
Luyan
002788.SZLuyan Pharma Co.,Ltd. Price (002788.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
388,516,736
(0)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Luyan Pharma Co.,Ltd.Currency: CNY
YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||
Current Assets | |||||||||||||||||||
Cash And Cash Equivalents | 170.69M | 282.92M | 355.95M | 579.71M | 470.25M | 424.70M | 541.81M | 516.72M | 428.94M | 595.37M | 415.43M | 594.19M | 606.30M | ||||||
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 14.00M | 14.88M | -36,420,285.22 | -41,528,606.28 | -41,764,325.21 | -39,194,251.20 | -37,735,325.79 | -24,682,689.00 | 0.00 | ||||||
Net Receivables | 1.00 | 1.22B | 1.54B | 1.69B | 1.85B | 1.69B | 2.37B | 2.81B | 3.57B | 3.93B | 5.10B | 5.85B | 5.67B | ||||||
Inventory | 222.26M | 425.77M | 470.38M | 528.97M | 570.31M | 747.77M | 1.07B | 1.29B | 1.76B | 2.03B | 2.27B | 2.55B | 2.57B | ||||||
Other Current Assets | 840.38M | 181.65M | 120.10M | 124.90M | 148.18M | 243.87M | 464.62M | 368.86M | 530.85M | 648.63M | 531.36M | 756.00M | 465.17M | ||||||
Total Current Assets | 1.23B | 2.04B | 2.45B | 2.88B | 2.99B | 2.98B | 4.28B | 4.98B | 6.29B | 7.09B | 8.32B | 9.75B | 9.32B | ||||||
Non Current Assets | |||||||||||||||||||
Property, Plant, and Equipment, Net | 65.71M | 147.54M | 280.24M | 317.77M | 317.63M | 401.72M | 555.12M | 623.38M | 744.66M | 825.41M | 1.04B | 1.43B | 1.65B | ||||||
Goodwill | 7.17M | 11.70M | 35.42M | 35.44M | 33.97M | 28.14M | 119.23M | 289.16M | 301.38M | 283.88M | 289.45M | 289.45M | 288.65M | ||||||
Intangible Assets | 15.45M | 15.73M | 33.16M | 62.37M | 61.68M | 60.10M | 82.18M | 108.25M | 117.28M | 113.23M | 167.81M | 176.93M | 355.16M | ||||||
Long Term Investments | 2.00 | 1.00 | 7.77M | 14.87M | 18.00M | 23.41M | 36.92M | 41.83M | 42.06M | 39.49M | 69.04M | 58.89M | 48.85M | ||||||
Tax Assets | 1.22M | 3.37M | 5.97M | 6.80M | 10.03M | 14.36M | 23.50M | 23.33M | 28.55M | 35.09M | 43.39M | 54.71M | 66.37M | ||||||
Other Non-Current Assets | 5.19M | 6.80M | 10.00M | 209.96k | 711.49k | 46.83k | 35.85M | 2.24M | 13.33M | 45.22M | 64.06M | 30.35M | 63.04M | ||||||
Total Non-Current Assets | 94.74M | 185.13M | 372.56M | 437.46M | 442.02M | 527.77M | 852.80M | 1.09B | 1.25B | 1.34B | 1.67B | 2.04B | 2.48B | ||||||
Other Assets | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | ||||||
Total Assets | 1.33B
+0% |
2.22B
+67% |
2.83B
+27% |
3.31B
+17% |
3.43B
+3% |
3.51B
+2% |
5.13B
+46% |
6.07B
+18% |
7.54B
+24% |
8.43B
+12% |
9.99B
+18% |
11.78B
+18% |
11.79B
+0% |
||||||
Liabilities | |||||||||||||||||||
Current Liabilities | |||||||||||||||||||
Account Payables | 668.99M | 1.12B | 1.26B | 1.46B | 1.46B | 1.15B | 1.31B | 1.68B | 1.92B | 2.01B | 2.41B | 3.26B | 3.44B | ||||||
Short Term Debt | 272.20M | 546.26M | 909.74M | 1.05B | 1.14B | 901.36M | 1.72B | 2.13B | 3.10B | 2.89B | 4.13B | 4.46B | 3.99B | ||||||
Tax Payables | 10.28M | 17.65M | 22.65M | 17.38M | 24.26M | 20.20M | 40.77M | 48.62M | 48.11M | 64.53M | 71.79M | 71.18M | 68.99M | ||||||
Deferred Revenue | 29.10M | 102.95M | 73.27M | 66.80M | 61.29M | 60.72M | 304.99M | 48.62M | 417.20M | 437.26M | 394.93M | 31.78M | 0.00 | ||||||
Other Current Liabilities | 20.87M | 95.00M | 56.63M | -14,981,844.00 | 42.08M | 41.02M | 323.71M | 334.45M | 447.58M | 363.71M | 391.93M | 484.60M | 522.54M | ||||||
Total Current Liabilities | 972.35M | 1.78B | 2.25B | 2.65B | 2.66B | 2.11B | 3.39B | 4.21B | 5.51B | 5.82B | 7.02B | 8.30B | 8.03B | ||||||
Non Current Liabilities | |||||||||||||||||||
Long Term Debt | 0.00 | 0.00 | 13.76M | 13.81M | 16.66M | 15.65M | 162.26M | 119.62M | 116.70M | 182.64M | 263.86M | 525.62M | 652.96M | ||||||
Deferred Revenue Non Current | 0.00 | 285.00k | 3.37M | 4.00M | 3.78M | 8.17M | 8.79M | 8.44M | 7.38M | 11.20M | 41.85M | 41.20M | 39.76M | ||||||
Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | -2,971,965.49 | -13,506,372.54 | -16,362,297.54 | -15,355,072.54 | 64.95M | 6.19M | 6.45M | 7.63M | 7.34M | 7.07M | 6.81M | ||||||
Other Non-Current Liabilities | 819.10k | 396.34k | 3.76M | 4.30M | 298.85k | 8.47M | 287.29k | 67.95M | 12.42M | 11.87M | 104.28M | 159.44M | 90.98M | ||||||
Total Non-Current Liabilities | 819.10k | 681.34k | 17.52M | 18.10M | 20.74M | 24.12M | 171.35M | 202.20M | 142.95M | 213.33M | 417.34M | 692.14M | 790.50M | ||||||
Other Liabilities | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | ||||||
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | -66,802,443.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -402,358,965.00 | 40.37M | 53.86M | 74.33M | ||||||
Total Liabilities | 973.17M
+0% |
1.78B
+83% |
2.27B
+28% |
2.66B
+18% |
2.68B
+1% |
2.13B
-20% |
3.57B
+67% |
4.42B
+24% |
5.65B
+28% |
6.03B
+7% |
7.43B
+23% |
8.99B
+21% |
8.82B
-2% |
||||||
Equity | |||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 185.92k | 131.11k | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | ||||||
Common Stock | 96.12M | 96.12M | 96.12M | 96.12M | 96.12M | 128.17M | 128.17M | 192.25M | 326.83M | 388.52M | 388.52M | 388.52M | 388.52M | ||||||
Retained Earnings | 107.22M | 192.89M | 293.63M | 376.84M | 461.63M | 538.80M | 632.17M | 710.70M | 915.39M | 1.10B | 1.29B | 1.49B | 1.72B | ||||||
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | -185,921.00 | -131,112.00 | 41.98M | 55.95M | 66.11M | 79.30M | 92.67M | 130.94M | 158.27M | 190.43M | 206.13M | ||||||
Other Total Stockholders Equity | 150.70M | 156.70M | 164.24M | 169.32M | 137.84M | 647.27M | 647.27M | 666.43M | 549.46M | 752.07M | 812.14M | 650.60M | 628.05M | ||||||
Total Stockholders Equity | 354.04M | 445.70M | 553.80M | 642.27M | 737.57M | 1.37B | 1.47B | 1.57B | 1.79B | 2.34B | 2.49B | 2.72B | 2.95B | ||||||
Minority Interest | 876.49k | 2.45M | 4.07M | 7.03M | 8.44M | 7.99M | 92.64M | 84.19M | 96.33M | 65.77M | 68.47M | 69.84M | 30.68M | ||||||
Total Equity | 354.91M
+0% |
448.15M
+26% |
557.87M
+24% |
649.30M
+16% |
746.00M
+15% |
1.38B
+85% |
1.57B
+14% |
1.65B
+6% |
1.89B
+14% |
2.41B
+27% |
2.56B
+6% |
2.79B
+9% |
2.98B
+7% |
||||||
Total Liabilities And Total Equity | 1.33B
+0% |
2.22B
+67% |
2.83B
+27% |
3.31B
+17% |
3.43B
+3% |
3.51B
+2% |
5.13B
+46% |
6.07B
+18% |
7.54B
+24% |
8.43B
+12% |
9.99B
+18% |
11.78B
+18% |
11.79B
+0% |
||||||
Additional Metrics | |||||||||||||||||||
Total Investments | 0.00
+0% |
0.00
+0% |
7.77M
+0% |
14.87M
+91% |
18.00M
+21% |
23.41M
+30% |
500.00k
-98% |
300.00k
-40% |
300.00k
+0% |
300.00k
+0% |
31.30M
+10,333% |
34.21M
+9% |
48.85M
+43% |
||||||
Total Debt | 272.20M
+0% |
546.26M
+101% |
923.50M
+69% |
1.13B
+22% |
1.16B
+3% |
917.02M
-21% |
1.79B
+96% |
2.27B
+27% |
3.25B
+43% |
3.48B
+7% |
4.47B
+28% |
5.06B
+13% |
4.64B
-8% |
||||||
Net Debt | 101.51M | 263.34M | 567.55M | 548.28M | 685.98M | 492.31M | 1.25B | 1.75B | 2.82B | 2.89B | 4.06B | 4.47B | 4.04B |