Tai
0146.HKTai Ping Carpets International Limited Price (0146.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
212,187,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Tai Ping Carpets International LimitedCurrency: HKD
| YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
481,086,000.00
+0% |
525,212,000.00
+9% |
563,165,000.00
+7% |
755,629,000.00
+34% |
900,026,000.00
+19% |
1,121,884,000.00
+25% |
1,320,044,000.00
+18% |
1,117,673,000.00
-15% |
1,221,548,000.00
+9% |
1,250,109,000.00
+2% |
1,502,645,000.00
+20% |
1,433,200,000.00
-5% |
1,428,259,000.00
0% |
1,313,007,000.00
-8% |
1,320,288,000.00
+1% |
446,858,000.00
-66% |
540,932,000.00
+21% |
492,273,794.00
-9% |
481,379,000.00
-2% |
583,656,000.00
+21% |
600,596,000.00
+3% |
640,215,000.00
+7% |
|
| Cost of Revenue | |||||||||||||||||||||||
| Cost of Revenue | 287,314,000.00 | 317,095,000.00 | 347,678,000.00 | 451,094,000.00 | 514,937,000.00 | 618,799,000.00 | 745,081,000.00 | 620,462,000.00 | 707,010,000.00 | 645,053,000.00 | 886,356,000.00 | 782,296,000.00 | 761,962,000.00 | 701,041,000.00 | 727,974,000.00 | 233,988,000.00 | 247,081,000.00 | 270,922,687.00 | 201,277,000.00 | 252,837,000.00 | 240,682,000.00 | 245,202,000.00 | |
| Gross Profit | |||||||||||||||||||||||
| Gross Profit |
193,772,000.00
+0% |
208,117,000.00
+7% |
215,487,000.00
+4% |
304,535,000.00
+41% |
385,089,000.00
+26% |
503,085,000.00
+31% |
574,963,000.00
+14% |
497,211,000.00
-14% |
514,538,000.00
+3% |
605,056,000.00
+18% |
616,289,000.00
+2% |
650,904,000.00
+6% |
666,297,000.00
+2% |
611,966,000.00
-8% |
592,314,000.00
-3% |
212,870,000.00
-64% |
293,851,000.00
+38% |
221,351,107.00
-25% |
280,102,000.00
+27% |
330,819,000.00
+18% |
359,914,000.00
+9% |
395,013,000.00
+10% |
|
| Gross Profit Ratio | (0.40%) | (0.40%) | (0.38%) | (0.40%) | (0.43%) | (0.45%) | (0.44%) | (0.44%) | (0.42%) | (0.48%) | (0.41%) | (0.45%) | (0.47%) | (0.47%) | (0.45%) | (0.48%) | (0.54%) | (0.45%) | (0.58%) | (0.57%) | (0.60%) | (0.62%) | |
| Operating Expenses | |||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,946,000.00 | 2,093,999.00 | 2,015,000.00 | 1,877,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 93,349,000.00 | 116,516,000.00 | 136,310,000.00 | 164,954,000.00 | 286,389,000.00 | 352,349,000.00 | 0.00 | 0.00 | 0.00 | 562,186,000.00 | 469,257,000.00 | 502,117,000.00 | 238,943,000.00 | 251,416,000.00 | 277,777,000.00 | 197,456,000.00 | 158,484,000.00 | 138,420,069.00 | 127,049,000.00 | 147,441,000.00 | 159,228,000.00 | 157,966,000.00 | |
