Chuzhou
001311.SZChuzhou Duoli Automotive Technology Co., Ltd. Price (001311.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
177,982,207
(3.1301)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Chuzhou Duoli Automotive Technology Co., Ltd.Currency: CNY
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,692,722,500.00
+0% |
1,609,901,458.00
-5% |
1,684,381,937.00
+5% |
2,772,082,141.00
+65% |
3,355,008,707.00
+21% |
3,889,418,222.00
+16% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,279,666,300.00 | 1,154,671,630.00 | 1,293,424,263.00 | 2,088,643,602.00 | 2,531,604,143.00 | 3,004,292,533.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
413,056,200.00
+0% |
455,229,828.00
+10% |
390,957,674.00
-14% |
683,438,539.00
+75% |
823,404,564.00
+20% |
885,125,689.00
+7% |
|||||||||||||
| Gross Profit Ratio | (0.24%) | (0.28%) | (0.23%) | (0.25%) | (0.25%) | (0.23%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 39,775,400.00 | 37,545,717.00 | 45,004,596.00 | 90,122,251.00 | 124,177,147.00 | 129,350,003.00 | |||||||||||||
| General and Administrative | 48,513,500.00 | 22,776,075.00 | 37,027,648.00 | 19,864,464.00 | 22,454,662.00 | 32,424,821.00 | |||||||||||||
| Selling, General & Admin... | 63,226,800.00 | 41,388,502.00 | 47,167,504.00 | 28,362,045.00 | 32,722,733.00 | 169,243,178.00 | |||||||||||||
| Selling & Marketing Exp... | 14,713,300.00 | 18,612,427.00 | 10,139,855.00 | 8,497,580.00 | 10,268,071.00 | 2,654,000.00 | |||||||||||||
| Depreciation and Amortiz... | 67,042,700.00 | 74,444,000.00 | 98,530,500.00 | 130,870,399.00 | 157,235,680.00 | 139,150,116.00 | |||||||||||||
| Other Expenses | 464,300.00 | -3,478,600.51 | -83,256.26 | 916,290.00 | -445,096.47 | -4,246,853.00 | |||||||||||||
| Total Operating Expenses | 113,053,000.00 | 120,834,681.00 | 133,702,758.00 | 179,433,829.00 | 232,592,752.00 | 298,877,216.00 | |||||||||||||
| Cost and Exponses | 1,392,719,300.00 | 1,275,506,311.00 | 1,427,127,022.00 | 2,268,077,431.00 | 2,764,196,896.00 | 3,315,671,929.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
269,495,600.00
+0% |
327,632,695.00
+22% |
238,690,482.00
-27% |
465,612,776.00
+95% |
550,072,259.00
+18% |
596,867,342.00
+9% |
|||||||||||||
| Operating Income Ratio | (0.16%) | (0.20%) | (0.14%) | (0.17%) | (0.16%) | (0.15%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 496,660.00 | 434,408.00 | 318,401.00 | 956,951.00 | 17,129,476.00 | |||||||||||||
| Interest Expenses | 14,095,100.00 | 9,262,685.00 | 4,366,407.00 | 16,386,051.00 | 17,360,280.00 | 10,048,735.00 | |||||||||||||
| Total Other Income/Exp... | 464,400.00 | -3,478,601.00 | -83,300.00 | 3,519,155.00 | -445,096.00 | 8,918,539.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 351,429,100.00 | 408,116,700.00 | 341,855,900.00 | 576,176,161.00 | 680,336,965.00 | 754,849,942.00 | |||||||||||||
| EBITDA ratio | (0.22%) | (0.25%) | (0.20%) | (0.22%) | (0.21%) | (0.19%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 269,959,900.00 | 324,154,094.00 | 238,607,226.00 | 469,131,929.00 | 549,627,162.00 | 605,785,881.00 | |||||||||||||
| Income Before Tax Ratio | (0.16%) | (0.20%) | (0.14%) | (0.17%) | (0.16%) | (0.16%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 58,813,500.00 | 65,535,675.00 | 46,599,910.00 | 83,578,504.00 | 104,295,534.00 | 110,055,993.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 168,504,800.00
+0% |
199,221,840.00
+18% |
155,589,670.00
-22% |
385,553,424.00
+148% |
447,161,767.00
+16% |
496,570,359.00
+11% |
|||||||||||||
| Net Income Ratio | (0.10%) | (0.12%) | (0.09%) | (0.14%) | (0.13%) | (0.13%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 1.08 | 0.85 | 2.10 | 2.43 | 2.79 | |||||||||||||
| Diluted EPS | 0.00 | 1.08 | 0.85 | 2.10 | 2.43 | 2.79 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 0.00 | 183,733,279.00 | 183,733,279.00 | 183,733,279.00 | 183,733,279.00 | 177,982,207.00 | |||||||||||||
| Diluted Share Outstanding | 0.00 | 183,733,279.00 | 183,733,279.00 | 183,733,279.00 | 183,733,279.00 | 177,982,207.00 | |||||||||||||