news-img

Silver

0171.HK

Tags: HK Real Estate Real Estate - Services

Silver Grant International Holdings Group Limited Price (0171.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

2,304,850,000

(0)%

Balance Sheet Summary

Total Assest
Total Liabilities
Total Equity
Total Investments
Total Liabilities And Total Equ...
Total debt
news-img

Balance Sheet

Silver Grant International Holdings Group Limited

Currency: HKD

YEAR 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
Current Assets
Cash And Cash Equivalents 204.84M 300.31M 312.49M 1.37B 341.54M 725.00M 1.17B 792.38M 1.98B 1.34B 1.35B 747.62M 669.76M 1.69B 459.67M 734.99M 301.85M 497.24M 212.57M 793.52M 141.21M 772.33M 57.33M
Short Term Investments 26.16M 17.79M 12.31M 57.83M 2.21M 141.72M 63.13M 70.03M 277.02M 191.48M 81.04M 59.50M 19.85M 0.00 113.00M 146.67M 1.89B 576.99M 807.51M 875.21M 952.68M 809.43M 434.68M
Net Receivables 0.00 0.00 0.00 0.00 0.00 0.00 1.21B 1.27B 0.00 1.30B 0.00 1.19B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory 684.00k 1.05M 817.00k 8.00k 115.00k 172.00k 183.00k 66.60M 298.00k 327.00k 50.45M 20.75M 20.59M 20.98M 107.21M 98.93M 102.43M 93.34M 0.00 0.00 0.00 0.00 0.00
Other Current Assets 271.59M 113.15M 81.70M 685.64M 1.55B 1.58B 1.48B 1.47B 437.64M 378.38M 1.53B 6.40M 2.16B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.74B
Total Current Assets 503.27M 432.30M 407.31M 2.57B 1.89B 2.72B 2.71B 2.54B 2.69B 3.21B 3.00B 2.02B 2.87B 1.69B 459.67M 734.99M 301.85M 497.24M 190.25M 769.77M 116.76M 97.52M 3.23B
Non Current Assets
Property, Plant, and Equipment, Net 1.76B 2.11B 2.14B 2.05B 2.43B 2.33B 2.28B 462.44M 223.20M 260.63M 593.05M 1.25B 2.28B 5.95B 6.40B 6.10B 6.50B 6.31B 313.83M 305.14M 323.43M 281.93M 93.59M
Goodwill -62,482,000.00 -62,133,000.00 -23,975,000.00 -25,851,000.00 33.53M 33.53M 7.00M 11.39M 7.00M 7.00M 46.46M 46.46M 46.46M 46.46M 46.46M 46.46M 39.46M 39.46M 0.00 0.00 0.00 0.00 0.00
Intangible Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 26.84M 26.79M 0.00 106.06M 221.20M 222.84M 216.31M 199.62M 182.47M 191.96M 178.44M 0.00 0.00 2.81M 0.00 0.00
Long Term Investments 1.35B 1.18B 1.18B 1.20B 1.30B 1.32B 1.23B 792.90M 498.87M 2.61B 2.93B 2.19B 1.92B 0.00 1.06B 1.16B 1.64B 1.56B 3.21B 3.16B 2.09B 1.82B 1.68B
Tax Assets 26.16M 17.79M 11.30M 18.50M 1.34M 141.72M 63.13M 2.26B 0.00 2.73B 0.00 0.00 3.67B 0.00 5.59B 5.17B 5.09B 4.96B 0.00 0.00 167.25M 0.00 0.00
Other Non-Current Assets 172.10M 105.73M 131.31M 63.31M 786.95M 325.35M 92.33M 312.89M 3.05B 295.86M 3.00B 4.37B 91.72M -6,210,863,000.00 -6,645,785,000.00 -6,329,465,000.00 -6,733,525,000.00 -6,523,942,000.00 -722,341,000.00 -534,988,000.00 468.92M 491.78M 2.77B
Total Non-Current Assets 3.24B 3.35B 3.44B 3.30B 4.56B 4.15B 3.67B 3.87B 3.80B 5.91B 6.68B 8.08B 8.24B 6.21B 6.65B 6.33B 6.73B 6.52B 2.80B 2.93B 3.06B 2.59B 4.54B
Other Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.03B 4.19B 3.67B 4.91B 4.32B 7.28B 7.54B 8.40B 7.33B 0.00
Total Assets 3.75B

+0%

3.78B

+1%

3.84B

+2%

5.87B

+53%

6.45B

+10%

6.87B

+7%

6.38B

-7%

6.41B

+0%

6.50B

+1%

9.11B

+40%

9.68B

+6%

10.11B

+4%

11.10B

+10%

11.93B

+7%

11.29B

-5%

10.74B

-5%

11.95B

+11%

11.35B

-5%

10.27B

-9%

11.24B

+9%

11.57B

+3%

10.02B

-13%

7.77B

-22%

Liabilities
Current Liabilities
Account Payables 6.88M 9.18M 15.11M 55.04M 19.18M 84.79M 173.40M 113.83M 99.20M 106.41M 134.48M 105.71M 93.29M 114.26M 273.79M 76.57M 7.89M 11.96M 0.00 0.00 0.00 0.00 0.00
Short Term Debt 30.43M 0.00 53.99M 0.00 651.82M 601.15M 233.28M 725.86M 179.06M 438.06M 370.47M 434.70M 808.73M 1.10B 0.00 1.66B 2.29B 1.72B 261.94M 369.31M 1.85B 1.43B 3.49B
Tax Payables 368.00k 372.00k 3.61M 4.96M 5.08M 38.80M 0.00 140.94M 147.06M 151.24M 28.30M 16.78M 25.85M 27.27M 16.83M 29.44M 37.69M 32.06M 123.02M 108.27M 109.46M 107.34M 107.11M
Deferred Revenue 368.00k 0.00 3.61M 0.00 5.08M 38.80M 0.00 0.00 0.00 0.00 0.00 131.41M 164.78M -2,026,338,000.00 -2,260,609,000.00 101.99M 9.26M 0.00 0.00 0.00 0.00 0.00 -109,199,000.00
Other Current Liabilities 1.43B 1.45B 1.36B 1.26B 1.24B 832.57M 476.48M 221.24M 420.78M 638.77M 471.25M 581.87M -927,864,000.00 1.21B 2.41B 674.98M 903.49M 520.90M 268.65M 287.16M 403.07M 1.20B 419.18M
Total Current Liabilities 1.46B 1.46B 1.44B 1.32B 1.92B 1.60B 883.16M 1.20B 846.09M 1.33B 1.00B 1.14B 1.79B 195.54M 221.58M 190.65M 248.37M 79.00M 117.76M 111.39M 146.55M 183.77M 4.01B
Non Current Liabilities
Long Term Debt 0.00 1.56M 0.00 825.17M 444.18M 407.86M 387.34M 48.26M 263.25M 89.45M 544.80M 972.99M 1.18B 1.47B 1.24B 1.49B 989.92M 1.20B 1.84B 2.85B 3.25B 2.59B 110.00M
Deferred Revenue Non Current 0.00 0.00 0.00 0.00 -55,669,000.00 -16,261,000.00 -12,658,000.00 0.00 0.00 0.00 0.00 0.00 1.18B 1.29B 1.04B 101.99M 9.26M 947.15M -643,666,000.00 -633,453,000.00 -763,115,000.00 -1,503,814,000.00 0.00
Deferred Tax Liabilities Non-Current 0.00 0.00 35.20M 87.27M 187.98M 257.64M 91.93M 87.95M 103.50M 380.10M 335.31M 331.34M 281.32M 185.89M 196.13M 214.41M 232.38M 253.10M 252.00M 238.02M 248.54M 192.03M 161.16M
Other Non-Current Liabilities 222.75M 126.90M 9.20M 8.76M 0.00 0.00 0.00 0.00 22.48M 0.00 0.00 0.00 0.00 -185,889,000.00 -196,128,000.00 -214,412,000.00 -232,383,000.00 -253,103,000.00 -251,996,000.00 -286,553,000.00 -300,946,000.00 -237,991,000.00 0.00
Total Non-Current Liabilities 222.75M 128.46M 44.40M 935.61M 632.16M 665.50M 479.26M 136.21M 389.23M 469.55M 880.11M 1.30B 1.46B 1.47B 1.24B 1.49B 989.92M 1.20B 1.84B 2.80B 3.19B 2.54B 271.16M
Other Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.45B 2.68B 2.47B 3.22B 2.46B 787.85M 939.91M 2.51B 2.80B 0.00
Capital Lease Obligations 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 48.53M 54.45M 48.00M 45.30M
Total Liabilities 1.69B

