Xiamen
002803.SZXiamen Jihong Technology Co., Ltd. Price (002803.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
377,938,388
(1.3966)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Xiamen Jihong Technology Co., Ltd.Currency: CNY
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
308,581,061.00
+0% |
355,491,188.00
+15% |
387,255,903.00
+9% |
385,927,475.00
0% |
521,865,300.00
+35% |
569,901,638.00
+9% |
1,132,613,257.00
+99% |
2,269,045,472.00
+100% |
3,009,252,726.00
+33% |
4,410,213,459.00
+47% |
5,177,657,129.00
+17% |
5,375,883,625.00
+4% |
6,694,680,651.00
+25% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 244,648,287.00 | 277,686,852.00 | 302,815,224.00 | 312,117,443.00 | 413,806,377.00 | 457,141,688.00 | 821,671,952.00 | 1,292,040,084.00 | 1,702,706,820.00 | 2,508,517,581.00 | 3,189,987,135.00 | 3,188,529,759.00 | 3,590,377,927.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
63,932,774.00
+0% |
77,804,336.00
+22% |
84,440,679.00
+9% |
73,810,032.00
-13% |
108,058,923.00
+46% |
112,759,950.00
+4% |
310,941,305.00
+176% |
977,005,388.00
+214% |
1,306,545,906.00
+34% |
1,901,695,878.00
+46% |
1,987,669,994.00
+5% |
2,187,353,866.00
+10% |
3,104,302,724.00
+42% |
||||||
| Gross Profit Ratio | (0.21%) | (0.22%) | (0.22%) | (0.19%) | (0.21%) | (0.20%) | (0.27%) | (0.43%) | (0.43%) | (0.43%) | (0.38%) | (0.41%) | (0.46%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 675,900.00 | 423,126.00 | 422,082.00 | 436,828.00 | 466,401.00 | 1,242,216.00 | 34,638,980.00 | 63,703,538.00 | 80,301,177.00 | 126,000,910.00 | 148,511,746.00 | 142,019,855.00 | ||||||
| General and Administrative | 13,130,476.00 | 14,240,764.00 | 6,790,140.00 | 7,026,105.00 | 7,131,843.00 | 8,802,359.00 | 11,978,038.00 | 20,718,489.00 | 28,905,548.00 | 38,145,337.00 | 41,960,231.00 | 40,127,853.00 | 197,574,116.00 | ||||||
| Selling, General & Admin... | 28,106,936.00 | 30,393,697.00 | 26,558,873.00 | 27,337,734.00 | 35,213,103.00 | 38,034,930.00 | 171,061,545.00 | 620,465,782.00 | 762,300,535.00 | 1,099,067,541.00 | 1,492,606,302.00 | 1,615,308,007.00 | 2,575,588,808.00 | ||||||
| Selling & Marketing Exp... | 14,976,460.00 | 16,152,932.00 | 19,768,733.00 | 20,311,628.00 | 28,081,259.00 | 29,232,571.00 | 159,083,507.00 | 599,747,293.00 | 733,394,987.00 | 1,060,922,204.00 | 1,450,646,071.00 | 1,575,180,154.00 | 2,291,580,914.00 | ||||||
| Depreciation and Amortiz... | 12,132,300.00 | 15,514,900.00 | 16,553,637.00 | 22,706,201.00 | 29,129,955.00 | 32,969,277.00 | 36,731,633.00 | 49,369,175.00 | 73,293,710.00 | 69,319,049.00 | 111,314,376.00 | 115,351,446.00 | 123,406,757.00 | ||||||
| Other Expenses | 928,918.00 | 982,909.00 | 10,216,108.00 | 2,385,156.00 | 4,119,512.00 | 10,366,492.00 | 4,401,654.00 | 4,465,036.00 | 69,049,919.00 | 51,321,230.00 | 74,120,113.00 | 100,745,001.00 | 243,397.00 | ||||||
| Total Operating Expenses | 28,485,077.00 | 32,361,159.00 | 39,652,307.00 | 46,161,086.00 | 57,444,522.00 | 64,018,853.00 | 205,084,784.00 | 701,466,315.00 | 895,053,993.00 | 1,230,689,949.00 | 1,692,727,327.00 | 1,864,564,755.00 | 2,717,852,060.00 | ||||||
| Cost and Exponses | 273,133,365.00 | 310,048,012.00 | 342,467,531.00 | 358,278,530.00 | 471,250,900.00 | 521,160,541.00 | 1,026,756,737.00 | 1,993,506,399.00 | 2,597,760,814.00 | 3,739,207,530.00 | 4,882,714,462.00 | 5,053,094,514.00 | 6,308,229,987.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
27,282,295.00
+0% |
35,634,688.00
+31% |
37,622,174.00
+6% |
15,323,527.00
-59% |
34,432,794.00
+125% |
41,054,414.00
+19% |
93,625,147.00
+128% |
252,944,471.00
+170% |
379,306,019.00
+50% |
653,467,239.00
+72% |
248,505,913.00
-62% |
321,484,228.00
+29% |
386,450,664.00
+20% |
||||||
| Operating Income Ratio | (0.09%) | (0.10%) | (0.10%) | (0.04%) | (0.07%) | (0.07%) | (0.08%) | (0.11%) | (0.13%) | (0.15%) | (0.05%) | (0.06%) | (0.06%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | -0.35 | 7,237,200.00 | 303,456.00 | 372,702.00 | 406,964.00 | 488,918.00 | 1,324,614.00 | 6,690,337.00 | 7,785,200.00 | 3,290,016.00 | 7,941,455.00 | 6,027,913.00 | 14,057,026.00 | ||||||
| Interest Expenses | 7,701,433.00 | 0.00 | 6,113,864.00 | 9,216,672.00 | 9,908,605.00 | 9,102,344.00 | 12,626,748.00 | 29,991,711.00 | 27,419,278.00 | 25,367,259.00 | 23,229,159.00 | 21,626,500.00 | 15,275,769.00 | ||||||
| Total Other Income/Exp... | 890,425.00 | -6,767,854.00 | 2,351,422.00 | 1,770,517.00 | 3,984,608.00 | -857,746.00 | 4,401,661.00 | 4,465,036.00 | 2,212,144.00 | -684,638.00 | -1,300,148.00 | -525,807.00 | 14,523.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 47,579,996.00 | 60,958,076.00 | 56,550,346.00 | 39,768,273.00 | 67,647,955.00 | 85,526,018.00 | 135,594,809.00 | 304,088,811.00 | 462,507,046.00 | 721,029,341.00 | 353,205,121.00 | 323,076,733.00 | 523,284,001.00 | ||||||
| EBITDA ratio | (0.16%) | (0.18%) | (0.16%) | (0.13%) | (0.16%) | (0.16%) | (0.13%) | (0.15%) | (0.16%) | (0.17%) | (0.07%) | (0.08%) | (0.08%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 28,172,720.00 | 36,508,171.00 | 39,973,596.00 | 17,094,044.00 | 38,417,395.00 | 51,367,556.00 | 98,026,801.00 | 257,409,507.00 | 381,518,158.00 | 652,782,594.00 | 247,205,757.00 | 213,889,257.00 | 386,465,187.00 | ||||||
| Income Before Tax Ratio | (0.09%) | (0.10%) | (0.10%) | (0.04%) | (0.07%) | (0.09%) | (0.09%) | (0.11%) | (0.13%) | (0.15%) | (0.05%) | (0.04%) | (0.06%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 5,357,045.00 | 1,153,980.00 | 3,641,504.00 | -83,872.61 | 5,559,154.00 | 9,419,345.00 | 15,962,091.00 | 29,057,472.00 | 35,217,080.00 | 75,954,941.00 | 38,319,824.00 | 42,310,684.00 | 54,343,644.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | 22,815,674.00
+0% |
35,373,628.00
+55% |
36,332,091.00
+3% |
19,083,933.00
-47% |
37,384,431.00
+96% |
42,996,128.00
+15% |
80,034,333.00
+86% |
213,169,745.00
+166% |
326,257,025.00
+53% |
558,707,074.00
+71% |
227,277,532.00
-59% |
183,979,897.00
-19% |
345,098,588.00
+88% |
||||||
| Net Income Ratio | (0.07%) | (0.10%) | (0.09%) | (0.05%) | (0.07%) | (0.08%) | (0.07%) | (0.09%) | (0.11%) | (0.13%) | (0.04%) | (0.03%) | (0.05%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.09 | 0.15 | 0.15 | 0.08 | 0.15 | 0.15 | 0.41 | 0.64 | 1.52 | 1.48 | 0.60 | 0.48 | 0.91 | ||||||
| Diluted EPS | 0.09 | 0.15 | 0.15 | 0.08 | 0.15 | 0.15 | 0.41 | 0.64 | 1.52 | 1.48 | 0.60 | 0.48 | 0.91 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 244,212,224.00 | 243,404,255.00 | 249,999,393.00 | 250,693,486.00 | 251,239,502.00 | 288,952,486.00 | 197,186,040.00 | 335,541,876.00 | 214,642,780.00 | 377,504,780.00 | 378,795,887.00 | 383,291,453.00 | 377,938,388.00 | ||||||
| Diluted Share Outstanding | 244,212,224.00 | 243,404,255.00 | 249,999,393.00 | 250,693,486.00 | 251,258,155.00 | 288,973,983.00 | 197,186,040.00 | 335,544,970.00 | 214,642,780.00 | 377,504,780.00 | 378,795,887.00 | 383,291,453.00 | 377,938,388.00 | ||||||