news-img

Emperor

0163.HK

Tags: HK Real Estate Real Estate - Services

Emperor International Holdings Limited Price (0163.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

3,677,545,667

(0)%
Table Charts
Bar Charts

Revenue and Profitability

Year 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 831,951,000 535,821,000 651,980,000 660,548,000 1,279,983,000 1,147,216,000 325,677,000 408,514,000 1,765,213,000 348,170,000 1,449,773,000 1,784,847,000 2,959,603,000 5,703,465,000 3,013,897,000 2,821,473,000 5,602,894,000 4,068,467,000 3,148,894,000 4,352,386,000 2,549,458,000 1,425,789,000 2,424,026,000 1,316,284,000 1,761,815,000
Net Income 265,195,000 69,878,000 -255,158,000 -705,870,000 334,869,000 471,221,000 536,681,000 490,616,000 1,317,917,000 -1,536,985,000 2,798,005,000 3,444,702,000 4,459,091,000 6,156,029,000 1,858,140,000 898,129,000 -2,391,188,000 3,483,150,000 3,371,517,000 3,136,289,000 -3,644,359,000 -767,448,000 -469,329,000 -2,141,983,000 -2,046,666,000
FCF USD 509,829,000 194,412,000 344,120,000 316,679,000 366,703,000 -571,620,000 -205,779,000 -1,122,004,000 1,022,778,000 150,319,000 -900,655,000 916,245,000 805,650,000 2,466,674,000 642,882,000 1,262,729,000 1,655,296,000 1,698,273,000 -542,016,000 1,281,724,000 -739,723,000 -298,180,000 632,994,000 -376,420,000 529,342,000
OCF USD 522,505,000 219,873,000 381,404,000 341,085,000 473,668,000 186,655,000 169,149,000 -1,104,495,000 1,079,496,000 265,016,000 -806,447,000 1,025,534,000 1,560,606,000 2,748,111,000 1,130,936,000 1,594,272,000 1,933,471,000 2,001,798,000 -286,411,000 1,365,023,000 -600,493,000 -260,464,000 673,073,000 -348,311,000 535,705,000

Financial Health - DEBT

Year 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD 0.00 2.96 -1.37 -0.39 1.01 1.00 1.03 1.57 0.91 -1.07 1.03 1.11 0.76 0.75 5.91 15.02 -6.55 5.07 6.20 6.65 -5.58 -23.90 -36.57 -5.77 -5.85
D/E 0.35 0.33 0.35 0.62 0.28 0.27 0.29 0.45 0.35 0.63 0.58 0.43 0.36 0.27 0.55 0.52 0.84 0.91 0.91 0.80 1.00 1.01 0.85 0.94 0.87
CA/CL 0.68 0.61 0.95 0.91 0.93 0.59 0.45 0.82 0.63 0.40 1.38 1.22 1.19 1.72 1.54 1.26 1.22 1.25 1.10 1.45 1.29 1.22 1.22 0.75 0.80
TA/TL 2.60 2.89 3.18 2.41 3.31 3.26 2.87 2.37 2.42 1.82 2.20 2.36 2.39 3.06 2.74 2.38 2.15 2.06 2.04 2.15 1.97 1.95 2.11 2.02 2.02
Total Debt 1,006,181,000 1,035,678,000 960,947,000 1,275,414,000 664,820,000 939,562,000 1,109,125,000 2,080,181,000 2,232,436,000 3,021,115,000 5,230,686,000 5,672,623,000 6,359,827,000 6,229,248,000 13,685,938,000 13,288,858,000 19,140,036,000 23,311,681,000 26,720,648,000 25,598,662,000 27,090,527,000 27,283,238,000 22,713,478,000 22,440,374,000 18,705,060,000

Management Performance

Year 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 12.25% 6.55% 3.42% 2.64% 10.49% 10.85% 5.24% 4.45% 1.91% -16.02% 3.22% 16.59% 17.36% 7.23% 2.92% 10.49% 25.46% 13.40% 11.50% 11.98% 3.32% 2.54% 2.85% 0.24% 0.22%
ROE 9.27% 2.25% -9.17% -34.27% 14.08% 13.72% 14.15% 10.52% 20.59% -32.07% 31.09% 26.07% 25.49% 26.37% 7.45% 3.51% -10.51% 13.63% 11.45% 9.85% -13.40% -2.84% -1.75% -8.97% -9.47%
ROA 0.00% 1.24% -7.37% -20.73% 9.79% 9.49% 9.22% 6.08% 13.25% -15.82% 17.30% 15.03% 15.39% 19.01% 4.29% 1.83% -4.98% 6.25% 5.25% 4.88% -6.04% -1.27% -0.86% -4.19% -4.39%
NM % 31.88% 13.04% -39.14% -106.86% 26.16% 41.08% 164.79% 120.10% 74.66% -441.45% 193.00% 193.00% 150.67% 107.93% 61.65% 31.83% -42.68% 85.61% 107.07% 72.06% -142.95% -53.83% -19.36% -162.73% -116.17%
FCF / R% 0.00% 36.28% 52.78% 47.94% 28.65% -49.83% -63.18% -274.65% 57.94% 43.17% -62.12% 51.33% 27.22% 43.25% 21.33% 44.75% 29.54% 41.74% -17.21% 29.45% -29.01% -20.91% 26.11% -28.60% 30.05%
FCF / NI% 212.14% 331.91% -116.51% -44.45% 109.51% -121.31% -38.34% -228.69% 70.66% -8.93% -27.01% 24.11% 15.86% 34.32% 34.60% 140.60% -69.22% 48.76% -16.08% 40.87% 20.30% 38.85% -134.87% 17.57% -25.86%
Operating Margin (OM) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.15 6.44 7.06 3.06 4.98 7.38 5.97 8.65 14.81 8.46 13.90 9.21

Per Share

Year 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 0.66 0.10 -2.96 -8.18 0.39 0.53 0.47 0.36 0.79 -0.87 0.97 0.99 1.22 1.68 0.51 0.24 -0.65 0.95 0.92 0.85 -0.99 -0.21 -0.13 -0.58 -0.56
SPS 2.08 0.74 7.55 7.65 1.49 1.28 0.29 0.30 1.06 0.20 0.50 0.51 0.81 1.56 0.82 0.77 1.52 1.11 0.86 1.18 0.69 0.39 0.66 0.36 0.48
OCPS 1.31 0.31 4.42 3.95 0.55 0.21 0.15 -0.81 0.65 0.15 -0.28 0.29 0.43 0.75 0.31 0.43 0.53 0.54 -0.08 0.37 -0.16 -0.07 0.18 -0.09 0.15
FCPS 1.28 0.27 3.99 3.67 0.43 -0.64 -0.18 -0.82 0.61 0.08 -0.31 0.26 0.22 0.67 0.18 0.34 0.45 0.46 -0.15 0.35 -0.20 -0.08 0.17 -0.10 0.14
BVPS 7.12 4.29 31.81 23.27 2.78 3.84 3.35 3.42 3.84 2.70 3.66 4.19 5.24 6.94 7.51 7.75 7.00 7.81 8.91 9.34 8.08 8.00 7.82 7.02 6.40

Per Share - CAGR

Year 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 0.66 0.10 -2.96 -8.18 0.39 0.53 0.47 0.36 0.79 -0.87 0.97 0.99 1.22 1.68 0.51 0.24 -0.65 0.95 0.92 0.85 -0.99 -0.21 -0.13 -0.58 -0.56
CAGR-SPS 2.08 0.74 7.55 7.65 1.49 1.28 0.29 0.30 1.06 0.20 0.50 0.51 0.81 1.56 0.82 0.77 1.52 1.11 0.86 1.18 0.69 0.39 0.66 0.36 0.48
CAGR-OCPS 1.31 0.31 4.42 3.95 0.55 0.21 0.15 -0.81 0.65 0.15 -0.28 0.29 0.43 0.75 0.31 0.43 0.53 0.54 -0.08 0.37 -0.16 -0.07 0.18 -0.09 0.15
CAGR-FCPS 1.28 0.27 3.99 3.67 0.43 -0.64 -0.18 -0.82 0.61 0.08 -0.31 0.26 0.22 0.67 0.18 0.34 0.45 0.46 -0.15 0.35 -0.20 -0.08 0.17 -0.10 0.14
CAGR-BVPS 7.12 4.29 31.81 23.27 2.78 3.84 3.35 3.42 3.84 2.70 3.66 4.19 5.24 6.94 7.51 7.75 7.00 7.81 8.91 9.34 8.08 8.00 7.82 7.02 6.40
Revenue $1.76B
+33.85%
3Y
5Y
7Y
10Y
Net Income $-2,046,666,000.00
-4.45%
3Y
5Y
7Y
10Y
Operating Cash Flow $535.71M
-253.80%
3Y
5Y
7Y
10Y
Free Cash Flow $529.34M
-240.63%
3Y
5Y
7Y
10Y
YTPD $-5.85
+1.39%
3Y
5Y
7Y
10Y
D/E $0.87
-7.85%
3Y
5Y
7Y
10Y
CA/CL $0.80
+6.70%
3Y
5Y
7Y
10Y
TA/TL $2.02
+0.13%
3Y
5Y
7Y
10Y
ROIC $0.22%
-5.77%
3Y
5Y
7Y
10Y
ROE $-9.47%
+5.63%
3Y
5Y
7Y
10Y
ROA $-4.39%
+4.86%
3Y
5Y
7Y
10Y
Net Margin $-116.17%
-28.61%
3Y
5Y
7Y
10Y
FCF / R% $30.05%
-205.06%
3Y
5Y
7Y
10Y
FCFNI % $-25.86%
-247.17%
3Y
5Y
7Y
10Y
Operating Margin $9.21
-33.78%
3Y
5Y
7Y
10Y
EPS $-0.56
-4.45%
3Y
5Y
7Y
10Y
SPS $0.48
+33.85%
3Y
5Y
7Y
10Y
OCPS $0.15
-253.80%
3Y
5Y
7Y
10Y
FCPS $0.14
-240.63%
3Y
5Y
7Y
10Y
BVPS $6.40
-8.76%
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation