Tianjin
002510.SZTianjin Motor Dies Co.,Ltd. Price (002510.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
929,103,923
(1.3319)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Tianjin Motor Dies Co.,Ltd.Currency: CNY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
422,461,289.00
+0% |
554,184,038.00
+31% |
595,538,133.00
+7% |
831,528,634.00
+40% |
1,005,130,886.00
+21% |
894,032,081.00
-11% |
1,166,543,877.00
+30% |
1,489,125,918.00
+28% |
1,804,705,044.00
+21% |
1,972,098,909.00
+9% |
1,931,197,573.00
-2% |
2,226,508,845.00
+15% |
2,168,713,304.00
-3% |
1,345,852,020.00
-38% |
1,879,042,866.00
+40% |
2,552,168,358.00
+36% |
2,796,174,262.00
+10% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 277,888,516.00 | 413,928,961.00 | 439,840,007.00 | 647,211,704.00 | 788,403,179.00 | 673,285,085.00 | 847,840,850.00 | 1,049,355,434.00 | 1,347,230,216.00 | 1,545,676,295.00 | 1,547,256,407.00 | 1,793,829,570.00 | 1,802,007,802.00 | 1,188,387,536.00 | 1,591,763,922.00 | 2,159,543,773.00 | 2,443,757,101.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
144,572,773.00
+0% |
140,255,077.00
-3% |
155,698,126.00
+11% |
184,316,930.00
+18% |
216,727,707.00
+18% |
220,746,996.00
+2% |
318,703,027.00
+44% |
439,770,484.00
+38% |
457,474,828.00
+4% |
426,422,614.00
-7% |
383,941,166.00
-10% |
432,679,275.00
+13% |
366,705,502.00
-15% |
157,464,484.00
-57% |
287,278,944.00
+82% |
392,624,585.00
+37% |
352,417,161.00
-10% |
||
| Gross Profit Ratio | (0.34%) | (0.25%) | (0.26%) | (0.22%) | (0.22%) | (0.25%) | (0.27%) | (0.30%) | (0.25%) | (0.22%) | (0.20%) | (0.19%) | (0.17%) | (0.12%) | (0.15%) | (0.15%) | (0.13%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 14,081,080.00 | 19,364,230.00 | 25,030,627.00 | 32,037,493.00 | 47,095,707.00 | 57,361,608.00 | 61,999,612.00 | 70,529,915.00 | 78,780,942.00 | 74,397,078.00 | 69,326,146.00 | 68,505,671.00 | 97,973,686.00 | 96,820,302.00 | ||
| General and Administrative | 39,034,553.00 | 45,704,637.00 | 43,520,395.00 | 14,601,665.00 | 27,655,038.00 | 22,090,431.00 | 32,976,539.00 | 34,307,459.00 | 40,976,289.00 | 42,443,481.00 | 40,744,835.00 | 37,569,710.00 | 58,638,199.00 | 37,287,386.00 | 35,924,191.00 | 35,949,928.00 | 42,313,031.00 | ||
| Selling, General & Admin... | 53,484,770.00 | 59,611,573.00 | 61,170,224.00 | 35,043,269.00 | 56,010,901.00 | 54,954,708.00 | 82,733,776.00 | 82,927,400.00 | 95,703,366.00 | 94,540,682.00 | 93,690,276.00 | 80,803,215.00 | 114,680,360.00 | 66,248,024.00 | 69,223,167.00 | 82,346,380.00 | 212,011,008.00 | ||
| Selling & Marketing Exp... | 14,450,217.00 | 13,906,936.00 | 17,649,829.00 | 20,441,604.00 | 28,355,862.00 | 32,864,276.00 | 49,757,236.00 | 48,619,940.00 | 54,727,077.00 | 52,097,200.00 | 52,945,441.00 | 43,233,504.00 | 56,042,161.00 | 28,960,637.00 | 33,298,976.00 | 46,396,452.00 | 37,437,138.00 | ||
| Depreciation and Amortiz... | 22,022,994.00 | 36,718,747.00 | 41,486,501.00 | 47,126,208.00 | 51,748,120.00 | 68,393,515.00 | 85,736,881.00 | 92,387,218.00 | 131,185,148.00 | 100,456,651.00 | 101,326,925.00 | 101,637,844.00 | 124,469,421.00 | 108,482,604.00 | 106,300,969.00 | 93,721,228.00 | 85,369,013.00 | ||
| Other Expenses | 9,946,599.00 | 16,816,849.00 | 20,007,648.00 | 6,706,775.00 | 11,102,923.00 | 13,929,172.00 | 8,923,055.00 | 6,935,797.00 | 7,652,278.00 | 8,053,904.00 | 6,271,349.00 | 3,788,763.00 | 86,899,887.00 | 61,939,280.00 | 57,649,499.00 | 70,844,129.00 | 27,124,149.00 | ||
| Total Operating Expenses | 55,537,120.00 | 62,359,616.00 | 63,925,826.00 | 68,217,436.00 | 93,687,835.00 | 112,590,458.00 | 161,361,458.00 | 204,905,036.00 | 238,545,142.00 | 252,109,847.00 | 255,571,353.00 | 244,807,330.00 | 275,977,326.00 | 197,513,451.00 | 195,378,337.00 | 251,164,195.00 | 338,629,663.00 | ||
| Cost and Exponses | 333,425,637.00 | 476,288,578.00 | 503,765,834.00 | 715,429,140.00 | 882,091,015.00 | 785,875,543.00 | 1,009,202,308.00 | 1,254,260,470.00 | 1,585,775,358.00 | 1,797,786,142.00 | 1,802,827,760.00 | 2,038,636,900.00 | 2,077,985,129.00 | 1,385,900,987.00 | 1,787,142,260.00 | 2,410,707,969.00 | 2,703,412,887.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
61,127,575.00
+0% |
58,264,921.00
-5% |
73,446,595.00
+26% |
90,404,192.00
+23% |
123,775,239.00
+37% |
101,357,891.00
-18% |
130,071,074.00
+28% |
194,857,841.00
+50% |
184,254,217.00
-5% |
161,950,803.00
-12% |
106,063,200.00
-35% |
231,669,603.00
+118% |
340,791,670.00
+47% |
-97,712,725.70
-129% |
179,172,642.00
-283% |
214,823,676.00
+20% |
92,761,375.00
-57% |
||
| Operating Income Ratio | (0.14%) | (0.11%) | (0.12%) | (0.11%) | (0.12%) | (0.11%) | (0.11%) | (0.13%) | (0.10%) | (0.08%) | (0.05%) | (0.10%) | (0.16%) | (-0.07%) | (0.10%) | (0.08%) | (0.03%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | -0.24 | -0.47 | -0.36 | 883,464.00 | 11,236,909.00 | 6,384,967.00 | 5,912,404.00 | 4,216,547.00 | 4,354,197.00 | 3,625,067.00 | 12,192,153.00 | 5,107,531.00 | 2,960,397.00 | 7,438,468.00 | 9,648,971.00 | 7,454,662.00 | 10,182,030.00 | ||
| Interest Expenses | 16,589,443.00 | 17,681,436.00 | 19,313,823.00 | 17,744,078.00 | 4,471,455.00 | 1,366,382.00 | 8,737,759.00 | 12,973,552.00 | 20,212,411.00 | 31,923,180.00 | 35,519,492.00 | 68,807,998.00 | 95,179,230.00 | 92,810,682.00 | 44,077,688.00 | 35,849,587.00 | 59,677,598.00 | ||
| Total Other Income/Exp... | 9,872,839.00 | 16,764,533.00 | 5,580,090.00 | -11,825,649.00 | 10,515,992.00 | 13,631,158.00 | 8,369,099.00 | 6,853,403.00 | 7,346,512.00 | 7,509,474.00 | 6,271,353.00 | 3,788,768.00 | 26,204,097.00 | -834,931,805.99 | 1,963,448.00 | -52,220,076.00 | 1,983,928.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 111,058,646.00 | 103,103,882.00 | 133,258,799.00 | 161,227,842.00 | 190,604,782.00 | 186,122,779.00 | 232,914,813.00 | 307,072,012.00 | 342,998,288.00 | 262,413,943.00 | 224,036,703.00 | 404,965,703.00 | 278,843,281.00 | -755,960,609.00 | -95,814,882.00 | 218,420,304.00 | 166,526,354.00 | ||
| EBITDA ratio | (0.29%) | (0.21%) | (0.23%) | (0.20%) | (0.20%) | (0.22%) | (0.22%) | (0.23%) | (0.22%) | (0.17%) | (0.14%) | (0.20%) | (0.21%) | (0.01%) | (0.15%) | (0.12%) | (0.06%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 71,000,414.00 | 75,029,454.00 | 93,428,918.00 | 96,946,366.00 | 134,830,036.00 | 114,989,049.00 | 138,440,171.00 | 201,711,241.00 | 191,600,728.00 | 169,460,273.00 | 112,334,549.00 | 235,458,366.00 | 60,199,370.00 | -932,644,531.69 | -194,983,390.82 | 91,385,000.00 | 94,745,303.00 | ||
| Income Before Tax Ratio | (0.17%) | (0.14%) | (0.16%) | (0.12%) | (0.13%) | (0.13%) | (0.12%) | (0.14%) | (0.11%) | (0.09%) | (0.06%) | (0.11%) | (0.03%) | (-0.69%) | (-0.10%) | (0.04%) | (0.03%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 4,263,551.00 | 12,947,357.00 | 15,069,360.00 | 14,329,807.00 | 20,928,188.00 | 15,819,897.00 | 16,033,849.00 | 36,041,698.00 | 25,280,848.00 | 20,887,521.00 | 17,040,100.00 | 18,057,151.00 | -21,888,990.31 | -94,939,159.25 | 18,590,724.00 | 16,231,358.00 | 17,511,309.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 66,736,862.00
+0% |
62,082,096.00
-7% |
78,359,558.00
+26% |
82,616,559.00
+5% |
113,875,189.00
+38% |
98,905,499.00
-13% |
122,528,891.00
+24% |
166,423,622.00
+36% |
164,170,753.00
-1% |
150,040,957.00
-9% |
93,262,132.00
-38% |
212,150,156.00
+127% |
89,131,430.00
-58% |
-837,705,372.44
-1,040% |
-213,574,115.62
-75% |
80,184,453.00
-138% |
83,619,353.00
+4% |
||
| Net Income Ratio | (0.16%) | (0.11%) | (0.13%) | (0.10%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.09%) | (0.08%) | (0.05%) | (0.10%) | (0.04%) | (-0.62%) | (-0.11%) | (0.03%) | (0.03%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.15 | 0.11 | 0.13 | 0.13 | 0.14 | 0.12 | 0.15 | 0.20 | 0.20 | 0.18 | 0.11 | 0.24 | 0.10 | -0.91 | -0.23 | 0.09 | 0.09 | ||
| Diluted EPS | 0.15 | 0.11 | 0.13 | 0.13 | 0.14 | 0.12 | 0.15 | 0.20 | 0.20 | 0.18 | 0.10 | 0.24 | 0.10 | -0.91 | -0.23 | 0.09 | 0.09 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 452,453,303.00 | 591,258,064.00 | 614,584,771.00 | 635,511,993.00 | 828,183,198.00 | 824,212,499.00 | 816,859,274.00 | 832,118,114.00 | 820,853,769.00 | 833,560,874.00 | 847,837,569.00 | 883,958,984.00 | 891,314,310.00 | 916,394,845.00 | 941,616,619.00 | 941,645,290.00 | 929,103,923.00 | ||
| Diluted Share Outstanding | 452,453,303.00 | 591,258,064.00 | 614,584,771.00 | 635,511,993.00 | 828,183,198.00 | 824,212,499.00 | 816,859,274.00 | 832,118,114.00 | 820,853,769.00 | 833,560,874.00 | 932,621,325.00 | 883,958,984.00 | 891,314,310.00 | 916,394,845.00 | 941,616,619.00 | 941,645,290.00 | 929,103,923.00 | ||