
Guangbo
002103.SZGuangbo Group Stock Co., Ltd. Price (002103.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
528,903,655
(1.005)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Guangbo Group Stock Co., Ltd.Currency: CNY
YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||||||||||||||
Current Assets | ||||||||||||||||||||||
Cash And Cash Equivalents | 80.05M | 290.78M | 129.11M | 345.00M | 247.67M | 336.06M | 153.22M | 290.04M | 298.48M | 272.93M | 286.10M | 156.67M | 208.57M | 143.35M | 287.99M | 323.65M | 165.10M | 107.93M | 201.42M | 467.00M | 398.03M | |
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.18M | 3.00M | 5.23M | 435.06k | 12.00M | -57,754,894.50 | 150.97M | 94.77k | 222.01M | 246.48M | 182.09M | 112.46M | 227.72M | |
Net Receivables | 84.96M | 112.84M | 59.69M | 101.57M | 40.49M | 96.42M | 0.00 | 0.00 | 0.00 | 141.50M | 119.34M | 157.43M | 315.24M | 310.57M | 434.49M | 513.45M | 480.69M | 546.89M | 511.63M | 673.44M | 585.55M | |
Inventory | 58.06M | 81.23M | 84.97M | 129.79M | 124.32M | 140.25M | 153.93M | 155.35M | 159.49M | 178.76M | 177.20M | 183.46M | 228.80M | 201.41M | 245.92M | 210.98M | 208.35M | 167.27M | 267.23M | 215.83M | 168.36M | |
Other Current Assets | 34.44M | 40.02M | 22.82M | 161.00M | 150.18M | 97.43M | 20.44M | 24.26M | 19.44M | 67.36M | 49.34M | 180.29M | 105.26M | 110.68M | 173.55M | 447.87M | 223.12M | 107.99M | 82.22M | 45.61M | 21.92M | |
Total Current Assets | 249.96M | 504.93M | 302.51M | 635.80M | 562.66M | 670.17M | 486.05M | 714.87M | 664.20M | 637.85M | 637.21M | 678.28M | 857.87M | 766.01M | 1.29B | 1.50B | 1.30B | 1.18B | 1.24B | 1.51B | 1.40B | |
Non Current Assets | ||||||||||||||||||||||
Property, Plant, and Equipment, Net | 179.83M | 176.35M | 202.35M | 243.85M | 254.36M | 404.53M | 506.93M | 439.92M | 422.90M | 406.91M | 380.28M | 348.23M | 309.18M | 285.26M | 282.11M | 275.61M | 316.09M | 362.77M | 402.82M | 367.36M | 373.96M | |
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 837.56k | 837.56k | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 746.37M | 746.37M | 746.37M | 124.94M | 124.94M | 248.64k | 248.64k | 248.64k | 248.64k | |
Intangible Assets | 7.85M | 255.21k | 260.38k | 493.33k | 30.78M | 30.35M | 30.03M | 89.57M | 87.92M | 86.32M | 108.39M | 100.68M | 92.52M | 91.91M | 95.69M | 93.97M | 91.54M | 88.82M | 85.00M | 81.72M | 78.65M | |
Long Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 2.00 | 2.00 | 0.00 | 1.00 | 127.93M | 709.48M | 34.89M | 36.49M | -185,357,127.94 | -236,747,944.15 | -175,432,124.72 | -105,736,415.21 | 275.15M | |
Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 3.64M | 5.18M | 6.62M | 6.71M | 7.53M | 8.98M | 11.97M | 11.19M | 11.88M | 17.45M | 30.61M | 24.25M | 24.83M | 27.81M | 31.48M | 21.29M | 14.01M | |
Other Non-Current Assets | 4.32M | 2.62M | 1.26M | 1.03M | 19.10M | 18.51M | 22.44M | 18.35M | 23.49M | 31.60M | 32.36M | 30.62M | 3.50M | 807.40k | 170.22M | 10.20M | 236.22M | 261.86M | 203.36M | 141.62M | 7.07M | |
Total Non-Current Assets | 192.00M | 179.22M | 203.87M | 245.37M | 308.72M | 459.41M | 567.15M | 555.67M | 542.96M | 534.93M | 534.12M | 491.83M | 1.29B | 1.85B | 1.36B | 565.44M | 608.26M | 504.75M | 547.47M | 506.50M | 749.09M | |
Other Assets | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | |
Total Assets | 441.96M
+0% |
684.16M
+55% |
506.38M
-26% |
881.17M
+74% |
871.38M
-1% |
1.13B
+30% |
1.05B
-7% |
1.27B
+21% |
1.21B
-5% |
1.17B
-3% |
1.17B
0% |
1.17B
0% |
2.15B
+84% |
2.62B
+22% |
2.65B
+1% |
2.06B
-22% |
1.91B
-7% |
1.68B
-12% |
1.79B
+7% |
2.02B
+13% |
2.15B
+6% |
|
Liabilities | ||||||||||||||||||||||
Current Liabilities | ||||||||||||||||||||||
Account Payables | 201.47M | 313.37M | 151.11M | 174.33M | 157.76M | 267.94M | 256.80M | 275.19M | 181.73M | 160.92M | 153.34M | 159.24M | 185.06M | 233.75M | 262.44M | 363.55M | 338.46M | 340.22M | 327.94M | 561.16M | 666.21M | |
Short Term Debt | 55.00M | 55.00M | 65.00M | 70.00M | 20.00M | 142.00M | 35.00M | 50.00M | 29.40M | 0.00 | 0.00 | 200.00M | 229.87M | 295.00M | 369.00M | 563.75M | 445.54M | 437.48M | 407.28M | 422.63M | 333.30M | |
Tax Payables | 67.13k | 23.93M | 6.93M | 9.87M | 11.67M | 5.66M | 4.48M | 10.01M | 2.84M | 2.75M | 5.15M | 11.36M | 14.98M | 16.27M | 17.82M | 30.65M | 16.44M | 19.72M | 19.21M | 29.17M | 3.08M | |
Deferred Revenue | 25.29M | 52.48M | 39.52M | 45.16M | 47.08M | 45.45M | 37.91M | 47.61M | 33.80M | 39.89M | 0.00 | 43.01M | 72.92M | 351.30M | 92.15M | 30.65M | 85.73M | 115.30M | 109.09M | 10.86M | 0.00 | |
Other Current Liabilities | 32.09M | 34.08M | 42.71M | 4.30M | 63.02M | 58.58M | 52.13M | 207.02M | 52.46M | 259.09M | 56.14M | 4.54M | 12.87M | 355.31M | 5.81M | 57.70M | -5,570,926.00 | -14,147,411.00 | -5,017,493.00 | 106.99M | 167.97M | |
Total Current Liabilities | 288.63M | 426.37M | 265.75M | 303.66M | 252.45M | 474.18M | 348.42M | 542.23M | 266.43M | 419.53M | 214.63M | 418.14M | 515.71M | 900.33M | 747.21M | 1.05B | 880.60M | 893.40M | 858.50M | 1.13B | 1.17B | |
Non Current Liabilities | ||||||||||||||||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 200.00M | 0.00 | 200.00M | 0.00 | 0.00 | 0.00 | 120.00M | 0.00 | 0.00 | 15.99M | 126.24M | 113.71M | 34.38M | |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.51M | 2.03M | 1.54M | 1.05M | 567.00k | 81.00k | 0.00 | 0.00 | 1.07M | 0.00 | |
Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.55M | 749.35k | 1.31M | 108.77k | 0.00 | 2.24M | 2.08M | 23.69k | 0.00 | 0.00 | 0.00 | 100.00M | 0.00 | |
Other Non-Current Liabilities | 0.00 | 19.87M | 13.45M | 11.99M | 10.05M | 0.00 | 5.71M | 4.46M | 3.97M | 3.48M | 0.00 | 0.00 | 5.93M | 3.91M | 2.81M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.29M | |
Total Non-Current Liabilities | 0.00 | 19.87M | 13.45M | 11.99M | 10.05M | 0.00 | 5.71M | 4.46M | 205.51M | 4.23M | 204.30M | 2.62M | 5.93M | 7.69M | 125.94M | 590.69k | 81.00k | 15.99M | 126.24M | 114.78M | 36.67M | |
Other Liabilities | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -15,985,694.00 | 0.00 | 1.00 | 2.00 | |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26.24M | 13.71M | 34.38M | |
Total Liabilities | 288.63M
+0% |
446.24M
+55% |
279.20M
-37% |
315.65M
+13% |
262.50M
-17% |
474.18M
+81% |
354.14M
-25% |
546.68M
+54% |
471.95M
-14% |
423.77M
-10% |
418.93M
-1% |
420.76M
+0% |
521.64M
+24% |
908.01M
+74% |
873.15M
-4% |
