
Shanghai
002328.SZShanghai Xinpeng Industry Co.,Ltd. Price (002328.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
755,103,280
(0.582)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Shanghai Xinpeng Industry Co.,Ltd.Currency: CNY
YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||
Current Assets | |||||||||||||||||||
Cash And Cash Equivalents | 51.50M | 152.39M | 169.58M | 1.71B | 1.41B | 1.09B | 815.30M | 386.48M | 484.76M | 231.68M | 361.26M | 332.61M | 287.23M | 537.19M | 985.91M | 911.92M | 1.45B | 1.56B | |
Short Term Investments | 5.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 485.00M | 738.62M | 835.60M | -112,401,688.33 | -110,187,881.96 | -227,821,225.26 | -145,476,587.62 | -134,917,950.97 | 254.05M | 150.00M | 30.08M | |
Net Receivables | 1.00 | 1.00 | 246.96M | 2.00 | 313.53M | 330.85M | 363.74M | 507.53M | 490.82M | 738.10M | 640.59M | 557.20M | 369.41M | 403.17M | 656.81M | 766.70M | 788.19M | 1.01B | |
Inventory | 79.04M | 103.46M | 109.24M | 91.63M | 80.23M | 106.52M | 130.49M | 318.89M | 441.77M | 460.57M | 527.88M | 447.47M | 479.74M | 408.99M | 825.81M | 970.61M | 927.58M | 788.66M | |
Other Current Assets | 227.94M | 303.77M | 87.78M | 340.73M | 464.52M | 348.25M | 129.39M | -33,485,159.00 | 795.61M | 864.26M | 548.95M | 583.82M | 492.77M | 392.88M | 29.57M | 313.16M | 409.03M | 1.07B | |
Total Current Assets | 358.48M | 559.62M | 613.56M | 2.14B | 1.95B | 1.54B | 1.44B | 1.66B | 2.22B | 2.27B | 2.08B | 1.92B | 1.62B | 1.73B | 2.49B | 2.94B | 3.53B | 3.45B | |
Non Current Assets | |||||||||||||||||||
Property, Plant, and Equipment, Net | 167.47M | 182.49M | 183.19M | 200.20M | 336.64M | 1.06B | 1.34B | 1.36B | 1.32B | 1.34B | 1.24B | 1.39B | 1.39B | 1.38B | 1.25B | 1.20B | 972.00M | 1.27B | |
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.37M | 2.83M | 2.83M | 2.83M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Intangible Assets | 25.54M | 43.77M | 64.65M | 64.67M | 101.80M | 99.40M | 206.54M | 125.08M | 125.51M | 123.14M | 118.82M | 129.35M | 139.86M | 143.09M | 136.04M | 152.62M | 147.59M | 142.44M | |
Long Term Investments | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 80.37M | 74.75M | 121.10M | 393.17M | 516.42M | 758.62M | 713.59M | 813.05M | 744.53M | 1.10B | 944.04M | |
Tax Assets | 253.88k | 381.59k | 876.73k | 561.48k | 434.49k | 473.92k | 1.20M | 4.94M | 15.96M | 18.99M | 15.38M | 11.50M | 24.31M | 20.11M | 26.86M | 31.24M | 44.73M | 53.32M | |
Other Non-Current Assets | 5.00M | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 6.63M | 450.72M | 115.96M | 14.60M | 180.98M | 23.33M | 9.55M | 15.85M | 19.46M | 384.90M | 13.49M | 148.29M | |
Total Non-Current Assets | 198.26M | 226.64M | 248.72M | 265.43M | 438.87M | 1.16B | 1.55B | 2.03B | 1.65B | 1.62B | 1.96B | 2.07B | 2.32B | 2.27B | 2.24B | 2.51B | 2.28B | 2.56B | |
Other Assets | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | |
Total Assets | 556.75M
+0% |
786.26M
+41% |
862.28M
+10% |
2.41B
+179% |
2.39B
0% |
2.70B
+13% |
2.99B
+11% |
3.70B
+24% |
3.87B
+5% |
3.89B
+0% |
4.04B
+4% |
4.00B
-1% |
3.94B
-1% |
4.00B
+1% |
4.74B
+19% |
5.45B
+15% |
5.80B
+6% |
6.01B
+4% |
|
Liabilities | |||||||||||||||||||
Current Liabilities | |||||||||||||||||||
Account Payables | 167.08M | 179.70M | 176.21M | 198.14M | 174.96M | 225.23M | 300.28M | 598.51M | 889.85M | 950.19M | 1.06B | 972.28M | 837.32M | 809.76M | 1.38B | 1.32B | 1.13B | 1.27B | |
Short Term Debt | 32.70M | 37.70M | 40.00M | 0.00 | 0.00 | 0.00 | 33.76M | 83.56M | 0.00 | 0.00 | 0.00 | 0.00 | 20.00M | 40.00M | -36,277,625.00 | 334.17M | 397.78M | 200.17M | |
Tax Payables | 638.61k | 9.76M | 9.65M | -4,057,685.92 | 1.77M | -31,767,915.95 | -73,440,445.47 | -41,377,108.00 | 12.71M | 9.14M | 43.67M | 37.50M | 21.24M | 14.19M | 15.91M | 32.17M | 58.93M | 64.72M | |
Deferred Revenue | 26.10M | 103.37M | 28.34M | 0.00 | 0.00 | 0.00 | -49,272,760.12 | 437.94k | 65.34M | 48.05M | 195.77M | 123.94M | 21.24M | 92.95M | 98.04M | 144.08M | 12.70M | 15.90M | |
Other Current Liabilities | 26.37M | 95.41M | 19.73M | 29.19M | 23.64M | 84.51M | 89.28M | 109.14M | 136.85M | 136.87M | 161.83M | 97.08M | 78.52M | 80.57M | -15,263,593.00 | 200.85M | 365.58M | 214.83M | |
Total Current Liabilities | 226.78M | 322.57M | 245.59M | 223.27M | 200.37M | 243.75M | 349.88M | 749.84M | 1.04B | 1.10B | 1.26B | 1.11B | 957.08M | 944.52M | 1.59B | 1.87B | 1.96B | 1.76B | |
Non Current Liabilities | |||||||||||||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 48.20M | 326.23M | 105.96M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 53.64M | 34.53M | 11.56M | 316.94M | |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 73.07M | 62.97M | 54.00M | 45.02M | 38.79M | 44.32M | 42.61M | 42.47M | 33.84M | 31.02M | |
Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -105,956,010.89 | 0.00 | 0.00 | 0.00 | 6.99M | 9.25M | 24.12M | 122.69M | 145.43M | 103.16M | |
Other Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 52.18M | 52.18M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -6,990,814.00 | 1.32M | -9,967,785.00 | 825.27k | 51.07M | 43.87M | |
Total Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 52.18M | 100.38M | 326.23M | 179.02M | 62.97M | 54.00M | 45.02M | 38.79M | 54.89M | 67.80M | 200.51M | 208.07M | 463.97M | |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 2.00 | |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -98,311,832.00 | 55.41M | 11.56M | 54.85M | |
Total Liabilities | 226.78M
+0% |
322.57M
+42% |
245.59M
-24% |
223.27M
-9% |
200.37M
-10% |
295.93M
+48% |
450.26M
+52% |
1.08B
+139% |
1.22B
+13% |
1.16B
-5% |
1.32B
+14% |
1.15B
-13% |
995.87M
-14% |
999.41M
+0% |
1.66B
+66% |
2.07B
+25% |
2.16B
+5% |
2.23B
+3% |
|
Equity | |||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.21M | 4.14M | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.10M | |
Common Stock | 95.00M | 225.00M | 225.00M | 300.00M | 300.00M | 300.00M | 450.00M | 450.00M | 450.00M | 450.00M | 448.10M | 448.10M | 448.10M | 761.77M | 770.02M | 771.77M | 771.77M | 771.77M | |
Retained Earnings | 126.47M | 97.39M | 211.28M | 356.90M | 394.82M | 398.63M | 386.48M | 410.56M | 482.01M | 541.78M | 598.50M | 665.82M | 737.11M | 806.28M | 849.86M | 1.12B | 1.32B | 1.40B | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4,214,478.00 | -4,141,426.00 | 57.71M | 77.58M | 81.57M | 90.75M | 100.24M | 78.29M | 114.62M | 130.92M | -1,098,039.00 | |
Other Total Stockholders Equity | 56.09M | 60.64M | 60.64M | 1.37B | 1.41B | 1.41B | 1.26B | 1.27B | 1.27B | 1.26B | 1.20B | 1.20B | 1.20B | 890.17M | 989.90M | 1.03B | 1.05B | 1.07B | |
Total Stockholders Equity | 277.57M | 383.03M | 496.92M | 2.03B | 2.11B | 2.11B | 2.10B | 2.13B | 2.20B | 2.25B | 2.33B | 2.40B | 2.48B | 2.56B | 2.60B | 2.91B | 3.14B | 3.24B | |
Minority Interest | 52.40M | 80.66M | 119.77M | 149.94M | 87.99M | 297.72M | 448.09M | 493.81M | 453.17M | 476.99M | 392.44M | 444.68M | 468.72M | 437.83M | 474.08M | 474.35M | 497.15M | 540.74M | |
Total Equity | 329.96M
+0% |
463.69M
+41% |
616.69M
+33% |
2.18B
+254% |
2.19B
+1% |
2.40B
+10% |
2.54B
+6% |
2.62B
+3% |
2.66B
+1% |
2.73B
+3% |
2.72B
0% |
2.84B
+5% |
2.95B
+4% |
3.00B
+2% |
3.08B
+3% |
3.39B
+10% |
3.64B
+7% |
3.78B
+4% |
|
Total Liabilities And Total Equity | 556.75M
+0% |
786.26M
+41% |
862.28M
+10% |
2.41B
+179% |
2.39B
0% |
2.70B
+13% |
2.99B
+11% |
3.70B
+24% |
3.87B
+5% |
3.89B
+0% |
4.04B
+4% |
4.00B
-1% |
3.94B
-1% |
4.00B
+1% |
4.74B
+19% |
5.45B
+15% |
5.80B
+6% |
6.01B
+4% |
|
Additional Metrics | |||||||||||||||||||
Total Investments | 5.00M
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1.00
+0% |
80.37M
+8,036,769,900% |
74.75M
-7% |
15.00M
-80% |
280.77M
+1,772% |
406.23M
+45% |
530.80M
+31% |
568.11M
+7% |
678.13M
+19% |
998.58M
+47% |
949.00M
-5% |
974.12M
+3% |
|
Total Debt | 32.70M
+0% |
37.70M
+15% |
40.00M
+6% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
81.96M
+0% |
409.79M
+400% |
189.08M
-54% |
94.93M
-50% |
8.98M
-91% |
8.98M
+0% |
29.32M
+227% |
40.00M
+36% |
115.67M
+189% |
368.70M
+219% |
437.84M
+19% |
517.11M
+18% |
|
Net Debt | -18,800,481.00 | -114,689,492.00 | -129,580,393.00 | -1,707,263,358.00 | -1,410,198,397.00 | -1,087,031,961.00 | -733,339,189.00 | 23.31M | -295,688,525.00 | -136,747,959.00 | -352,288,274.00 | -323,629,841.00 | -257,912,244.00 | -497,191,323.00 | -870,232,886.00 | -543,221,841.00 | -1,010,565,175.00 | -1,046,581,117.17 |