+0%

1.59B

-6%

1.48B

-7%

2.26B

+53%

2.55B

+13%

2.26B

-11%

1.36B

-40%

1.34B

-2%

1.24B

-8%

1.80B

+46%

1.88B

+4%

2.44B

+30%

3.26B

+33%

4.11B

+26%

4.13B

+0%

4.15B

+0%

4.46B

+8%

3.74B

-16%

2.75B

-27%

3.85B

+40%

5.85B

+52%

5.52B

-6%

4.28B

-22%

Equity
Preferred Stock 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Common Stock 0.00 0.00 0.00 0.00 0.00 0.00 0.00 364.14M 364.14M 436.97M 460.97M 460.97M 460.97M 3.63B 3.63B 3.63B 3.63B 3.63B 3.63B 3.63B 3.63B 3.63B 3.63B
Retained Earnings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.69B 2.64B 2.64B 2.46B 2.42B 2.69B 2.65B 2.66B 2.36B 902.53M 167.97M -575,327,000.00
Accumulated Other Comprehensive Income Loss 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -29,350,000.00 -28,031,000.00 -32,465,000.00 -47,668,000.00 -83,442,000.00 -118,374,000.00 1.10B 707.31M 309.35M 782.56M 467.84M 338.81M 577.83M 702.03M 227.65M 68.34M
Other Total Stockholders Equity 1.95B 2.06B 2.24B 1.89B 1.96B 2.18B 5.01B 2.18B 2.18B 2.82B 4.13B 3.15B 3.15B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
Total Stockholders Equity 1.95B 2.06B 2.24B 3.47B 3.84B 4.59B 5.01B 4.87B 5.17B 7.04B 7.29B 7.26B 7.40B 7.36B 6.79B 6.36B 7.10B 6.75B 6.62B 6.56B 5.23B 4.02B 3.12B
Minority Interest 104.59M 123.13M 124.21M 136.18M 55.67M 16.26M 12.66M 202.42M 93.19M 268.17M 503.91M 409.84M 449.90M 458.80M 370.89M 233.71M 385.09M 854.45M 902.14M 824.24M 486.89M 472.12M 366.64M
Total Equity 2.06B

+0%

2.19B

+6%

2.36B

+8%

3.61B

+53%

3.90B

+8%

4.61B

+18%

5.02B

+9%

5.07B

+1%

5.26B

+4%

7.31B

+39%

7.80B

+7%

7.66B

-2%

7.85B

+2%

7.82B

0%

7.16B

-8%

6.59B

-8%

7.49B

+14%

7.60B

+2%

7.52B

-1%

7.38B

-2%

5.72B

-23%

4.49B

-21%

3.49B

-22%

Total Liabilities And Total Equity 3.75B

+0%

3.78B

+1%

3.84B

+2%

5.87B

+53%

6.45B

+10%

6.87B

+7%

6.38B

-7%

6.41B

+0%

6.50B

+1%

9.11B

+40%

9.68B

+6%

10.11B

+4%

11.10B

+10%

11.93B

+7%

11.29B

-5%

10.74B

-5%

11.95B

+11%

11.35B

-5%

10.27B

-9%

11.24B

+9%

11.57B

+3%

10.02B

-13%

7.77B

-22%

Additional Metrics
Total Investments 1.37B

+0%

1.20B

-13%

1.19B

0%

1.26B

+5%

1.30B

+4%

1.46B

+12%

1.29B

-12%

862.92M

-33%

775.88M

-10%

2.80B

+261%

3.01B

+8%

2.25B

-25%

1.94B

-14%

921.29M

-53%

1.17B

+27%

1.31B

+11%

3.53B

+170%

2.14B

-39%

4.02B

+88%

4.03B

+0%

3.05B

-24%

2.63B

-14%

1.68B

-36%

Total Debt 30.43M

+0%

1.56M

-95%

53.99M

+3,361%

0.00

+0%

1.10B

+0%

1.01B

-8%

620.61M

-38%

774.12M

+25%

442.31M

-43%

527.51M

+19%

915.26M

+74%

1.41B

+54%

1.99B

+41%

2.57B

+29%

1.24B

-52%

3.15B

+155%

3.28B

+4%

2.92B

-11%

2.11B

-28%

3.22B

+53%

5.09B

+58%

4.02B

-21%

3.60B

-11%

Net Debt -174,405,000.00 -298,751,000.00 -258,500,000.00 -1,370,730,000.00 754.46M 284.02M -550,450,000.00 -18,252,000.00 -1,537,416,000.00 -811,048,000.00 -430,501,000.00 660.07M 1.32B 886.77M 776.66M 2.42B 2.97B 2.43B 1.89B 2.43B 4.95B 3.25B 3.54B
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation