
Goertek
002241.SZGoertek Inc. Price (002241.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,400,239,784
(1.6169)%Revenue and Profitability
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 102,940,251 | 161,450,605 | 644,718,100 | 1,012,441,865 | 1,126,850,226 | 2,644,667,519 | 4,077,000,282 | 7,253,205,090 | 10,048,818,481 | 12,698,986,013 | 13,656,025,765 | 19,287,807,649 | 25,536,730,614 | 23,750,587,785 | 35,147,806,427 | 57,742,742,893 | 78,221,418,618 | 104,894,324,162 | 98,573,902,273 |
Net Income | 14,616,018 | 28,604,977 | 77,072,815 | 122,623,252 | 99,876,278 | 276,452,510 | 528,017,960 | 908,702,693 | 1,306,626,480 | 1,657,388,259 | 1,251,142,078 | 1,651,496,619 | 2,139,226,164 | 867,722,661 | 1,280,542,212 | 2,848,007,269 | 4,274,702,999 | 1,749,181,131 | 1,088,076,730 |
FCF USD | 11,359,688 | 73,275,227 | -79,325,101 | -204,237,101 | -178,171,862 | -521,421,623 | -905,536,615 | -1,473,754,202 | -131,385,484 | -180,364,177 | 373,134,934 | -1,070,984,418 | -15,331,295 | -1,963,491,309 | 2,273,963,588 | 2,082,986,635 | 1,636,867,781 | 227,006,057 | 1,202,097,035 |
OCF USD | 22,843,164 | 83,103,322 | 33,865,136 | 53,585,429 | 67,926,930 | 321,385,206 | 557,393,877 | 557,811,069 | 846,408,907 | 1,164,874,983 | 2,409,073,442 | 2,269,218,472 | 3,530,997,034 | 2,276,407,971 | 5,451,430,414 | 7,682,256,113 | 8,598,475,527 | 8,317,113,364 | 8,151,888,243 |
Financial Health - DEBT
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.49 | 1.04 | 0.51 | 0.88 | 1.28 | 0.19 | 0.05 | 0.00 | 2.12 | 3.02 | 1.60 | 0.47 | 0.72 | 0.27 | 2.13 | 0.56 | 1.49 | 7.01 |
D/E | 0.86 | 1.41 | 1.67 | 0.43 | 0.64 | 0.56 | 1.09 | 0.45 | 0.51 | 0.77 | 0.68 | 0.66 | 0.38 | 0.49 | 0.43 | 0.46 | 0.26 | 0.37 | 0.40 |
CA/CL | 1.57 | 1.01 | 0.85 | 1.76 | 1.29 | 1.42 | 0.81 | 1.12 | 1.17 | 1.91 | 1.80 | 1.28 | 1.27 | 1.03 | 1.01 | 1.24 | 1.18 | 1.07 | 1.20 |
TA/TL | 1.72 | 1.34 | 1.38 | 2.58 | 2.07 | 2.09 | 1.64 | 2.26 | 2.04 | 1.92 | 1.97 | 1.90 | 2.28 | 2.04 | 1.87 | 1.67 | 1.84 | 1.64 | 1.75 |
Total Debt | 65,200,000 | 178,797,240 | 262,771,390 | 345,140,231 | 563,312,196 | 914,261,484 | 2,270,973,594 | 2,335,756,925 | 3,247,453,268 | 6,395,152,933 | 6,415,923,093 | 7,109,487,802 | 5,680,868,989 | 7,489,014,522 | 6,999,531,446 | 8,975,555,878 | 7,200,693,257 | 10,893,168,862 | 12,364,121,628 |
Management Performance
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 10.55% | 9.21% | 18.87% | 10.94% | 6.56% | 10.77% | 12.61% | 11.96% | 13.23% | 11.08% | 7.49% | 8.73% | 10.27% | 3.86% | 5.59% | 9.76% | 12.32% | 10.22% | 2.57% |
ROE | 19.36% | 22.59% | 49.11% | 15.11% | 11.41% | 16.91% | 25.31% | 17.62% | 20.63% | 19.89% | 13.30% | 15.23% | 14.36% | 5.71% | 7.95% | 14.49% | 15.64% | 5.93% | 3.53% |
ROA | 0.00% | 4.98% | 12.76% | 9.53% | 6.01% | 9.00% | 9.99% | 9.86% | 10.52% | 9.48% | 6.44% | 7.02% | 7.93% | 2.84% | 3.69% | 5.81% | 7.05% | 2.32% | 1.38% |
NM % | 14.20% | 17.72% | 11.95% | 12.11% | 8.86% | 10.45% | 12.95% | 12.53% | 13.00% | 13.05% | 9.16% | 8.56% | 8.38% | 3.65% | 3.64% | 4.93% | 5.46% | 1.67% | 1.10% |
FCF / R% | 0.00% | 45.39% | -12.30% | -20.17% | -15.81% | -19.72% | -22.21% | -20.32% | -1.31% | -1.42% | 2.73% | -5.55% | -0.06% | -8.27% | 6.47% | 3.61% | 2.09% | 0.22% | 1.22% |
FCF / NI% | 77.72% | 256.16% | -94.72% | -150.22% | -163.77% | -176.51% | -162.85% | -159.34% | -9.92% | -10.71% | 30.08% | -66.56% | -0.73% | -232.51% | 177.77% | 73.04% | 38.00% | 12.67% | 117.92% |
Operating Margin (OM) | 0.00 | 0.34 | 0.06 | 0.15 | 0.18 | 0.16 | 0.21 | 0.21 | 0.25 | 0.31 | 0.35 | 0.32 | 0.31 | 0.35 | 0.26 | 0.20 | 0.20 | 0.16 | 0.17 |
Per Share
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.03 | 0.06 | 0.04 | 0.05 | 0.04 | 0.11 | 0.19 | 0.31 | 0.43 | 0.55 | 0.41 | 0.54 | 0.68 | 0.27 | 0.40 | 0.89 | 1.29 | 0.52 | 0.32 |
SPS | 0.23 | 0.36 | 0.33 | 0.44 | 0.44 | 1.01 | 1.50 | 2.45 | 3.31 | 4.18 | 4.48 | 6.32 | 8.12 | 7.39 | 10.98 | 18.04 | 23.61 | 31.35 | 28.99 |
OCPS | 0.05 | 0.19 | 0.02 | 0.02 | 0.03 | 0.12 | 0.21 | 0.19 | 0.28 | 0.38 | 0.79 | 0.74 | 1.12 | 0.71 | 1.70 | 2.40 | 2.59 | 2.49 | 2.40 |
FCPS | 0.03 | 0.16 | -0.04 | -0.09 | -0.07 | -0.20 | -0.33 | -0.50 | -0.04 | -0.06 | 0.12 | -0.35 | 0.00 | -0.61 | 0.71 | 0.65 | 0.49 | 0.07 | 0.35 |
BVPS | 0.17 | 0.32 | 0.09 | 0.38 | 0.36 | 0.65 | 0.80 | 1.76 | 2.11 | 2.80 | 3.11 | 3.55 | 4.74 | 4.73 | 5.04 | 6.17 | 8.43 | 9.04 | 9.27 |
Per Share - CAGR
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.03 | 0.06 | 0.04 | 0.05 | 0.04 | 0.11 | 0.19 | 0.31 | 0.43 | 0.55 | 0.41 | 0.54 | 0.68 | 0.27 | 0.40 | 0.89 | 1.29 | 0.52 | 0.32 |
CAGR-SPS | 0.23 | 0.36 | 0.33 | 0.44 | 0.44 | 1.01 | 1.50 | 2.45 | 3.31 | 4.18 | 4.48 | 6.32 | 8.12 | 7.39 | 10.98 | 18.04 | 23.61 | 31.35 | 28.99 |
CAGR-OCPS | 0.05 | 0.19 | 0.02 | 0.02 | 0.03 | 0.12 | 0.21 | 0.19 | 0.28 | 0.38 | 0.79 | 0.74 | 1.12 | 0.71 | 1.70 | 2.40 | 2.59 | 2.49 | 2.40 |
CAGR-FCPS | 0.03 | 0.16 | -0.04 | -0.09 | -0.07 | -0.20 | -0.33 | -0.50 | -0.04 | -0.06 | 0.12 | -0.35 | 0.00 | -0.61 | 0.71 | 0.65 | 0.49 | 0.07 | 0.35 |
CAGR-BVPS | 0.17 | 0.32 | 0.09 | 0.38 | 0.36 | 0.65 | 0.80 | 1.76 | 2.11 | 2.80 | 3.11 | 3.55 | 4.74 | 4.73 | 5.04 | 6.17 | 8.43 | 9.04 | 9.27 |