news-img

Xinjiangtianshan

000877.SZ

Tags: CN Basic Materials Construction Materials

Xinjiangtianshan Cement Co.,Ltd Price (000877.SZ)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

8,663,422,814

(0)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Xinjiangtianshan Cement Co.,Ltd
news-img

Income Statement

Xinjiangtianshan Cement Co.,Ltd

Currency: CNY

YEAR 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 122.74M

+0%

135.79M

+11%

124.94M

-8%

189.39M

+52%

306.21M

+62%

403.74M

+32%

707.62M

+75%

884.86M

+25%

1.47B

+66%

1.77B

+21%

1.83B

+4%

1.95B

+6%

2.52B

+29%

3.49B

+39%

4.12B

+18%

5.70B

+39%

8.28B

+45%

7.70B

-7%

7.91B

+3%

6.54B

-17%

5.05B

-23%

5.00B

-1%

7.08B

+42%

7.93B

+12%

9.69B

+22%

8.69B

-10%

169.98B

+1,856%

132.58B

-22%

107.38B

-19%

Cost of Revenue
Cost of Revenue 72.42M 80.36M 72.05M 117.42M 201.38M 273.19M 461.06M 590.01M 1.06B 1.35B 1.44B 1.48B 1.88B 2.56B 3.03B 4.06B 5.56B 6.14B 6.23B 5.20B 4.38B 3.92B 5.03B 5.06B 6.14B 5.45B 127.59B 111.29B 89.99B
Gross Profit
Gross Profit 50.31M

+0%

 55.44M

+10%

 52.89M

-5%

 71.97M

+36%

 104.83M

+46%

 130.55M

+25%

 246.56M

+89%

 294.85M

+20%

 410.18M

+39%

 416.86M

+2%

 389.18M

-7%

 465.61M

+20%

 636.37M

+37%

 929.40M

+46%

 1.09B

+17%

 1.65B

+52%

 2.72B

+65%

 1.56B

-42%

 1.69B

+8%

 1.35B

-20%

 663.21M

-51%

 1.08B

+62%

 2.05B

+91%

 2.87B

+40%

 3.55B

+24%

 3.24B

-9%

 42.39B

+1,209%

 21.29B

-50%

 17.39B

-18%
Gross Profit Ratio (0.41%) (0.41%) (0.42%) (0.38%) (0.34%) (0.32%) (0.35%) (0.33%) (0.28%) (0.24%) (0.21%) (0.24%) (0.25%) (0.27%) (0.26%) (0.29%) (0.33%) (0.20%) (0.21%) (0.21%) (0.13%) (0.22%) (0.29%) (0.36%) (0.37%) (0.37%) (0.25%) (0.16%) (0.16%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 348.00M 186.42M 0.00 3.88M 5.53M 40.25M 52.92M 1.79B 1.91B 2.38B
General and Administrative 8.56M 6.74M 6.08M 7.15M 16.05M 26.14M 70.35M 93.50M 132.94M 153.15M 136.62M 155.99M 139.57M 72.93M 88.11M 90.20M 134.63M 181.82M 178.33M 135.36M 153.74M 137.23M 146.01M 153.12M 147.65M 95.37M 3.05B 2.02B 1.92B
Selling, General & Admin... 20.47M 19.70M 16.77M 20.70M 42.33M 62.54M 133.58M 180.15M 280.01M 334.51M 327.74M 349.58M 374.85M 330.90M 392.28M 429.21M 560.67M 599.17M 631.24M 493.91M 482.58M 399.71M 442.17M 425.02M 475.55M 321.22M 5.79B 3.69B 6.01B
Selling & Marketing Exp... 11.91M 12.96M 10.69M 13.55M 26.28M 36.40M 63.22M 86.65M 147.06M 181.37M 191.12M 193.59M 235.28M 257.97M 304.17M 339.00M 426.04M 417.35M 452.91M 358.54M 328.84M 262.48M 296.17M 271.90M 327.90M 225.85M 2.74B 1.67B 6.96M
Depreciation and Amortiz... 3.14M -50,016,105.48 6.10M 18.87M 38.12M 46.12M 76.28M 104.68M 162.69M 182.93M 208.50M 215.60M 199.35M 236.60M 284.52M 344.81M 506.58M 646.75M 852.71M 935.33M 997.63M 1.01B 1.00B 933.80M 878.02M 9.89B 10.03B 10.92B 10.04B
Other Expenses 178.12k 1.45M 624.70k 11.00M 10.93M 22.23M 24.23M 62.62M 92.29M 100.41M 94.17M 104.56M 122.89M 136.55M 169.33M 204.83M 291.32M 348.57M 341.00M 514.59M 194.88M 170.14M -32,900,856.42 4.59M 439.22M 402.44M 6.45B 6.64B 4.22B
Total Operating Expenses 21.82M 21.15M 17.87M 22.44M 44.23M 64.62M 136.64M 185.03M 285.72M 341.37M 336.95M 365.03M 395.62M 538.67M 653.64M 835.04M 1.01B 1.04B 1.09B 925.31M 836.71M 736.73M 807.81M 818.25M 955.03M 776.58M 14.03B 12.24B 14.81B
Cost and Exponses 94.24M 21.15M 89.93M 139.86M 245.61M 337.81M 597.70M 775.04M 1.34B 1.69B 1.78B 1.84B 2.28B 3.10B 3.68B 4.89B 6.57B 7.18B 7.31B 6.12B 5.22B 4.66B 5.83B 5.88B 7.10B 6.23B 141.62B 123.53B 104.80B
Operating Income
Operating Income 25.35M

+0%

28.87M

+14%

28.92M

+0%

43.92M

+52%

45.88M

+4%

54.24M

+18%

76.43M

+41%

45.95M

-40%

30.50M

-34%

-311,304,070.33

-1,121%

-50,679,898.78

-84%

13.15M

-126%

91.85M

+598%

175.19M

+91%

319.10M

+82%

578.15M

+81%

1.36B

+135%

149.56M

-89%

107.41M

-28%

-188,016,909.26

-275%

-855,190,760.48

+355%

-111,537,336.36

-87%

403.36M

-462%

1.66B

+311%

2.40B

+45%

2.16B

-10%

30.80B

+1,325%

9.71B

-68%

2.58B

-73%

Operating Income Ratio (0.21%) (0.21%) (0.23%) (0.23%) (0.15%) (0.13%) (0.11%) (0.05%) (0.02%) (-0.18%) (-0.03%) (0.01%) (0.04%) (0.05%) (0.08%) (0.10%) (0.16%) (0.02%) (0.01%) (-0.03%) (-0.17%) (-0.02%) (0.06%) (0.21%) (0.25%) (0.25%) (0.18%) (0.07%) (0.02%)
Other Income and Exp...
Interest Income -0.48 -0.90 -0.93 -0.12 -0.05 679.09k 2.01M 1.68M 2.55M 5.92M 2.38M 2.41M 5.69M 12.46M 31.86M 8.92M 10.52M 15.66M 16.28M 17.52M 18.67M 19.30M 16.05M 21.31M 15.66M 18.45M 358.13M 386.04M 185.29M
Interest Expenses 3.20M 5.42M 6.72M 6.43M 16.76M 20.11M 64.97M 83.45M 119.17M 130.86M 118.59M 122.96M 131.65M 179.27M 177.40M 188.76M 288.75M 362.36M 458.87M 587.85M 560.28M 470.61M 439.32M 313.48M 210.36M 104.58M 4.90B 4.75B 3.96B
Total Other Income/Exp... 115.04k 0.00 3.22k 10.18M 11.49M 20.78M -10,145,956.00 32.97M 85.13M 97.42M -11,021,000.00 102.99M -26,009,159.00 -60,938,977.00 43.63M -79,417,642.00 294.09M 347.95M 336.14M -82,182,571.00 188.05M 75.05M -32,900,853.00 4.59M -69,694,062.00 -524,287,178.00 -11,860,438,351.00 -3,295,704,469.00 511.87M
EBITDA
EBITDA 28.49M -21,150,253.44 35.01M 68.40M 94.95M 141.37M 277.77M 330.23M 397.49M 73.86M 370.30M 456.64M 547.38M 754.89M 932.28M 1.27B 2.41B 1.50B 1.76B 1.27B 355.67M 1.55B 1.35B 2.57B 3.37B 36.10B 35.00B 19.73B 17.09B
EBITDA ratio (0.23%) (-0.16%) (0.28%) (0.36%) (0.32%) (0.35%) (0.34%) (0.34%) (0.27%) (0.06%) (0.20%) (0.23%) (0.24%) (0.22%) (0.22%) (0.25%) (0.31%) (0.20%) (0.23%) (0.29%) (0.21%) (0.32%) (0.31%) (0.37%) (0.35%) (0.37%) (0.24%) (0.15%) (0.16%)
Income Before Tax
Income Before Tax 25.47M 28.87M 28.92M 54.09M 57.37M 76.21M 101.22M 108.97M 115.63M -213,879,276.91 44.62M 116.15M 214.74M 336.81M 484.44M 776.53M 1.65B 497.51M 447.44M 314.96M -667,137,023.71 55.30M 370.45M 1.66B 2.33B 2.13B 20.78B 6.41B 3.09B
Income Before Tax Ratio (0.21%) (0.21%) (0.23%) (0.29%) (0.19%) (0.19%) (0.14%) (0.12%) (0.08%) (-0.12%) (0.02%) (0.06%) (0.09%) (0.10%) (0.12%) (0.14%) (0.20%) (0.06%) (0.06%) (0.05%) (-0.13%) (0.01%) (0.05%) (0.21%) (0.24%) (0.25%) (0.12%) (0.05%) (0.03%)
Income Tax Expense
Income Tax Expense 6.37M 7.19M 8.52M 12.89M 9.59M 5.75M 8.80M 7.77M 13.61M 21.93M 25.32M 19.43M 41.65M 30.55M 47.68M 101.15M 249.35M 15.57M 65.83M 60.17M 2.61M 36.31M 88.92M 424.73M 498.41M 414.63M 5.85B 1.34B 1.08B
Net Income
Net Income 19.10M

+0%

21.68M

+13%

20.40M

-6%

41.20M

+102%

47.08M

+14%

67.83M

+44%

60.25M

-11%

67.52M

+12%

67.18M

-1%

-249,632,561.30

-472%

9.15M

-104%

44.25M

+384%

104.80M

+137%

192.00M

+83%

351.03M

+83%

505.42M

+44%

1.13B

+124%

318.71M

-72%

280.20M

-12%

252.48M

-10%

-525,050,689.21

-308%

99.79M

-119%

264.93M

+165%

1.24B

+368%

1.64B

+32%

1.52B

-7%

12.55B

+728%

4.54B

-64%

1.97B

-57%

Net Income Ratio (0.16%) (0.16%) (0.16%) (0.22%) (0.15%) (0.17%) (0.09%) (0.08%) (0.05%) (-0.14%) (0.00%) (0.02%) (0.04%) (0.05%) (0.09%) (0.09%) (0.14%) (0.04%) (0.04%) (0.04%) (-0.10%) (0.02%) (0.04%) (0.16%) (0.17%) (0.17%) (0.07%) (0.03%) (0.02%)
Earning Per Share
Basic EPS 0.03 0.04 0.04 0.08 0.09 0.12 0.17 0.17 0.12 -0.44 0.01 0.08 0.19 0.33 0.62 0.77 1.45 0.37 0.32 0.29 -0.60 0.11 0.30 1.18 1.56 1.45 1.50 0.52 0.23
Diluted EPS 0.03 0.04 0.04 0.08 0.09 0.12 0.17 0.17 0.12 -0.44 0.01 0.08 0.19 0.33 0.62 0.77 1.45 0.37 0.32 0.29 -0.60 0.11 0.30 1.18 1.56 1.45 1.50 0.52 0.23
Share Outstanding
Basic Share Outstanding 563.24M 563.24M 563.24M 563.24M 563.24M 563.24M 563.24M 563.24M 563.24M 563.24M 563.24M 563.36M 563.35M 559.81M 565.79M 656.38M 779.46M 861.38M 881.96M 880.04M 880.07M 879.94M 880.15M 1.05B 1.05B 1.05B 8.35B 8.66B 8.66B
Diluted Share Outstanding 563.24M 563.24M 563.24M 563.24M 563.24M 563.24M 563.24M 563.24M 563.24M 563.24M 563.24M 563.36M 563.35M 559.81M 565.79M 656.38M 779.46M 861.38M 881.96M 880.04M 880.07M 879.94M 880.15M 1.05B 1.05B 1.05B 8.35B 8.66B 8.66B
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation