Tianjin Motor Dies Co.,Ltd. Price (002510.SZ)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

929,103,923

(1.3319)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Tianjin Motor Dies Co.,Ltd.
news-img

Income Statement

Tianjin Motor Dies Co.,Ltd.

Currency: CNY

YEAR 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 422,461,289.00

+0%

554,184,038.00

+31%

595,538,133.00

+7%

831,528,634.00

+40%

1,005,130,886.00

+21%

894,032,081.00

-11%

1,166,543,877.00

+30%

1,489,125,918.00

+28%

1,804,705,044.00

+21%

1,972,098,909.00

+9%

1,931,197,573.00

-2%

2,226,508,845.00

+15%

2,168,713,304.00

-3%

1,345,852,020.00

-38%

1,879,042,866.00

+40%

2,552,168,358.00

+36%

2,796,174,262.00

+10%

Cost of Revenue
Cost of Revenue 277,888,516.00 413,928,961.00 439,840,007.00 647,211,704.00 788,403,179.00 673,285,085.00 847,840,850.00 1,049,355,434.00 1,347,230,216.00 1,545,676,295.00 1,547,256,407.00 1,793,829,570.00 1,802,007,802.00 1,188,387,536.00 1,591,763,922.00 2,159,543,773.00 2,443,757,101.00
Gross Profit
Gross Profit 144,572,773.00

+0%

140,255,077.00

-3%

155,698,126.00

+11%

184,316,930.00

+18%

216,727,707.00

+18%

220,746,996.00

+2%

318,703,027.00

+44%

439,770,484.00

+38%

457,474,828.00

+4%

426,422,614.00

-7%

383,941,166.00

-10%

432,679,275.00

+13%

366,705,502.00

-15%

157,464,484.00

-57%

287,278,944.00

+82%

392,624,585.00

+37%

352,417,161.00

-10%

Gross Profit Ratio (0.34%) (0.25%) (0.26%) (0.22%) (0.22%) (0.25%) (0.27%) (0.30%) (0.25%) (0.22%) (0.20%) (0.19%) (0.17%) (0.12%) (0.15%) (0.15%) (0.13%)
Operating Expenses
Research and Development 0.00 0.00 0.00 14,081,080.00 19,364,230.00 25,030,627.00 32,037,493.00 47,095,707.00 57,361,608.00 61,999,612.00 70,529,915.00 78,780,942.00 74,397,078.00 69,326,146.00 68,505,671.00 97,973,686.00 96,820,302.00
General and Administrative 39,034,553.00 45,704,637.00 43,520,395.00 14,601,665.00 27,655,038.00 22,090,431.00 32,976,539.00 34,307,459.00 40,976,289.00 42,443,481.00 40,744,835.00 37,569,710.00 58,638,199.00 37,287,386.00 35,924,191.00 35,949,928.00 42,313,031.00
Selling, General & Admin... 53,484,770.00 59,611,573.00 61,170,224.00 35,043,269.00 56,010,901.00 54,954,708.00 82,733,776.00 82,927,400.00 95,703,366.00 94,540,682.00 93,690,276.00 80,803,215.00 114,680,360.00 66,248,024.00 69,223,167.00 82,346,380.00 212,011,008.00
Selling & Marketing Exp... 14,450,217.00 13,906,936.00 17,649,829.00 20,441,604.00 28,355,862.00 32,864,276.00 49,757,236.00 48,619,940.00 54,727,077.00 52,097,200.00 52,945,441.00 43,233,504.00 56,042,161.00 28,960,637.00 33,298,976.00 46,396,452.00 37,437,138.00
Depreciation and Amortiz... 22,022,994.00 36,718,747.00 41,486,501.00 47,126,208.00 51,748,120.00 68,393,515.00 85,736,881.00 92,387,218.00 131,185,148.00 100,456,651.00 101,326,925.00 101,637,844.00 124,469,421.00 108,482,604.00 106,300,969.00 93,721,228.00 85,369,013.00
Other Expenses 9,946,599.00 16,816,849.00 20,007,648.00 6,706,775.00 11,102,923.00 13,929,172.00 8,923,055.00 6,935,797.00 7,652,278.00 8,053,904.00 6,271,349.00 3,788,763.00 86,899,887.00 61,939,280.00 57,649,499.00 70,844,129.00 27,124,149.00
Total Operating Expenses 55,537,120.00 62,359,616.00 63,925,826.00 68,217,436.00 93,687,835.00 112,590,458.00 161,361,458.00 204,905,036.00 238,545,142.00 252,109,847.00 255,571,353.00 244,807,330.00 275,977,326.00 197,513,451.00 195,378,337.00 251,164,195.00 338,629,663.00
Cost and Exponses 333,425,637.00 476,288,578.00 503,765,834.00 715,429,140.00 882,091,015.00 785,875,543.00 1,009,202,308.00 1,254,260,470.00 1,585,775,358.00 1,797,786,142.00 1,802,827,760.00 2,038,636,900.00 2,077,985,129.00 1,385,900,987.00 1,787,142,260.00 2,410,707,969.00 2,703,412,887.00
Operating Income
Operating Income 61,127,575.00

+0%

58,264,921.00

-5%

73,446,595.00

+26%

90,404,192.00

+23%

123,775,239.00

+37%

101,357,891.00

-18%

130,071,074.00

+28%

194,857,841.00

+50%

184,254,217.00

-5%

161,950,803.00

-12%

106,063,200.00

-35%

231,669,603.00

+118%

340,791,670.00

+47%

-97,712,725.70

-129%

179,172,642.00

-283%

214,823,676.00

+20%

92,761,375.00

-57%

Operating Income Ratio (0.14%) (0.11%) (0.12%) (0.11%) (0.12%) (0.11%) (0.11%) (0.13%) (0.10%) (0.08%) (0.05%) (0.10%) (0.16%) (-0.07%) (0.10%) (0.08%) (0.03%)
Other Income and Exp...
Interest Income -0.24 -0.47 -0.36 883,464.00 11,236,909.00 6,384,967.00 5,912,404.00 4,216,547.00 4,354,197.00 3,625,067.00 12,192,153.00 5,107,531.00 2,960,397.00 7,438,468.00 9,648,971.00 7,454,662.00 10,182,030.00
Interest Expenses 16,589,443.00 17,681,436.00 19,313,823.00 17,744,078.00 4,471,455.00 1,366,382.00 8,737,759.00 12,973,552.00 20,212,411.00 31,923,180.00 35,519,492.00 68,807,998.00 95,179,230.00 92,810,682.00 44,077,688.00 35,849,587.00 59,677,598.00
Total Other Income/Exp... 9,872,839.00 16,764,533.00 5,580,090.00 -11,825,649.00 10,515,992.00 13,631,158.00 8,369,099.00 6,853,403.00 7,346,512.00 7,509,474.00 6,271,353.00 3,788,768.00 26,204,097.00 -834,931,805.99 1,963,448.00 -52,220,076.00 1,983,928.00
EBITDA
EBITDA 111,058,646.00 103,103,882.00 133,258,799.00 161,227,842.00 190,604,782.00 186,122,779.00 232,914,813.00 307,072,012.00 342,998,288.00 262,413,943.00 224,036,703.00 404,965,703.00 278,843,281.00 -755,960,609.00 -95,814,882.00 218,420,304.00 166,526,354.00
EBITDA ratio (0.29%) (0.21%) (0.23%) (0.20%) (0.20%) (0.22%) (0.22%) (0.23%) (0.22%) (0.17%) (0.14%) (0.20%) (0.21%) (0.01%) (0.15%) (0.12%) (0.06%)
Income Before Tax
Income Before Tax 71,000,414.00 75,029,454.00 93,428,918.00 96,946,366.00 134,830,036.00 114,989,049.00 138,440,171.00 201,711,241.00 191,600,728.00 169,460,273.00 112,334,549.00 235,458,366.00 60,199,370.00 -932,644,531.69 -194,983,390.82 91,385,000.00 94,745,303.00
Income Before Tax Ratio (0.17%) (0.14%) (0.16%) (0.12%) (0.13%) (0.13%) (0.12%) (0.14%) (0.11%) (0.09%) (0.06%) (0.11%) (0.03%) (-0.69%) (-0.10%) (0.04%) (0.03%)
Income Tax Expense
Income Tax Expense 4,263,551.00 12,947,357.00 15,069,360.00 14,329,807.00 20,928,188.00 15,819,897.00 16,033,849.00 36,041,698.00 25,280,848.00 20,887,521.00 17,040,100.00 18,057,151.00 -21,888,990.31 -94,939,159.25 18,590,724.00 16,231,358.00 17,511,309.00
Net Income
Net Income 66,736,862.00

+0%

62,082,096.00

-7%

78,359,558.00

+26%

82,616,559.00

+5%

113,875,189.00

+38%

98,905,499.00

-13%

122,528,891.00

+24%

166,423,622.00

+36%

164,170,753.00

-1%

150,040,957.00

-9%

93,262,132.00

-38%

212,150,156.00

+127%

89,131,430.00

-58%

-837,705,372.44

-1,040%

-213,574,115.62

-75%

80,184,453.00

-138%

83,619,353.00

+4%

Net Income Ratio (0.16%) (0.11%) (0.13%) (0.10%) (0.11%) (0.11%) (0.11%) (0.11%) (0.09%) (0.08%) (0.05%) (0.10%) (0.04%) (-0.62%) (-0.11%) (0.03%) (0.03%)
Earning Per Share
Basic EPS 0.15 0.11 0.13 0.13 0.14 0.12 0.15 0.20 0.20 0.18 0.11 0.24 0.10 -0.91 -0.23 0.09 0.09
Diluted EPS 0.15 0.11 0.13 0.13 0.14 0.12 0.15 0.20 0.20 0.18 0.10 0.24 0.10 -0.91 -0.23 0.09 0.09
Share Outstanding
Basic Share Outstanding 452,453,303.00 591,258,064.00 614,584,771.00 635,511,993.00 828,183,198.00 824,212,499.00 816,859,274.00 832,118,114.00 820,853,769.00 833,560,874.00 847,837,569.00 883,958,984.00 891,314,310.00 916,394,845.00 941,616,619.00 941,645,290.00 929,103,923.00
Diluted Share Outstanding 452,453,303.00 591,258,064.00 614,584,771.00 635,511,993.00 828,183,198.00 824,212,499.00 816,859,274.00 832,118,114.00 820,853,769.00 833,560,874.00 932,621,325.00 883,958,984.00 891,314,310.00 916,394,845.00 941,616,619.00 941,645,290.00 929,103,923.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation