
GCL
002015.SZGCL Intelligent Energy Co., Ltd. Price (002015.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,614,266,909
(3.7666)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
GCL Intelligent Energy Co., Ltd.Currency: CNY
YEAR | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||
Revenue |
212.43M
+0% |
257.31M
+21% |
398.92M
+55% |
407.58M
+2% |
459.78M
+13% |
586.85M
+28% |
759.27M
+29% |
1.10B
+45% |
1.22B
+11% |
1.55B
+27% |
1.86B
+20% |
1.72B
-7% |
2.08B
+21% |
1.16B
-44% |
393.18M
-66% |
379.74M
-3% |
409.90M
+8% |
471.81M
+15% |
10.90B
+2,210% |
11.31B
+4% |
11.31B
+0% |
10.68B
-6% |
10.14B
-5% |
|
Cost of Revenue | ||||||||||||||||||||||||
Cost of Revenue | 182.84M | 218.22M | 328.78M | 343.69M | 384.47M | 495.32M | 650.64M | 1.01B | 1.11B | 1.42B | 1.70B | 1.60B | 2.28B | 1.51B | 361.47M | 374.48M | 375.82M | 438.47M | 8.67B | 8.52B | 8.73B | 9.06B | 7.94B | |
Gross Profit | ||||||||||||||||||||||||
Gross Profit |
29.60M
+0% |
39.09M
+32% |
70.14M
+79% |
63.90M
-9% |
75.31M
+18% |
91.53M
+22% |
108.63M
+19% |
95.30M
-12% |
114.49M
+20% |
131.05M
+14% |
155.27M
+18% |
123.92M
-20% |
-204,046,435.00
-265% |
-354,886,862.00
+74% |
31.71M
-109% |
5.26M
-83% |
34.08M
+547% |
33.35M
-2% |
2.23B
+6,581% |
2.79B
+25% |
2.58B
-7% |
1.62B
-37% |
2.21B
+36% |
|
Gross Profit Ratio | (0.14%) | (0.15%) | (0.18%) | (0.16%) | (0.16%) | (0.16%) | (0.14%) | (0.09%) | (0.09%) | (0.08%) | (0.08%) | (0.07%) | (-0.10%) | (-0.31%) | (0.08%) | (0.01%) | (0.08%) | (0.07%) | (0.20%) | (0.25%) | (0.23%) | (0.15%) | (0.22%) | |
Operating Expenses | ||||||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 269.57k | 697.35k | 818.11k | 10.34M | 3.08M | 12.17M | 15.49M | 21.86M | 31.59M | |
General and Administrative | 8.81M | 8.85M | 11.26M | 11.09M | 12.95M | 11.55M | 12.11M | 22.73M | 27.79M | 33.18M | 9.11M | 7.90M | 15.36M | 28.16M | 8.57M | 22.73M | 7.35M | 7.68M | 191.36M | 189.21M | 220.62M | 217.20M | 334.14M | |
Selling, General & Admin... | 10.37M | 14.39M | 31.90M | 17.79M | 23.71M | 27.40M | 31.88M | 46.82M | 47.93M | 49.90M | 25.28M | 24.52M | 33.71M | 47.55M | 11.38M | 25.34M | 9.27M | 9.79M | 224.03M | 240.52M | 297.62M | 327.40M | 462.51M | |
Selling & Marketing Exp... | 1.56M | 5.54M | 20.64M | 6.69M | 10.77M | 15.85M | 19.77M | 24.10M | 20.13M | 16.72M | 16.17M | 16.62M | 18.35M | 19.39M | 2.81M | 2.61M | 1.91M | 2.12M | 32.66M | 51.31M | 77.00M | 110.19M | 147.98M | |
Depreciation and Amortiz... | 2.57M | 3.42M | 6.96M | 8.25M | 9.29M | 12.90M | 16.86M | 29.62M | 40.08M | 42.09M | 44.77M | 55.88M | 71.22M | 73.97M | 15.33M | 8.88M | 9.95M | 522.85M | 667.02M | 782.51M | 1.01B | 1.12B | 1.01B | |