| Selling, General & Admin... | 93,349,000.00 | 116,516,000.00 | 136,310,000.00 | 315,454,000.00 | 286,389,000.00 | 429,600,000.00 | 99,744,000.00 | 83,700,000.00 | 102,562,000.00 | 669,405,000.00 | 591,898,000.00 | 624,242,000.00 | 612,818,000.00 | 572,528,000.00 | 605,296,000.00 | 379,176,000.00 | 345,130,000.00 | 256,053,280.00 | 262,112,000.00 | 309,970,000.00 | 326,513,000.00 | 347,006,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 150,500,000.00 | 0.00 | 77,251,000.00 | 99,744,000.00 | 83,700,000.00 | 102,562,000.00 | 107,219,000.00 | 122,641,000.00 | 122,125,000.00 | 373,875,000.00 | 321,112,000.00 | 327,519,000.00 | 181,720,000.00 | 186,646,000.00 | 161,817,414.00 | 135,063,000.00 | 162,529,000.00 | 167,285,000.00 | 189,040,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 39,932,000.00 | -9,423,000.00 | 46,539,000.00 | 58,031,000.00 | 61,758,000.00 | 70,594,000.00 | 67,749,000.00 | 68,146,000.00 | 70,335,000.00 | 70,276,000.00 | 64,241,000.00 | 31,792,000.00 | 34,146,000.00 | 25,350,000.00 | 59,865,632.00 | 58,132,000.00 | 51,767,000.00 | 47,385,000.00 | 46,366,000.00 | |
| Other Expenses | 6,615,000.00 | 13,290,000.00 | 39,794,000.00 | -809,000.00 | 27,167,000.00 | 54,726,000.00 | -293,000.00 | 39,405,000.00 | 33,313,000.00 | 162,180,000.00 | -10,527,000.00 | 0.00 | 0.00 | 0.00 | 1,877,000.00 | -472,000.00 | -148,000.00 | 0.00 | 4,345,000.00 | 5,242,000.00 | 5,065,000.00 | 2,450,000.00 | |
| Total Operating Expenses | 166,058,000.00 | 192,536,000.00 | 238,380,000.00 | 314,645,000.00 | 362,504,000.00 | 440,308,000.00 | 534,519,000.00 | 474,302,000.00 | 519,709,000.00 | 831,585,000.00 | 581,371,000.00 | 624,242,000.00 | 612,818,000.00 | 572,528,000.00 | 605,296,000.00 | 378,704,000.00 | 344,982,000.00 | 256,053,280.00 | 262,112,000.00 | 309,970,000.00 | 326,513,000.00 | 349,456,000.00 | |
| Cost and Exponses | 453,372,000.00 | 509,631,000.00 | 586,058,000.00 | 765,739,000.00 | 877,441,000.00 | 1,059,107,000.00 | 1,279,600,000.00 | 1,094,764,000.00 | 1,226,719,000.00 | 1,476,638,000.00 | 1,467,727,000.00 | 1,406,538,000.00 | 1,374,780,000.00 | 1,273,569,000.00 | 1,333,270,000.00 | 612,692,000.00 | 592,063,000.00 | 526,975,968.00 | 463,389,000.00 | 562,807,000.00 | 567,195,000.00 | 594,658,000.00 | |
| Operating Income | |||||||||||||||||||||||
| Operating Income |
27,714,000.00
+0% |
15,581,000.00
-44% |
-22,893,000.00
-247% |
24,603,000.00
-207% |
32,008,000.00
+30% |
62,777,000.00
+96% |
40,444,000.00
-36% |
22,909,000.00
-43% |
-20,704,000.00
-190% |
-226,529,000.00
+994% |
178,952,000.00
-179% |
76,960,000.00
-57% |
55,696,000.00
-28% |
36,175,000.00
-35% |
-3,356,000.00
-109% |
-165,834,000.00
+4,841% |
-51,131,000.00
-69% |
-34,702,170.00
-32% |
19,117,000.00
-155% |
28,138,000.00
+47% |
39,927,000.00
+42% |
45,557,000.00
+14% |
|
| Operating Income Ratio | (0.06%) | (0.03%) | (-0.04%) | (0.03%) | (0.04%) | (0.06%) | (0.03%) | (0.02%) | (-0.02%) | (-0.18%) | (0.12%) | (0.05%) | (0.04%) | (0.03%) | (0.00%) | (-0.37%) | (-0.09%) | (-0.07%) | (0.04%) | (0.05%) | (0.07%) | (0.07%) | |
| Other Income and Exp... | |||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 1,118,000.00 | 1,165,000.00 | 1,643,000.00 | 1,367,000.00 | 553,000.00 | 147,000.00 | 197,000.00 | 410,000.00 | 288,000.00 | 1,932,000.00 | 5,464,000.00 | 3,137,000.00 | 640,000.00 | 1,106,000.00 | 507,000.00 | 278,001.00 | 927,000.00 | 1,164,000.00 | 3,491,000.00 | 6,492,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 1,203,000.00 | 3,578,000.00 | 3,912,000.00 | 523,000.00 | 772,000.00 | 670,000.00 | 520,000.00 | 81,000.00 | 1,974,000.00 | 1,847,000.00 | 1,565,000.00 | 24,000.00 | 27,000.00 | 790,000.00 | 43,000.00 | 3,724,685.00 | 3,496,000.00 | 2,920,000.00 | 3,406,000.00 | 4,261,000.00 | |
| Total Other Income/Exp... | 6,615,000.00 | 13,290,000.00 | 22,842,000.00 | 609,000.00 | 5,511,000.00 | 11,330,000.00 | -512,000.00 | -1,714,000.00 | 15,423,000.00 | 21,401,000.00 | 149,341,000.00 | 43,216,001.00 | 3,899,000.00 | 3,113,000.00 | 618,000.00 | 316,000.00 | 464,000.00 | 7,862,703.00 | -2,569,000.00 | -1,756,000.00 | 85,000.00 | 2,231,000.00 | |
| EBITDA | |||||||||||||||||||||||
| EBITDA | 27,714,000.00 | 15,581,000.00 | -22,893,000.00 | 70,926,000.00 | 22,585,000.00 | 121,715,000.00 | 98,735,000.00 | 83,477,000.00 | 50,087,000.00 | -137,298,000.00 | 244,607,000.00 | 149,227,000.00 | 131,436,000.00 | 102,880,000.00 | -63,240,000.00 | -123,383,000.00 | -17,071,000.00 | 36,750,851.00 | 78,176,000.00 | 81,069,000.00 | 90,803,000.00 | 98,415,000.00 | |
| EBITDA ratio | (0.06%) | (0.03%) | (-0.04%) | (0.09%) | (0.03%) | (0.15%) | (0.13%) | (0.11%) | (0.07%) | (-0.11%) | (0.07%) | (0.06%) | (0.09%) | (0.08%) | (0.04%) | (-0.28%) | (-0.03%) | (0.05%) | (0.17%) | (0.14%) | (0.06%) | (0.15%) | |
| Income Before Tax | |||||||||||||||||||||||
| Income Before Tax | 34,329,000.00 | 28,871,000.00 | 16,901,000.00 | 45,299,000.00 | 59,175,000.00 | 118,347,000.00 | 114,189,000.00 | 61,791,000.00 | 11,097,000.00 | -205,128,000.00 | 174,487,000.00 | 76,342,000.00 | 59,595,000.00 | 39,288,000.00 | 1,484,000.00 | -158,319,000.00 | -42,464,000.00 | -26,839,467.00 | 16,548,000.00 | 26,382,000.00 | 40,012,000.00 | 47,788,000.00 | |
| Income Before Tax Ratio | (0.07%) | (0.05%) | (0.03%) | (0.06%) | (0.07%) | (0.11%) | (0.09%) | (0.06%) | (0.01%) | (-0.16%) | (0.12%) | (0.05%) | (0.04%) | (0.03%) | (0.00%) | (-0.35%) | (-0.08%) | (-0.05%) | (0.03%) | (0.05%) | (0.07%) | (0.07%) | |
| Income Tax Expense | |||||||||||||||||||||||
| Income Tax Expense | 14,231,000.00 | 11,524,000.00 | 17,829,000.00 | 10,845,000.00 | 18,191,000.00 | 24,376,000.00 | 30,036,000.00 | 21,604,000.00 | 22,905,000.00 | -29,661,000.00 | 31,910,000.00 | 25,995,000.00 | 33,904,000.00 | 19,327,000.00 | 39,192,000.00 | 2,760,000.00 | 947,000.00 | -723,336.00 | -86,000.00 | 1,107,000.00 | 1,588,000.00 | 5,675,000.00 | |
| Net Income | |||||||||||||||||||||||
| Net Income | 17,656,000.00
+0% |
16,293,000.00
-8% |
-3,852,000.00
-124% |
27,646,000.00
-818% |
37,020,000.00
+34% |
89,169,000.00
+141% |
83,465,000.00
-6% |
40,406,000.00
-52% |
-13,063,000.00
-132% |
-178,143,000.00
+1,264% |
132,775,000.00
-175% |
46,785,000.00
-65% |
23,832,000.00
-49% |
18,958,000.00
-20% |
-37,708,000.00
-299% |
-161,079,000.00
+327% |
-43,411,000.00
-73% |
-24,736,790.00
-43% |
16,634,000.00
-167% |
25,275,000.00
+52% |
38,424,000.00
+52% |
42,113,000.00
+10% |
|
| Net Income Ratio | (0.04%) | (0.03%) | (-0.01%) | (0.04%) | (0.04%) | (0.08%) | (0.06%) | (0.04%) | (-0.01%) | (-0.14%) | (0.09%) | (0.03%) | (0.02%) | (0.01%) | (-0.03%) | (-0.36%) | (-0.08%) | (-0.05%) | (0.03%) | (0.04%) | (0.06%) | (0.07%) | |
| Earning Per Share | |||||||||||||||||||||||
| Basic EPS | 0.08 | 0.08 | -0.02 | 0.13 | 0.15 | 0.42 | 0.39 | 0.18 | -0.06 | -0.84 | 0.63 | 0.22 | 0.11 | 0.09 | -0.18 | -0.76 | -0.20 | -0.12 | 0.08 | 0.12 | 0.18 | 0.20 | |
| Diluted EPS | 0.08 | 0.08 | -0.02 | 0.13 | 0.15 | 0.42 | 0.39 | 0.18 | -0.06 | -0.84 | 0.63 | 0.22 | 0.11 | 0.09 | -0.18 | -0.76 | -0.20 | -0.12 | 0.08 | 0.12 | 0.18 | 0.20 | |
| Share Outstanding | |||||||||||||||||||||||
| Basic Share Outstanding | 210,190,476.00 | 211,597,403.00 | 211,703,000.00 | 264,217,791.00 | 212,187,000.00 | 212,187,000.00 | 212,187,000.00 | 212,187,000.00 | 212,187,000.00 | 212,187,000.00 | 212,187,000.00 | 212,187,000.00 | 212,187,000.00 | 212,187,000.00 | 212,187,000.00 | 212,187,000.00 | 212,187,000.00 | 212,187,000.00 | 212,187,000.00 | 212,187,000.00 | 212,187,000.00 | 212,187,000.00 | |
| Diluted Share Outstanding | 210,190,476.00 | 211,597,403.00 | 211,703,000.00 | 264,217,791.00 | 212,187,000.00 | 212,307,143.00 | 215,715,739.00 | 212,187,000.00 | 212,187,000.00 | 212,187,000.00 | 212,187,000.00 | 212,187,000.00 | 212,187,000.00 | 212,187,000.00 | 212,187,000.00 | 212,187,000.00 | 212,187,000.00 | 212,187,000.00 | 212,187,000.00 | 212,187,000.00 | 212,187,000.00 | 212,187,000.00 | |