54M | 80.78M | 81.76M | 83.15M | 81.28M | 83.36M | 88.84M | 115.96M | 126.22M | 146.38M | 170.45M | 190.25M | 259.59M | 291.55M | 285.52M | |
Other Expenses | 5.47M | 6.75M | 6.52M | 5.94M | 32.90M | 17.78M | 9.14M | 11.98M | 7.99M | 16.73M | 9.62M | -6,236,562.65 | 7.75M | 105.98M | 11.59M | 65.64M | 44.21M | 47.10M | 53.90M | 42.93M | 97.24M | 224.91M | 180.18M | -17,747,377.96 | -3,833,301.42 | 161.71M | 190.80M | 180.44M | 165.59M | 967.92M | |
Total Operating Expenses | 5.07M | 6.52M | 7.28M | 9.46M | 19.86M | 20.78M | 27.85M | 20.19M | 41.00M | 60.85M | 72.67M | 88.15M | 113.05M | 107.80M | 102.98M | 117.85M | 133.11M | 155.87M | 151.36M | 208.14M | 227.07M | 223.79M | 248.40M | 249.75M | 266.88M | 249.59M | 281.25M | 295.37M | 270.25M | 1.14B | |
Cost and Exponses | 29.11M | 56.56M | 78.04M | 117.75M | 171.38M | 196.30M | 181.74M | 185.10M | 267.22M | 342.93M | 453.87M | 447.50M | 608.81M | 757.68M | 756.07M | 827.32M | 936.30M | 1.03B | 853.73M | 1.61B | 1.08B | 823.98M | 877.46M | 1.15B | 1.12B | 1.18B | 2.24B | 2.09B | 2.68B | 4.50B | |
Operating Income | |||||||||||||||||||||||||||||||
Operating Income |
24.40M
+0% |
33.75M
+38% |
33.07M
-2% |
44.13M
+33% |
60.81M
+38% |
42.21M
-31% |
82.86M
+96% |
71.22M
-14% |
39.61M
-44% |
19.70M
-50% |
12.15M
-38% |
-85,825,448.03
-806% |
-96,058,561.04
+12% |
294.41M
-406% |
79.57M
-73% |
818.54k
-99% |
-10,246,983.20
-1,352% |
26.15M
-355% |
-19,666,900.28
-175% |
24.00M
-222% |
301.48k
-99% |
-125,124,406.82
-41,604% |
-17,333,073.53
-86% |
239.51M
-1,482% |
429.01M
+79% |
59.61M
-86% |
158.45M
+166% |
-129,919,026.73
-182% |
274.51M
-311% |
-475,010,145.18
-273% |
|
Operating Income Ratio | (0.53%) | (0.40%) | (0.32%) | (0.31%) | (0.33%) | (0.21%) | (0.37%) | (0.31%) | (0.14%) | (0.06%) | (0.03%) | (-0.22%) | (-0.19%) | (0.36%) | (0.10%) | (0.00%) | (-0.01%) | (0.02%) | (-0.02%) | (0.01%) | (0.00%) | (-0.17%) | (-0.02%) | (0.18%) | (0.37%) | (0.05%) | (0.07%) | (-0.07%) | (0.10%) | (-0.12%) | |
Other Income and Exp... | |||||||||||||||||||||||||||||||
Interest Income | 0.00 | 0.00 | -0.79 | 0.00 | 0.00 | 0.00 | 3.35M | 396.74k | 7.65M | 9.27M | 2.32M | 1.74M | 4.86M | 3.15M | 1.12M | -0.72 | 3.90M | 3.09M | 3.19M | 1.80M | 6.59M | 4.62M | 17.17M | 15.12M | 6.89M | 2.39M | 4.81M | 5.67M | 4.40M | 4.79M | |
Interest Expenses | 0.00 | 152.00k | 633.66k | 0.00 | 0.00 | 0.00 | 9.71M | 13.03M | 18.78M | 31.77M | 32.96M | 32.54M | 38.47M | 29.18M | 11.36M | 17.90M | 21.26M | 52.85M | 59.34M | 35.55M | 29.70M | 59.12M | 35.85M | 28.81M | 28.40M | 36.94M | 62.72M | 85.85M | 99.75M | 119.31M | |
Total Other Income/Exp... | 288.00k | -77,000.00 | -63,731.00 | 5.08M | 14.74M | 8.07M | 306.94k | -670,666.00 | -1,046,189.00 | -1,356,989.00 | -28,314,000.00 | -46,370,000.00 | -9,106,437.46 | 341.46M | 42.49M | 65.57M | 44.21M | 42.97M | 52.25M | -41,577,070.00 | 89.86M | 209.19M | 38.03M | -17,747,378.00 | 440.03M | -29,546,620.00 | -16,429,423.00 | -130,054,984.00 | -9,736,612.00 | -39,572,395.75 | |
EBITDA | |||||||||||||||||||||||||||||||
EBITDA | 16.81M | 27.08M | 24.45M | 26.74M | 29.60M | 23.47M | 101.01M | 91.30M | 70.00M | 78.03M | 87.54M | -16,570,904.54 | 2.91M | 499.90M | 177.70M | 79.00M | 92.82M | 177.46M | 174.98M | 176.79M | 204.68M | 225.09M | 254.87M | 371.48M | 538.61M | 151.45M | 329.46M | -109,859,903.00 | 431.87M | -101,762,065.00 | |
EBITDA ratio | (0.37%) | (0.32%) | (0.24%) | (0.19%) | (0.16%) | (0.08%) | (0.45%) | (0.40%) | (0.24%) | (0.22%) | (0.18%) | (-0.04%) | (0.01%) | (0.63%) | (0.25%) | (0.10%) | (0.15%) | (0.19%) | (0.20%) | (0.18%) | (0.24%) | (0.37%) | (0.37%) | (0.29%) | (0.52%) | (0.20%) | (0.15%) | (0.06%) | (0.19%) | (-0.02%) | |
Income Before Tax | |||||||||||||||||||||||||||||||
Income Before Tax | 24.69M | 33.68M | 33.01M | 49.22M | 68.97M | 50.91M | 83.17M | 70.55M | 38.56M | 20.91M | 12.29M | -100,936,224.95 | -96,465,676.62 | 392.43M | 88.52M | 66.45M | 33.97M | 69.12M | 32.58M | 64.87M | 89.02M | 77.12M | 107.31M | 221.76M | 425.18M | 30.06M | 82.17M | -467,135,290.23 | 111.73M | -514,582,540.93 | |
Income Before Tax Ratio | (0.54%) | (0.40%) | (0.32%) | (0.34%) | (0.37%) | (0.25%) | (0.37%) | (0.31%) | (0.13%) | (0.06%) | (0.03%) | (-0.26%) | (-0.19%) | (0.49%) | (0.11%) | (0.08%) | (0.04%) | (0.06%) | (0.04%) | (0.04%) | (0.09%) | (0.11%) | (0.12%) | (0.17%) | (0.37%) | (0.03%) | (0.04%) | (-0.25%) | (0.04%) | (-0.13%) | |
Income Tax Expense | |||||||||||||||||||||||||||||||
Income Tax Expense | 3.16M | 171.00k | 2.44M | 16.93M | 88.91k | 3.42M | 5.81M | 4.03M | 108.57k | 147.31k | 10.45k | 2.29k | 710.16k | 18.07M | 811.62k | 518.76k | 3.59M | 2.00M | 7.63M | 35.61M | 34.39M | 12.58M | 18.19M | 66.33M | 34.40M | -878,322.74 | -25,939,556.25 | -31,557,852.33 | -2,721,699.95 | 33.21M | |
Net Income | |||||||||||||||||||||||||||||||
Net Income | 23.94M
+0% |
33.35M
+39% |
32.61M
-2% |
48.83M
+50% |
68.49M
+40% |
47.01M
-31% |
76.18M
+62% |
64.25M
-16% |
37.39M
-42% |
19.61M
-48% |
11.59M
-41% |
-96,425,673.69
-932% |
-86,496,798.20
-10% |
366.22M
-523% |
81.38M
-78% |
61.19M
-25% |
29.18M
-52% |
59.96M
+105% |
14.55M
-76% |
28.35M
+95% |
50.99M
+80% |
60.83M
+19% |
79.88M
+31% |
152.97M
+91% |
388.71M
+154% |
30.04M
-92% |
102.08M
+240% |
-435,577,437.90
-527% |
89.23M
-120% |
-494,097,121.00
-654% |
|
Net Income Ratio | (0.52%) | (0.40%) | (0.32%) | (0.34%) | (0.37%) | (0.23%) | (0.34%) | (0.28%) | (0.13%) | (0.05%) | (0.02%) | (-0.25%) | (-0.17%) | (0.45%) | (0.10%) | (0.07%) | (0.03%) | (0.05%) | (0.02%) | (0.02%) | (0.05%) | (0.08%) | (0.09%) | (0.12%) | (0.34%) | (0.03%) | (0.04%) | (-0.23%) | (0.03%) | (-0.12%) | |
Earning Per Share | |||||||||||||||||||||||||||||||
Basic EPS | 0.03 | 0.04 | 0.04 | 0.06 | 0.08 | 0.05 | 0.08 | 0.07 | 0.03 | 0.02 | 0.01 | -0.11 | -0.10 | 0.42 | 0.09 | 0.07 | 0.03 | 0.07 | 0.02 | 0.03 | 0.06 | 0.07 | 0.07 | 0.13 | 0.34 | 0.03 | 0.09 | -0.38 | 0.08 | -0.43 | |
Diluted EPS | 0.03 | 0.04 | 0.04 | 0.06 | 0.08 | 0.05 | 0.08 | 0.07 | 0.03 | 0.02 | 0.01 | -0.11 | -0.10 | 0.42 | 0.09 | 0.07 | 0.03 | 0.07 | 0.02 | 0.03 | 0.06 | 0.07 | 0.07 | 0.13 | 0.34 | 0.03 | 0.09 | -0.38 | 0.08 | -0.43 | |
Share Outstanding | |||||||||||||||||||||||||||||||
Basic Share Outstanding | 871.95M | 871.95M | 871.95M | 871.95M | 871.95M | 871.95M | 871.95M | 871.95M | 871.95M | 871.95M | 871.95M | 871.95M | 845.90M | 878.01M | 884.60M | 875.09M | 884.17M | 881.70M | 867.59M | 880.85M | 879.09M | 880.31M | 1.08B | 1.15B | 1.15B | 1.15B | 1.15B | 1.15B | 1.15B | 1.15B | |
Diluted Share Outstanding | 871.95M | 871.95M | 871.95M | 871.95M | 871.95M | 871.95M | 871.95M | 871.95M | 871.95M | 871.95M | 871.95M | 871.95M | 845.90M | 878.01M | 884.60M | 875.09M | 884.17M | 881.70M | 867.59M | 880.85M | 879.09M | 880.31M | 1.08B | 1.15B | 1.15B | 1.15B | 1.15B | 1.15B | 1.15B | 1.15B |