news-img

GCL

002015.SZ

Tags: CN Utilities Regulated Electric

GCL Intelligent Energy Co., Ltd. Price (002015.SZ)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

1,614,266,909

(3.7666)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
GCL Intelligent Energy Co., Ltd.
news-img

Income Statement

GCL Intelligent Energy Co., Ltd.

Currency: CNY

YEAR 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 212.43M

+0%

257.31M

+21%

398.92M

+55%

407.58M

+2%

459.78M

+13%

586.85M

+28%

759.27M

+29%

1.10B

+45%

1.22B

+11%

1.55B

+27%

1.86B

+20%

1.72B

-7%

2.08B

+21%

1.16B

-44%

393.18M

-66%

379.74M

-3%

409.90M

+8%

471.81M

+15%

10.90B

+2,210%

11.31B

+4%

11.31B

+0%

10.68B

-6%

10.14B

-5%

Cost of Revenue
Cost of Revenue 182.84M 218.22M 328.78M 343.69M 384.47M 495.32M 650.64M 1.01B 1.11B 1.42B 1.70B 1.60B 2.28B 1.51B 361.47M 374.48M 375.82M 438.47M 8.67B 8.52B 8.73B 9.06B 7.94B
Gross Profit
Gross Profit 29.60M

+0%

 39.09M

+32%

 70.14M

+79%

 63.90M

-9%

 75.31M

+18%

 91.53M

+22%

 108.63M

+19%

 95.30M

-12%

 114.49M

+20%

 131.05M

+14%

 155.27M

+18%

 123.92M

-20%

 -204,046,435.00

-265%

 -354,886,862.00

+74%

 31.71M

-109%

 5.26M

-83%

 34.08M

+547%

 33.35M

-2%

 2.23B

+6,581%

 2.79B

+25%

 2.58B

-7%

 1.62B

-37%

 2.21B

+36%
Gross Profit Ratio (0.14%) (0.15%) (0.18%) (0.16%) (0.16%) (0.16%) (0.14%) (0.09%) (0.09%) (0.08%) (0.08%) (0.07%) (-0.10%) (-0.31%) (0.08%) (0.01%) (0.08%) (0.07%) (0.20%) (0.25%) (0.23%) (0.15%) (0.22%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 269.57k 697.35k 818.11k 10.34M 3.08M 12.17M 15.49M 21.86M 31.59M
General and Administrative 8.81M 8.85M 11.26M 11.09M 12.95M 11.55M 12.11M 22.73M 27.79M 33.18M 9.11M 7.90M 15.36M 28.16M 8.57M 22.73M 7.35M 7.68M 191.36M 189.21M 220.62M 217.20M 334.14M
Selling, General & Admin... 10.37M 14.39M 31.90M 17.79M 23.71M 27.40M 31.88M 46.82M 47.93M 49.90M 25.28M 24.52M 33.71M 47.55M 11.38M 25.34M 9.27M 9.79M 224.03M 240.52M 297.62M 327.40M 462.51M
Selling & Marketing Exp... 1.56M 5.54M 20.64M 6.69M 10.77M 15.85M 19.77M 24.10M 20.13M 16.72M 16.17M 16.62M 18.35M 19.39M 2.81M 2.61M 1.91M 2.12M 32.66M 51.31M 77.00M 110.19M 147.98M
Depreciation and Amortiz... 2.57M 3.42M 6.96M 8.25M 9.29M 12.90M 16.86M 29.62M 40.08M 42.09M 44.77M 55.88M 71.22M 73.97M 15.33M 8.88M 9.95M 522.85M 667.02M 782.51M 1.01B 1.12B 1.01B
Other Expenses 343.65k 100.91k 463.48k -1,543,882.60 296.69k 247.11k 12.70M 8.43M 6.22M 5.39M 12.98M 7.38M 6.20M -350,807,854.69 122.37M -614,084.36 -223,169.08 -932,683.92 281.60M 318.88M 353.00M 242.98M 435.77M
Total Operating Expenses 11.57M 16.00M 33.47M 19.57M 26.77M 30.68M 36.21M 50.17M 51.39M 54.07M 59.31M 51.75M 66.86M 87.32M 26.70M 38.65M 22.47M 26.95M 508.70M 571.57M 666.11M 592.24M 929.87M
Cost and Exponses 194.41M 234.22M 362.25M 363.26M 411.25M 526.00M 686.85M 1.06B 1.16B 1.47B 1.76B 1.65B 2.35B 1.60B 388.17M 413.13M 398.29M 465.42M 9.18B 9.09B 9.40B 9.66B 8.87B
Operating Income
Operating Income 16.17M

+0%

20.61M

+27%

30.15M

+46%

36.40M

+21%

39.11M

+7%

46.39M

+19%

52.06M

+12%

12.40M

-76%

14.77M

+19%

29.68M

+101%

28.36M

-4%

8.73M

-69%

-408,117,444.94

-4,776%

-845,227,388.38

+107%

3.60M

-100%

-40,627,702.24

-1,229%

9.88M

-124%

7.30M

-26%

1.89B

+25,825%

2.41B

+27%

2.36B

-2%

1.62B

-32%

1.28B

-21%

Operating Income Ratio (0.08%) (0.08%) (0.08%) (0.09%) (0.09%) (0.08%) (0.07%) (0.01%) (0.01%) (0.02%) (0.02%) (0.01%) (-0.20%) (-0.73%) (0.01%) (-0.11%) (0.02%) (0.02%) (0.17%) (0.21%) (0.21%) (0.15%) (0.13%)
Other Income and Exp...
Interest Income 369.12k 438.66k 375.21k 1.12M 2.17M 2.46M 1.62M 3.27M 2.02M 2.81M 7.21M 13.23M 14.89M 8.06M 2.40M 333.57k 297.09k 1.15M 24.24M 48.65M 27.10M 43.28M 44.86M
Interest Expenses 3.29M 3.91M 6.65M 8.65M 11.55M 16.70M 22.27M 31.80M 35.25M 47.73M 64.22M 65.07M 126.38M 148.63M 4.14M 176.27k 80.46k 285.85k 574.00M 592.71M 865.22M 853.14M 731.88M
Total Other Income/Exp... -720,411.00 -491,142.00 313.89k -9,556,892.00 -9,169,785.00 -501,984.00 -7,658,341.00 8.43M -32,743,449.00 -41,268,748.00 -45,719,392.00 -47,861,472.00 -106,168,134.00 -314,373,113.00 105.98M -12,005,704.00 -280,131.00 439.26M -570,608,795.00 -769,498,672.00 -8,960,118.00 -4,109,198.00 -18,848,857.00
EBITDA
EBITDA 18.74M 24.03M 37.11M 51.71M 48.75M 60.98M 84.47M 51.14M 63.20M 85.87M 108.72M 143.02M -204,380,206.00 -969,950,131.00 128.26M -32,119,709.00 19.68M 1.43B 2.46B 2.92B 3.33B 2.69B 2.91B
EBITDA ratio (0.09%) (0.09%) (0.09%) (0.13%) (0.13%) (0.13%) (0.14%) (0.08%) (0.09%) (0.08%) (0.09%) (0.08%) (-0.09%) (-0.26%) (0.38%) (-0.07%) (0.05%) (0.03%) (0.23%) (0.28%) (0.30%) (0.25%) (0.29%)
Income Before Tax
Income Before Tax 15.45M 20.11M 30.46M 34.81M 39.39M 46.45M 64.76M 20.83M 20.99M 35.06M 41.31M 15.97M -401,975,524.76 -1,196,147,447.04 108.74M -41,241,929.10 9.65M 6.36M 1.22B 1.50B 1.52B 717.90M 1.26B
Income Before Tax Ratio (0.07%) (0.08%) (0.08%) (0.09%) (0.09%) (0.08%) (0.09%) (0.02%) (0.02%) (0.02%) (0.02%) (0.01%) (-0.19%) (-1.04%) (0.28%) (-0.11%) (0.02%) (0.01%) (0.11%) (0.13%) (0.13%) (0.07%) (0.12%)
Income Tax Expense
Income Tax Expense 5.98M 6.77M 10.54M 11.37M 13.36M 15.13M 19.47M 6.27M 1.39M 7.50M 10.27M 3.39M -2,059,074.74 8.13M 127.93M 261.26k 1.00M 431.66k 383.59M 466.37M 246.16M 62.22M 294.82M
Net Income
Net Income 9.48M

+0%

13.15M

+39%

19.73M

+50%

22.82M

+16%

25.17M

+10%

30.20M

+20%

43.76M

+45%

14.08M

-68%

15.02M

+7%

20.92M

+39%

23.19M

+11%

6.88M

-70%

-349,568,839.07

-5,182%

-1,036,843,344.62

+197%

108.88M

-111%

-41,241,929.10

-138%

7.48M

-118%

5.38M

-28%

836.42M

+15,451%

824.44M

-1%

1.01B

+23%

684.13M

-32%

908.99M

+33%

Net Income Ratio (0.04%) (0.05%) (0.05%) (0.06%) (0.05%) (0.05%) (0.06%) (0.01%) (0.01%) (0.01%) (0.01%) (0.00%) (-0.17%) (-0.90%) (0.28%) (-0.11%) (0.02%) (0.01%) (0.08%) (0.07%) (0.09%) (0.06%) (0.09%)
Earning Per Share
Basic EPS 0.06 0.09 0.13 0.09 0.13 0.17 0.39 0.07 0.07 0.09 0.10 0.03 -1.46 -4.32 0.27 -0.10 0.02 0.00 0.62 0.61 0.75 0.44 0.56
Diluted EPS 0.06 0.09 0.13 0.09 0.13 0.17 0.39 0.07 0.07 0.09 0.10 0.03 -1.46 -4.32 0.27 -0.10 0.02 0.00 0.62 0.61 0.75 0.44 0.56
Share Outstanding
Basic Share Outstanding 188.89M 188.89M 188.89M 188.89M 188.89M 184.24M 111.11M 192.18M 205.03M 232.48M 231.91M 229.30M 239.43M 240.01M 400.30M 400.41M 393.67M 1.27B 1.35B 1.35B 1.35B 1.56B 1.61B
Diluted Share Outstanding 188.89M 188.89M 188.89M 188.89M 188.89M 184.24M 111.11M 192.18M 205.03M 232.48M 231.91M 229.30M 239.43M 240.01M 400.30M 400.41M 393.67M 1.27B 1.35B 1.35B 1.35B 1.56B 1.61B
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation