Guangzhou
002905.SZGuangzhou Jinyi Media Corporation Price (002905.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
333,702,496
(11.3248)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Guangzhou Jinyi Media CorporationCurrency: CNY
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
426.67M
+0% |
686.34M
+61% |
885.78M
+29% |
1.27B
+44% |
1.62B
+28% |
1.89B
+17% |
2.33B
+23% |
2.16B
-7% |
2.19B
+2% |
2.01B
-8% |
2.07B
+3% |
589.49M
-72% |
1.36B
+131% |
855.99M
-37% |
1.37B
+60% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 302.03M | 489.73M | 669.54M | 940.27M | 1.26B | 1.44B | 1.71B | 1.61B | 1.59B | 1.47B | 1.60B | 826.89M | 1.23B | 929.46M | 1.06B | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
124.64M
+0% |
196.61M
+58% |
216.25M
+10% |
333.80M
+54% |
363.40M
+9% |
456.60M
+26% |
612.81M
+34% |
546.57M
-11% |
600.11M
+10% |
540.14M
-10% |
466.61M
-14% |
-237,397,523.00
-151% |
134.04M
-156% |
-73,468,824.00
-155% |
308.94M
-521% |
||||
| Gross Profit Ratio | (0.29%) | (0.29%) | (0.24%) | (0.26%) | (0.22%) | (0.24%) | (0.26%) | (0.25%) | (0.27%) | (0.27%) | (0.23%) | (-0.40%) | (0.10%) | (-0.09%) | (0.23%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14.96M | 11.64M | 11.64M | 0.00 | 0.00 | 0.00 | ||||
| General and Administrative | 25.45M | 44.45M | 40.65M | 54.56M | 63.26M | 21.93M | 26.87M | 27.96M | 31.05M | 29.05M | 29.99M | 23.45M | 21.48M | 18.74M | 17.92M | ||||
| Selling, General & Admin... | 56.12M | 93.36M | 108.37M | 159.37M | 201.70M | 184.92M | 198.39M | 213.06M | 237.73M | 275.62M | 276.53M | 146.80M | 213.99M | 174.32M | 240.10M | ||||
| Selling & Marketing Exp... | 30.67M | 48.91M | 67.72M | 104.81M | 138.44M | 162.98M | 171.52M | 185.09M | 206.68M | 246.57M | 246.54M | 123.35M | 192.51M | 155.58M | 165.86M | ||||
| Depreciation and Amortiz... | 8.02M | 14.55M | 21.94M | 52.01M | 44.08M | 131.78M | 143.34M | 296.74M | 269.48M | 203.73M | 242.30M | 278.95M | 551.99M | 512.62M | 314.97M | ||||
| Other Expenses | 3.10M | 6.67M | 4.18M | 2.58M | 5.19M | 22.36M | 18.88M | 32.13M | 3.38M | 31.29M | 15.38M | 20.34M | 22.64M | 9.24M | 93.62M | ||||
| Total Operating Expenses | 68.55M | 115.14M | 137.71M | 202.12M | 237.89M | 248.35M | 271.72M | 295.68M | 300.65M | 321.88M | 303.54M | 167.15M | 236.63M | 183.57M | 333.72M | ||||
| Cost and Exponses | 370.58M | 604.87M | 807.25M | 1.14B | 1.50B | 1.69B | 1.98B | 1.90B | 1.89B | 1.79B | 1.91B | 994.04M | 1.47B | 1.11B | 1.39B | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
48.83M
+0% |
68.24M
+40% |
56.42M
-17% |
80.41M
+43% |
81.58M
+1% |
178.29M
+119% |
319.65M
+79% |
253.22M
-21% |
295.76M
+17% |
236.08M
-20% |
157.02M
-33% |
-498,081,801.46
-417% |
-130,788,824.77
-74% |
-246,633,403.50
+89% |
-24,777,745.00
-90% |
||||
| Operating Income Ratio | (0.11%) | (0.10%) | (0.06%) | (0.06%) | (0.05%) | (0.09%) | (0.14%) | (0.12%) | (0.13%) | (0.12%) | (0.08%) | (-0.84%) | (-0.10%) | (-0.29%) | (-0.02%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | -0.77 | -0.90 | -0.27 | 46.45M | 0.00 | 4.87M | 5.81M | 2.48M | 2.77M | 4.15M | 5.71M | 2.19M | 2.47M | 3.58M | 10.38M | ||||
| Interest Expenses | 6.46M | 12.74M | 23.32M | 0.00 | 39.76M | 26.17M | 22.79M | 15.76M | 21.41M | 7.61M | 5.85M | 7.10M | 192.37M | 191.23M | 159.78M | ||||
| Total Other Income/Exp... | 3.09M | 6.65M | 4.16M | -48,367,996.00 | 5.08M | 21.13M | 13.52M | 31.11M | 3.38M | -1,513,322.00 | -3,068,817.00 | -18,125,876.40 | -21,750,649.19 | -138,028,773.33 | -15,737,597.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 56.09M | 81.47M | 78.54M | 183.76M | 125.51M | 357.37M | 499.30M | 589.86M | 577.97M | 439.56M | 404.51M | -264,463,068.17 | 288.50M | 323.30M | 432.21M | ||||
| EBITDA ratio | (0.13%) | (0.12%) | (0.09%) | (0.10%) | (0.08%) | (0.19%) | (0.23%) | (0.21%) | (0.22%) | (0.20%) | (0.16%) | (-0.45%) | (0.21%) | (0.17%) | (0.32%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 51.93M | 74.89M | 60.57M | 82.79M | 86.66M | 199.42M | 333.17M | 284.34M | 299.14M | 234.56M | 153.95M | -516,207,677.40 | -365,854,638.19 | -384,662,176.83 | -40,515,342.00 | ||||
| Income Before Tax Ratio | (0.12%) | (0.11%) | (0.07%) | (0.06%) | (0.05%) | (0.11%) | (0.14%) | (0.13%) | (0.14%) | (0.12%) | (0.07%) | (-0.88%) | (-0.27%) | (-0.45%) | (-0.03%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 6.54M | 7.49M | 26.02M | 37.30M | 39.29M | 61.25M | 85.97M | 88.30M | 87.77M | 77.33M | 47.10M | -6,975,531.35 | -13,221,680.00 | -1,277,925.25 | -54,043,898.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | 42.09M
+0% |
66.43M
+58% |
34.37M
-48% |
44.85M
+31% |
46.50M
+4% |
137.51M
+196% |
246.27M
+79% |
195.48M
-21% |
211.53M
+8% |
158.03M
-25% |
106.61M
-33% |
-509,232,146.05
-578% |
-352,632,958.19
-31% |
-383,384,251.58
+9% |
13.35M
-103% |
||||
| Net Income Ratio | (0.10%) | (0.10%) | (0.04%) | (0.04%) | (0.03%) | (0.07%) | (0.11%) | (0.09%) | (0.10%) | (0.08%) | (0.05%) | (-0.86%) | (-0.26%) | (-0.45%) | (0.01%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.15 | 0.24 | 0.12 | 0.16 | 0.16 | 0.49 | 0.87 | 0.69 | 1.14 | 0.42 | 0.28 | -1.35 | -0.94 | -1.02 | 0.04 | ||||
| Diluted EPS | 0.15 | 0.24 | 0.12 | 0.16 | 0.16 | 0.49 | 0.87 | 0.69 | 1.14 | 0.42 | 0.28 | -1.35 | -0.94 | -1.02 | 0.04 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 282.58M | 282.58M | 282.58M | 279.12M | 281.49M | 282.58M | 282.89M | 282.24M | 186.25M | 374.99M | 376.32M | 376.32M | 376.32M | 376.32M | 333.70M | ||||
| Diluted Share Outstanding | 282.58M | 282.58M | 282.58M | 282.58M | 282.58M | 282.58M | 282.89M | 282.50M | 186.25M | 374.99M | 376.32M | 376.32M | 376.32M | 376.32M | 333.70M | ||||