Bear
002959.SZBear Electric Appliance Co.,Ltd. Price (002959.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
157,752,817
(1.0528)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Bear Electric Appliance Co.,Ltd.Currency: CNY
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
724,626,800.00
+0% |
1,054,304,138.00
+45% |
1,646,533,599.00
+56% |
2,041,035,066.00
+24% |
2,687,963,985.00
+32% |
3,659,948,367.00
+36% |
3,606,340,290.00
-1% |
4,117,698,932.00
+14% |
4,711,887,394.00
+14% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 474,442,400.00 | 698,927,465.00 | 1,100,921,258.00 | 1,377,588,898.00 | 1,767,132,921.00 | 2,473,077,500.00 | 2,424,114,394.00 | 2,616,841,406.00 | 2,986,677,848.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
250,184,400.00
+0% |
355,376,673.00
+42% |
545,612,341.00
+54% |
663,446,168.00
+22% |
920,831,064.00
+39% |
1,186,870,867.00
+29% |
1,182,225,896.00
0% |
1,500,857,526.00
+27% |
1,725,209,546.00
+15% |
||||||||||
| Gross Profit Ratio | (0.35%) | (0.34%) | (0.33%) | (0.33%) | (0.34%) | (0.32%) | (0.33%) | (0.36%) | (0.37%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 16,533,333.00 | 25,076,789.00 | 47,392,452.00 | 76,515,242.00 | 105,241,506.00 | 129,887,969.00 | 137,369,574.00 | 142,764,362.00 | ||||||||||
| General and Administrative | 40,038,800.00 | 52,134,617.00 | 31,674,919.00 | 27,486,879.00 | 34,295,792.00 | 51,863,365.00 | 37,724,780.00 | 54,939,391.00 | 87,200,998.00 | ||||||||||
| Selling, General & Admin... | 143,809,600.00 | 197,535,257.00 | 278,607,440.00 | 313,283,915.00 | 430,168,619.00 | 492,088,265.00 | 590,908,309.00 | 784,787,763.00 | 1,080,435,468.00 | ||||||||||
| Selling & Marketing Exp... | 103,770,800.00 | 145,400,640.00 | 246,932,521.00 | 285,797,035.00 | 395,872,827.00 | 440,224,899.00 | 553,183,528.00 | 729,848,371.00 | 733,391,703.00 | ||||||||||
| Depreciation and Amortiz... | 13,090,700.00 | 13,396,400.00 | 17,448,700.00 | 37,436,400.00 | 51,856,021.00 | 76,374,507.00 | 118,671,810.00 | 134,070,019.00 | 127,215,828.00 | ||||||||||
| Other Expenses | 2,699,400.00 | 2,800,364.00 | 2,510,577.00 | 52,008,187.00 | 65,920,294.00 | 80,253,597.00 | 98,072,678.00 | 94,995,748.00 | 0.00 | ||||||||||
| Total Operating Expenses | 149,334,000.00 | 238,489,855.00 | 339,798,775.00 | 412,684,555.00 | 572,604,157.00 | 677,583,368.00 | 818,868,957.00 | 1,017,153,086.00 | 1,232,851,818.00 | ||||||||||
| Cost and Exponses | 623,776,400.00 | 937,417,321.00 | 1,440,720,034.00 | 1,790,273,454.00 | 2,339,737,079.00 | 3,150,660,868.00 | 3,242,983,352.00 | 3,633,994,492.00 | 4,219,529,667.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
95,120,000.00
+0% |
106,228,768.00
+12% |
197,196,897.00
+86% |
238,910,789.00
+21% |
331,792,000.00
+39% |
520,131,269.00
+57% |
333,846,881.00
-36% |
486,812,019.00
+46% |
492,357,727.00
+1% |
||||||||||
| Operating Income Ratio | (0.13%) | (0.10%) | (0.12%) | (0.12%) | (0.12%) | (0.14%) | (0.09%) | (0.12%) | (0.10%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 648,059.00 | 577,298.00 | 443,045.00 | 1,506,448.00 | 20,247,524.00 | 17,516,889.00 | 23,537,187.00 | 29,208,972.00 | ||||||||||
| Interest Expenses | 1,095,600.00 | 907,376.00 | 3,168,732.00 | 1,944,376.00 | 718,340.00 | 2,541,874.00 | 470,844.00 | 11,447,477.00 | 34,031,093.00 | ||||||||||
| Total Other Income/Exp... | -3,031,000.00 | 3,293,732.00 | -5,455,000.00 | -190,028.00 | 2,837,148.00 | -1,736,541.00 | -4,343,119.00 | -31,961,792.00 | 22,326,637.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 113,941,100.00 | 123,508,900.00 | 218,530,554.00 | 278,793,600.00 | 376,269,227.00 | 589,496,926.00 | 450,133,861.00 | 611,250,266.00 | 701,900,332.00 | ||||||||||
| EBITDA ratio | (0.16%) | (0.13%) | (0.14%) | (0.14%) | (0.15%) | (0.17%) | (0.14%) | (0.15%) | (0.15%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 97,819,400.00 | 109,029,132.00 | 199,707,475.00 | 238,720,761.00 | 332,066,504.00 | 518,394,728.00 | 329,503,762.00 | 454,850,227.00 | 514,684,364.00 | ||||||||||
| Income Before Tax Ratio | (0.13%) | (0.10%) | (0.12%) | (0.12%) | (0.12%) | (0.14%) | (0.09%) | (0.11%) | (0.11%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 26,076,300.00 | 37,493,257.00 | 53,144,598.00 | 53,218,904.00 | 63,884,808.00 | 90,258,856.00 | 46,138,256.00 | 68,897,526.00 | 69,379,329.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 71,743,200.00
+0% |
71,535,874.00
0% |
146,562,877.00
+105% |
185,501,857.00
+27% |
268,181,695.00
+45% |
428,135,871.00
+60% |
283,398,936.00
-34% |
386,387,507.00
+36% |
445,273,101.00
+15% |
||||||||||
| Net Income Ratio | (0.10%) | (0.07%) | (0.09%) | (0.09%) | (0.10%) | (0.12%) | (0.08%) | (0.09%) | (0.09%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 5.52 | 5.45 | 1.77 | 1.59 | 1.72 | 2.74 | 1.82 | 2.50 | 2.85 | ||||||||||
| Diluted EPS | 5.52 | 5.45 | 1.77 | 1.59 | 1.72 | 2.74 | 1.82 | 2.47 | 2.82 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 13,007,796.00 | 13,125,583.00 | 82,839,887.00 | 116,998,966.00 | 156,000,013.00 | 156,000,000.00 | 156,000,000.00 | 154,397,000.00 | 156,450,266.00 | ||||||||||
| Diluted Share Outstanding | 13,007,833.00 | 13,126,775.00 | 82,839,887.00 | 117,001,802.00 | 156,000,013.00 | 156,000,000.00 | 156,000,000.00 | 156,109,272.00 | 157,752,817.00 | ||||||||||