1.05B
+20% |
880.68M
-16% |
893.40M
+1% |
984.74M
+10% |
1.25B
+26% |
1.21B
-3% |
|
Equity | ||||||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.12M | 2.11M | 1.00 | 1.00 | 1.00 | 0.99 | 0.71 | 0.44 | 0.66 | 0.50 | 0.00 | |
Common Stock | 70.97M | 70.97M | 70.97M | 189.94M | 218.43M | 218.43M | 218.43M | 218.43M | 218.43M | 218.43M | 218.43M | 218.43M | 305.12M | 457.68M | 549.21M | 545.62M | 545.62M | 534.27M | 534.27M | 534.27M | 534.27M | |
Retained Earnings | 46.72M | 106.05M | 96.01M | 56.37M | 128.70M | 164.84M | 202.03M | 225.34M | 234.43M | 246.67M | 251.04M | 246.73M | 304.57M | 368.74M | 434.78M | -259,157,808.99 | -246,321,518.71 | -482,826,148.44 | -464,415,558.66 | -500,633,029.50 | -331,383,859.00 | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2,120,343.00 | -2,106,669.00 | 55.55M | 74.15M | 83.00M | 67.56M | 67.77M | 65.56M | 65.56M | 69.93M | 1.96M | |
Other Total Stockholders Equity | 13.45M | 27.73M | 34.44M | 289.50M | 251.99M | 260.09M | 262.85M | 221.56M | 268.15M | 270.64M | 273.84M | 276.52M | 955.22M | 814.22M | 796.06M | 727.22M | 727.43M | 671.02M | 671.02M | 676.09M | 738.34M | |
Total Stockholders Equity | 131.14M | 204.75M | 201.42M | 535.81M | 599.12M | 643.36M | 683.31M | 710.50M | 721.02M | 735.75M | 741.19M | 739.57M | 1.62B | 1.71B | 1.78B | 1.01B | 1.03B | 788.02M | 806.43M | 774.58M | 943.19M | |
Minority Interest | 22.19M | 33.16M | 25.76M | 29.71M | 9.76M | 12.04M | 15.75M | 13.36M | 14.19M | 13.27M | 11.21M | 9.78M | 7.14M | 3.52M | 1.53M | 926.54k | 107.59k | -109,826.53 | 876.30k | 681.73k | 255.01k | |
Total Equity | 153.33M
+0% |
237.92M
+55% |
227.18M
-5% |
565.52M
+149% |
608.88M
+8% |
655.39M
+8% |
699.06M
+7% |
723.86M
+4% |
735.21M
+2% |
749.01M
+2% |
752.40M
+0% |
749.35M
0% |
1.63B
+117% |
1.71B
+5% |
1.78B
+4% |
1.01B
-43% |
1.03B
+1% |
787.91M
-23% |
807.31M
+2% |
775.26M
-4% |
943.45M
+22% |
|
Total Liabilities And Total Equity | 441.96M
+0% |
684.16M
+55% |
506.38M
-26% |
881.17M
+74% |
871.38M
-1% |
1.13B
+30% |
1.05B
-7% |
1.27B
+21% |
1.21B
-5% |
1.17B
-3% |
1.17B
0% |
1.17B
0% |
2.15B
+84% |
2.62B
+22% |
2.65B
+1% |
2.06B
-22% |
1.91B
-7% |
1.68B
-12% |
1.79B
+7% |
2.02B
+13% |
2.15B
+6% |
|
Additional Metrics | ||||||||||||||||||||||
Total Investments | 2.68M
+0% |
2.17M
-19% |
510.40k
-77% |
392.62k
-23% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
6.18M
+0% |
3.00M
-52% |
5.23M
+74% |
435.06k
-92% |
70.01M
+15,993% |
651.72M
+831% |
185.86M
-71% |
36.58M
-80% |
36.65M
+0% |
9.74M
-73% |
6.66M
-32% |
6.72M
+1% |
502.88M
+7,378% |
|
Total Debt | 55.00M
+0% |
55.00M
+0% |
65.00M
+18% |
70.00M
+8% |
20.00M
-71% |
142.00M
+610% |
35.00M
-75% |
200.00M
+471% |
229.40M
+15% |
200.00M
-13% |
200.00M
+0% |
200.00M
+0% |
229.87M
+15% |
295.00M
+28% |
489.00M
+66% |
563.75M
+15% |
445.54M
-21% |
437.48M
-2% |
547.46M
+25% |
536.34M
-2% |
367.68M
-31% |
|
Net Debt | -25,053,643.00 | -235,776,359.00 | -64,110,114.00 | -274,997,166.00 | -227,667,187.00 | -194,056,438.00 | -118,224,654.00 | -90,042,126.00 | -69,077,741.00 | -72,926,828.00 | -86,104,667.00 | 43.33M | 21.30M | 151.65M | 201.01M | 240.10M | 280.44M | 329.55M | 346.04M | 69.33M | -30,350,013.83 |