Shandong
002726.SZShandong Longda Meishi Co., Ltd. Price (002726.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,075,771,816
(0.3111)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Shandong Longda Meishi Co., Ltd.Currency: CNY
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,478,356,453.00
+0% |
2,035,940,102.00
+38% |
2,167,134,365.00
+6% |
2,539,969,381.00
+17% |
3,158,334,073.00
+24% |
3,546,513,728.00
+12% |
4,270,489,896.00
+20% |
5,450,045,828.00
+28% |
6,572,625,774.00
+21% |
8,778,460,856.00
+34% |
16,822,362,113.00
+92% |
24,101,638,774.00
+43% |
19,509,959,768.00
-19% |
16,116,307,059.00
-17% |
13,318,473,211.00
-17% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,320,742,680.00 | 1,819,662,142.00 | 1,932,617,087.00 | 2,314,782,351.00 | 2,890,727,074.00 | 3,247,676,058.00 | 3,929,260,331.00 | 4,967,577,555.00 | 6,073,827,743.00 | 8,152,539,109.00 | 15,818,516,671.00 | 22,555,039,597.00 | 19,144,365,402.00 | 15,466,849,168.00 | 13,945,431,630.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
157,613,773.00
+0% |
216,277,960.00
+37% |
234,517,278.00
+8% |
225,187,030.00
-4% |
267,606,999.00
+19% |
298,837,670.00
+12% |
341,229,565.00
+14% |
482,468,273.00
+41% |
498,798,031.00
+3% |
625,921,747.00
+25% |
1,003,845,442.00
+60% |
1,546,599,177.00
+54% |
365,594,366.00
-76% |
649,457,891.00
+78% |
-626,958,419.00
-197% |
||||
| Gross Profit Ratio | (0.11%) | (0.11%) | (0.11%) | (0.09%) | (0.08%) | (0.08%) | (0.08%) | (0.09%) | (0.08%) | (0.07%) | (0.06%) | (0.06%) | (0.02%) | (0.04%) | (-0.05%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 1,777,054.00 | 1,897,481.00 | 1,836,316.00 | 2,145,313.00 | 5,594,661.00 | 4,379,880.00 | 3,830,624.00 | 2,525,978.00 | 4,092,414.00 | 4,157,207.00 | 8,343,348.00 | 8,002,970.00 | 9,617,710.00 | ||||
| General and Administrative | 26,895,915.00 | 39,870,528.00 | 18,869,311.00 | 19,566,315.00 | 27,048,346.00 | 41,552,284.00 | 47,075,765.00 | 62,480,057.00 | 85,879,375.00 | 89,645,411.00 | 88,710,070.00 | 121,522,474.00 | 117,976,781.00 | 98,407,093.00 | 116,639,673.00 | ||||
| Selling, General & Admin... | 69,936,098.00 | 99,310,600.00 | 85,545,322.00 | 92,873,126.00 | 108,873,915.00 | 142,778,329.00 | 170,668,650.00 | 194,355,637.00 | 248,606,838.00 | 319,396,316.00 | 419,125,502.00 | 316,284,718.00 | 355,260,611.00 | 270,821,652.00 | 185,433,753.00 | ||||
| Selling & Marketing Exp... | 43,040,182.00 | 59,440,072.00 | 66,676,011.00 | 73,306,811.00 | 81,825,568.00 | 101,226,044.00 | 123,592,885.00 | 131,875,579.00 | 162,727,463.00 | 229,750,904.00 | 330,415,431.00 | 194,762,244.00 | 237,283,829.00 | 172,414,558.00 | 68,794,080.00 | ||||
| Depreciation and Amortiz... | 9,039,642.00 | 8,767,054.00 | 34,473,804.00 | 39,390,542.00 | 44,674,174.00 | 53,201,026.00 | 58,730,351.00 | 63,576,468.00 | 68,194,355.00 | 109,900,577.00 | 93,538,680.00 | 101,497,375.00 | 173,640,351.00 | 199,711,416.00 | 206,137,621.00 | ||||
| Other Expenses | 12,775,852.00 | 9,628,014.00 | 5,727,280.00 | 7,798,301.00 | 9,381,090.00 | 12,126,668.00 | 14,580,212.00 | 24,382,114.00 | 3,719,971.00 | 7,444,791.00 | 131,943,882.00 | 149,145,076.00 | 157,580,782.00 | 170,837,354.00 | 528,685,155.00 | ||||
| Total Operating Expenses | 70,754,388.00 | 100,015,387.00 | 115,888,007.00 | 123,600,398.00 | 147,846,483.00 | 189,628,179.00 | 234,231,557.00 | 259,697,191.00 | 319,117,862.00 | 407,392,404.00 | 555,161,799.00 | 469,587,003.00 | 521,184,742.00 | 449,661,976.00 | 1,140,500,815.00 | ||||
| Cost and Exponses | 1,391,497,068.00 | 1,919,677,529.00 | 2,048,505,094.00 | 2,438,382,749.00 | 3,038,573,558.00 | 3,437,304,238.00 | 4,163,491,889.00 | 5,227,274,747.00 | 6,392,945,605.00 | 8,559,931,514.00 | 16,373,678,471.00 | 23,024,626,600.00 | 19,665,550,144.00 | 15,916,511,145.00 | 14,669,168,248.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
80,258,640.00
+0% |
109,913,409.00
+37% |
118,883,066.00
+8% |
107,420,906.00
-10% |
114,508,429.00
+7% |
102,547,433.00
-10% |
115,605,381.00
+13% |
221,833,601.00
+92% |
196,733,238.00
-11% |
216,660,454.00
+10% |
472,614,074.00
+118% |
1,019,001,524.00
+116% |
-119,168,069.38
-112% |
261,568,941.00
-319% |
-1,350,695,037.00
-616% |
||||
| Operating Income Ratio | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.04%) | (0.03%) | (0.02%) | (0.03%) | (0.04%) | (-0.01%) | (0.02%) | (-0.10%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | -0.47 | -0.51 | 1,244,362.00 | 870,938.00 | 1,084,133.00 | 3,000,396.00 | 6,965,277.00 | 5,631,984.00 | 16,938,539.00 | 26,525,800.00 | 20,464,719.00 | 24,735,573.00 | 50,794,105.00 | 75,587,016.00 | 32,828,995.00 | ||||
| Interest Expenses | 5,894,256.00 | 4,456,689.00 | 3,810,674.00 | 3,380,155.00 | 4,919,916.00 | 5,674,756.00 | 2,605,017.00 | 1,803,565.00 | 2,018,783.00 | 22,225,051.00 | 66,195,955.00 | 87,566,686.00 | 111,260,939.00 | 104,392,145.00 | 107,797,037.00 | ||||
| Total Other Income/Exp... | 11,043,442.00 | 9,102,598.00 | 3,583,934.00 | 6,457,411.00 | 8,392,150.00 | 9,941,268.00 | 12,368,599.00 | 16,061,686.00 | 3,719,971.00 | 7,444,791.00 | -115,075,009.00 | -1,591,395.00 | -4,915,954.60 | -150,712,949.00 | -75,569,162.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 89,298,282.00 | 118,680,463.00 | 126,278,000.00 | 140,977,176.00 | 163,020,890.00 | 176,714,343.00 | 189,924,948.00 | 309,783,694.00 | 270,966,241.00 | 356,505,345.00 | 521,114,000.00 | 1,202,466,561.00 | -607,245,231.00 | 410,782,150.00 | -1,107,710,457.00 | ||||
| EBITDA ratio | (0.06%) | (0.06%) | (0.08%) | (0.06%) | (0.06%) | (0.05%) | (0.04%) | (0.06%) | (0.04%) | (0.04%) | (0.03%) | (0.05%) | (0.00%) | (0.03%) | (-0.08%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 91,302,082.00 | 119,016,007.00 | 122,467,047.00 | 113,878,317.00 | 122,900,576.00 | 112,488,701.00 | 127,973,980.00 | 244,117,979.00 | 200,453,209.00 | 224,105,245.00 | 357,539,065.00 | 1,017,410,129.00 | -901,231,111.78 | 110,855,992.00 | -1,426,264,199.00 | ||||
| Income Before Tax Ratio | (0.06%) | (0.06%) | (0.06%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.04%) | (0.03%) | (0.03%) | (0.02%) | (0.04%) | (-0.05%) | (0.01%) | (-0.11%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 3,377,413.00 | 6,094,827.00 | 6,131,623.00 | 6,100,425.00 | 6,565,626.00 | 8,975,144.00 | 11,733,062.00 | 9,599,833.00 | 2,030,101.00 | 18,417,531.00 | 60,120,488.00 | 42,898,605.00 | -53,411,281.60 | 11,213,917.00 | 57,405,960.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | 84,787,151.00
+0% |
107,520,408.00
+27% |
117,272,818.00
+9% |
106,694,517.00
-9% |
116,246,562.00
+9% |
102,361,765.00
-12% |
115,833,796.00
+13% |
232,754,370.00
+101% |
188,120,962.00
-19% |
177,056,070.00
-6% |
240,871,447.00
+36% |
905,816,886.00
+276% |
-847,819,830.18
-194% |
75,375,610.00
-109% |
-1,538,353,704.00
-2,141% |
||||
| Net Income Ratio | (0.06%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.04%) | (0.03%) | (0.02%) | (0.01%) | (0.04%) | (-0.04%) | (0.00%) | (-0.12%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.16 | 0.15 | 0.16 | 0.15 | 0.16 | 0.24 | 0.12 | 0.41 | 0.19 | 0.23 | 0.25 | 0.92 | -0.82 | 0.07 | -1.43 | ||||
| Diluted EPS | 0.16 | 0.15 | 0.16 | 0.15 | 0.16 | 0.24 | 0.12 | 0.41 | 0.19 | 0.23 | 0.25 | 0.81 | -0.82 | 0.07 | -1.43 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 543,129,287.00 | 709,313,738.00 | 719,924,804.00 | 725,319,646.00 | 727,211,914.00 | 418,925,004.00 | 947,903,453.00 | 570,906,946.00 | 978,229,005.00 | 769,809,001.00 | 982,212,400.00 | 981,699,680.00 | 1,029,021,440.00 | 1,079,128,488.00 | 1,075,771,821.00 | ||||
| Diluted Share Outstanding | 543,129,287.00 | 709,313,738.00 | 719,924,804.00 | 725,522,718.00 | 727,211,914.00 | 418,925,004.00 | 948,121,074.00 | 570,906,946.00 | 978,229,005.00 | 769,809,001.00 | 982,212,400.00 | 1,118,292,451.00 | 1,029,021,440.00 | 1,079,128,488.00 | 1,075,771,816.00 | ||||