Daodaoquan
002852.SZDaodaoquan Grain and Oil Co.,Ltd. Price (002852.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
343,968,305
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Daodaoquan Grain and Oil Co.,Ltd.Currency: CNY
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,270,735,957.00
+0% |
2,201,863,255.00
-3% |
2,028,403,373.00
-8% |
2,186,173,875.00
+8% |
2,690,979,869.00
+23% |
3,301,935,061.00
+23% |
3,600,495,170.00
+9% |
4,116,731,900.00
+14% |
5,287,320,473.00
+28% |
5,449,474,451.00
+3% |
7,028,343,032.00
+29% |
7,000,856,820.00
0% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,192,661,999.00 | 2,064,705,761.00 | 1,757,437,177.00 | 1,817,139,487.00 | 2,244,731,244.00 | 2,945,287,365.00 | 3,151,052,631.00 | 3,738,992,685.00 | 4,904,841,801.00 | 5,360,900,797.00 | 7,114,455,106.00 | 6,521,913,649.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
78,073,958.00
+0% |
137,157,494.00
+76% |
270,966,196.00
+98% |
369,034,388.00
+36% |
446,248,625.00
+21% |
356,647,696.00
-20% |
449,442,539.00
+26% |
377,739,215.00
-16% |
382,478,672.00
+1% |
88,573,654.00
-77% |
-86,112,074.00
-197% |
478,943,171.00
-656% |
|||||||
| Gross Profit Ratio | (0.03%) | (0.06%) | (0.13%) | (0.17%) | (0.17%) | (0.11%) | (0.12%) | (0.09%) | (0.07%) | (0.02%) | (-0.01%) | (0.07%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 1,145,500.00 | 850,700.00 | 1,101,600.00 | 4,800.00 | 12,600.00 | 3,124,717.00 | 3,113,449.00 | 3,765,607.00 | 4,932,660.00 | 5,763,962.00 | 6,343,162.00 | 4,932,006.00 | |||||||
| General and Administrative | 19,336,634.00 | 17,349,787.00 | 8,792,530.00 | 10,951,240.00 | 9,355,947.00 | 14,590,730.00 | 16,715,325.00 | 22,255,978.00 | 21,656,457.00 | 26,521,227.00 | 38,968,939.00 | 24,551,558.00 | |||||||
| Selling, General & Admin... | 48,670,791.00 | 54,329,714.00 | 66,437,626.00 | 140,102,246.00 | 146,395,308.00 | 136,494,838.00 | 215,766,546.00 | 275,694,318.00 | 191,131,325.00 | 144,919,324.00 | 209,336,419.00 | 170,091,587.00 | |||||||
| Selling & Marketing Exp... | 29,334,156.00 | 36,979,927.00 | 57,645,095.00 | 129,151,005.00 | 137,039,360.00 | 121,904,107.00 | 199,051,220.00 | 253,438,339.00 | 169,474,867.00 | 118,398,097.00 | 170,367,479.00 | 145,593,006.00 | |||||||
| Depreciation and Amortiz... | 1,839,154.00 | 21,742,023.00 | 2,106,746.00 | 4,521,336.00 | 5,133,700.00 | 30,564,133.00 | 44,981,134.00 | 52,148,682.00 | 61,419,902.00 | 71,308,119.00 | 119,937,623.00 | 139,825,339.00 | |||||||
| Other Expenses | 776,020.00 | 4,287,383.00 | 14,317.00 | 10,310,205.00 | 7,754,075.00 | 300,816.00 | 2,632,383.00 | 25,618,792.00 | 20,216,726.00 | 49,865,710.00 | 68,264,392.00 | 227,719,840.00 | |||||||
| Total Operating Expenses | 48,826,343.00 | 55,596,878.00 | 84,772,726.00 | 166,777,403.00 | 178,449,497.00 | 164,100,119.00 | 241,265,630.00 | 305,078,718.00 | 216,280,713.00 | 200,548,998.00 | 283,943,974.00 | 402,743,433.00 | |||||||
| Cost and Exponses | 2,241,488,343.00 | 2,120,302,640.00 | 1,842,209,903.00 | 1,983,916,891.00 | 2,423,180,741.00 | 3,109,387,484.00 | 3,392,318,261.00 | 4,044,071,404.00 | 5,121,122,514.00 | 5,561,449,796.00 | 7,398,399,080.00 | 6,924,657,082.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
30,974,220.00
+0% |
62,776,965.00
+103% |
183,939,466.00
+193% |
227,648,248.00
+24% |
262,737,364.00
+15% |
244,715,614.00
-7% |
292,083,140.00
+19% |
71,607,523.00
-75% |
-33,677,749.36
-147% |
-111,975,344.47
+232% |
-531,575,452.54
+375% |
76,199,738.00
-114% |
|||||||
| Operating Income Ratio | (0.01%) | (0.03%) | (0.09%) | (0.10%) | (0.10%) | (0.07%) | (0.08%) | (0.02%) | (-0.01%) | (-0.02%) | (-0.08%) | (0.01%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 5,589,173.00 | 0.00 | 5,181,425.00 | 7,447,242.00 | 9,040,072.00 | 4,094,707.00 | 2,486,243.00 | 2,224,134.00 | 4,750,944.00 | 2,754,777.00 | 2,629,239.00 | 6,810,447.00 | |||||||
| Interest Expenses | 0.00 | 1,091,900.00 | 623,408.00 | 130,099.00 | 131,342.00 | 2,804,591.00 | 2,752,593.00 | 210,436.00 | 5,550,415.00 | 32,785,984.00 | 46,241,611.00 | 84,658,841.00 | |||||||
| Total Other Income/Exp... | 775,832.00 | 4,232,620.00 | 1,862,759.00 | 8,870,410.00 | 6,061,604.00 | 1,848,866.00 | 3,957,724.00 | 94,112,427.00 | 1,984,455.00 | -68,591,602.00 | 6,607,841.00 | -477,583.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 32,813,375.00 | 84,518,989.00 | 188,586,049.00 | 241,141,063.00 | 274,711,737.00 | 209,087,212.00 | 253,158,044.00 | 124,809,178.00 | 22,112,521.00 | -143,500,289.00 | -356,865,643.00 | 300,206,341.00 | |||||||
| EBITDA ratio | (0.01%) | (0.04%) | (0.10%) | (0.11%) | (0.10%) | (0.07%) | (0.06%) | (0.03%) | (0.01%) | (-0.02%) | (-0.05%) | (0.04%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 31,750,052.00 | 67,009,585.00 | 185,802,225.00 | 236,518,658.00 | 268,891,140.00 | 246,564,480.00 | 296,040,864.00 | 165,719,950.00 | -45,103,941.98 | -248,406,365.89 | -524,967,611.17 | 75,722,155.00 | |||||||
| Income Before Tax Ratio | (0.01%) | (0.03%) | (0.09%) | (0.11%) | (0.10%) | (0.07%) | (0.08%) | (0.04%) | (-0.01%) | (-0.05%) | (-0.07%) | (0.01%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 12,733,315.00 | 15,350,668.00 | 41,261,125.00 | 53,570,350.00 | 63,157,522.00 | 55,211,480.00 | 74,535,712.00 | 41,471,445.00 | 32,050,541.00 | -50,356,082.52 | -96,098,244.24 | -8,344,096.81 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 21,111,036.00
+0% |
51,658,916.00
+145% |
144,541,099.00
+180% |
182,948,308.00
+27% |
205,733,617.00
+12% |
191,353,000.00
-7% |
219,556,698.00
+15% |
128,835,318.00
-41% |
-77,154,483.14
-160% |
-198,050,283.37
+157% |
-428,869,366.93
+117% |
75,767,532.00
-118% |
|||||||
| Net Income Ratio | (0.01%) | (0.02%) | (0.07%) | (0.08%) | (0.08%) | (0.06%) | (0.06%) | (0.03%) | (-0.01%) | (-0.04%) | (-0.06%) | (0.01%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.24 | 0.67 | 0.84 | 0.95 | 0.71 | 0.76 | 0.45 | -0.28 | -0.71 | -1.25 | 0.22 | |||||||
| Diluted EPS | 0.00 | 0.24 | 0.67 | 0.84 | 0.95 | 0.71 | 0.76 | 0.45 | -0.28 | -0.71 | -1.25 | 0.22 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 0.00 | 0.00 | 216,437,191.00 | 216,686,381.00 | 217,224,812.00 | 269,511,268.00 | 288,890,393.00 | 284,718,936.00 | 274,583,965.00 | 279,820,771.00 | 343,968,305.00 | 343,968,305.00 | |||||||
| Diluted Share Outstanding | 0.00 | 0.00 | 216,437,191.00 | 216,688,775.00 | 217,234,255.00 | 269,511,268.00 | 288,890,393.00 | 284,718,936.00 | 274,583,965.00 | 279,820,771.00 | 343,968,305.00 | 343,968,305.00 | |||||||