Other Expenses | 343.65k | 100.91k | 463.48k | -1,543,882.60 | 296.69k | 247.11k | 12.70M | 8.43M | 6.22M | 5.39M | 12.98M | 7.38M | 6.20M | -350,807,854.69 | 122.37M | -614,084.36 | -223,169.08 | -932,683.92 | 281.60M | 318.88M | 353.00M | 242.98M | 435.77M | |
Total Operating Expenses | 11.57M | 16.00M | 33.47M | 19.57M | 26.77M | 30.68M | 36.21M | 50.17M | 51.39M | 54.07M | 59.31M | 51.75M | 66.86M | 87.32M | 26.70M | 38.65M | 22.47M | 26.95M | 508.70M | 571.57M | 666.11M | 592.24M | 929.87M | |
Cost and Exponses | 194.41M | 234.22M | 362.25M | 363.26M | 411.25M | 526.00M | 686.85M | 1.06B | 1.16B | 1.47B | 1.76B | 1.65B | 2.35B | 1.60B | 388.17M | 413.13M | 398.29M | 465.42M | 9.18B | 9.09B | 9.40B | 9.66B | 8.87B | |
Operating Income | ||||||||||||||||||||||||
Operating Income |
16.17M
+0% |
20.61M
+27% |
30.15M
+46% |
36.40M
+21% |
39.11M
+7% |
46.39M
+19% |
52.06M
+12% |
12.40M
-76% |
14.77M
+19% |
29.68M
+101% |
28.36M
-4% |
8.73M
-69% |
-408,117,444.94
-4,776% |
-845,227,388.38
+107% |
3.60M
-100% |
-40,627,702.24
-1,229% |
9.88M
-124% |
7.30M
-26% |
1.89B
+25,825% |
2.41B
+27% |
2.36B
-2% |
1.62B
-32% |
1.28B
-21% |
|
Operating Income Ratio | (0.08%) | (0.08%) | (0.08%) | (0.09%) | (0.09%) | (0.08%) | (0.07%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.01%) | (-0.20%) | (-0.73%) | (0.01%) | (-0.11%) | (0.02%) | (0.02%) | (0.17%) | (0.21%) | (0.21%) | (0.15%) | (0.13%) | |
Other Income and Exp... | ||||||||||||||||||||||||
Interest Income | 369.12k | 438.66k | 375.21k | 1.12M | 2.17M | 2.46M | 1.62M | 3.27M | 2.02M | 2.81M | 7.21M | 13.23M | 14.89M | 8.06M | 2.40M | 333.57k | 297.09k | 1.15M | 24.24M | 48.65M | 27.10M | 43.28M | 44.86M | |
Interest Expenses | 3.29M | 3.91M | 6.65M | 8.65M | 11.55M | 16.70M | 22.27M | 31.80M | 35.25M | 47.73M | 64.22M | 65.07M | 126.38M | 148.63M | 4.14M | 176.27k | 80.46k | 285.85k | 574.00M | 592.71M | 865.22M | 853.14M | 731.88M | |
Total Other Income/Exp... | -720,411.00 | -491,142.00 | 313.89k | -9,556,892.00 | -9,169,785.00 | -501,984.00 | -7,658,341.00 | 8.43M | -32,743,449.00 | -41,268,748.00 | -45,719,392.00 | -47,861,472.00 | -106,168,134.00 | -314,373,113.00 | 105.98M | -12,005,704.00 | -280,131.00 | 439.26M | -570,608,795.00 | -769,498,672.00 | -8,960,118.00 | -4,109,198.00 | -18,848,857.00 | |
EBITDA | ||||||||||||||||||||||||
EBITDA | 18.74M | 24.03M | 37.11M | 51.71M | 48.75M | 60.98M | 84.47M | 51.14M | 63.20M | 85.87M | 108.72M | 143.02M | -204,380,206.00 | -969,950,131.00 | 128.26M | -32,119,709.00 | 19.68M | 1.43B | 2.46B | 2.92B | 3.33B | 2.69B | 2.91B | |
EBITDA ratio | (0.09%) | (0.09%) | (0.09%) | (0.13%) | (0.13%) | (0.13%) | (0.14%) | (0.08%) | (0.09%) | (0.08%) | (0.09%) | (0.08%) | (-0.09%) | (-0.26%) | (0.38%) | (-0.07%) | (0.05%) | (0.03%) | (0.23%) | (0.28%) | (0.30%) | (0.25%) | (0.29%) | |
Income Before Tax | ||||||||||||||||||||||||
Income Before Tax | 15.45M | 20.11M | 30.46M | 34.81M | 39.39M | 46.45M | 64.76M | 20.83M | 20.99M | 35.06M | 41.31M | 15.97M | -401,975,524.76 | -1,196,147,447.04 | 108.74M | -41,241,929.10 | 9.65M | 6.36M | 1.22B | 1.50B | 1.52B | 717.90M | 1.26B | |
Income Before Tax Ratio | (0.07%) | (0.08%) | (0.08%) | (0.09%) | (0.09%) | (0.08%) | (0.09%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (-0.19%) | (-1.04%) | (0.28%) | (-0.11%) | (0.02%) | (0.01%) | (0.11%) | (0.13%) | (0.13%) | (0.07%) | (0.12%) | |
Income Tax Expense | ||||||||||||||||||||||||
Income Tax Expense | 5.98M | 6.77M | 10.54M | 11.37M | 13.36M | 15.13M | 19.47M | 6.27M | 1.39M | 7.50M | 10.27M | 3.39M | -2,059,074.74 | 8.13M | 127.93M | 261.26k | 1.00M | 431.66k | 383.59M | 466.37M | 246.16M | 62.22M | 294.82M | |
Net Income | ||||||||||||||||||||||||
Net Income | 9.48M
+0% |
13.15M
+39% |
19.73M
+50% |
22.82M
+16% |
25.17M
+10% |
30.20M
+20% |
43.76M
+45% |
14.08M
-68% |
15.02M
+7% |
20.92M
+39% |
23.19M
+11% |
6.88M
-70% |
-349,568,839.07
-5,182% |
-1,036,843,344.62
+197% |
108.88M
-111% |
-41,241,929.10
-138% |
7.48M
-118% |
5.38M
-28% |
836.42M
+15,451% |
824.44M
-1% |
1.01B
+23% |
684.13M
-32% |
908.99M
+33% |
|
Net Income Ratio | (0.04%) | (0.05%) | (0.05%) | (0.06%) | (0.05%) | (0.05%) | (0.06%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.00%) | (-0.17%) | (-0.90%) | (0.28%) | (-0.11%) | (0.02%) | (0.01%) | (0.08%) | (0.07%) | (0.09%) | (0.06%) | (0.09%) | |
Earning Per Share | ||||||||||||||||||||||||
Basic EPS | 0.06 | 0.09 | 0.13 | 0.09 | 0.13 | 0.17 | 0.39 | 0.07 | 0.07 | 0.09 | 0.10 | 0.03 | -1.46 | -4.32 | 0.27 | -0.10 | 0.02 | 0.00 | 0.62 | 0.61 | 0.75 | 0.44 | 0.56 | |
Diluted EPS | 0.06 | 0.09 | 0.13 | 0.09 | 0.13 | 0.17 | 0.39 | 0.07 | 0.07 | 0.09 | 0.10 | 0.03 | -1.46 | -4.32 | 0.27 | -0.10 | 0.02 | 0.00 | 0.62 | 0.61 | 0.75 | 0.44 | 0.56 | |
Share Outstanding | ||||||||||||||||||||||||
Basic Share Outstanding | 188.89M | 188.89M | 188.89M | 188.89M | 188.89M | 184.24M | 111.11M | 192.18M | 205.03M | 232.48M | 231.91M | 229.30M | 239.43M | 240.01M | 400.30M | 400.41M | 393.67M | 1.27B | 1.35B | 1.35B | 1.35B | 1.56B | 1.61B | |
Diluted Share Outstanding | 188.89M | 188.89M | 188.89M | 188.89M | 188.89M | 184.24M | 111.11M | 192.18M | 205.03M | 232.48M | 231.91M | 229.30M | 239.43M | 240.01M | 400.30M | 400.41M | 393.67M | 1.27B | 1.35B | 1.35B | 1.35B | 1.56B | 1.61B |