Sunwah
0188.HKSunwah Kingsway Capital Holdings Limited Price (0188.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
741,707,376
(0.9824)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sunwah Kingsway Capital Holdings LimitedCurrency: HKD
| YEAR | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
192,226,725.00
+0% |
-120,076,280.00
-162% |
198,461,356.00
-265% |
188,223,088.00
-5% |
150,351,017.00
-20% |
412,076,545.00
+174% |
32,253,753.00
-92% |
65,769,206.00
+104% |
131,098,937.00
+99% |
181,343,280.00
+38% |
104,937,987.00
-42% |
78,293,317.00
-25% |
106,296,417.00
+36% |
111,533,707.00
+5% |
109,188,000.00
-2% |
118,419,000.00
+8% |
181,934,000.00
+54% |
170,950,000.00
-6% |
112,774,000.00
-34% |
90,017,000.00
-20% |
68,926,000.00
-23% |
1,204,000.00
-98% |
15,326,000.00
+1,173% |
|
| Cost of Revenue | ||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13,873,370.00 | 0.00 | 0.00 | 19,630,659.00 | 10,203,899.00 | 13,262,806.00 | 10,478,122.00 | 9,994,000.00 | 7,659,000.00 | 11,013,000.00 | 8,857,000.00 | 6,457,000.00 | 8,526,000.00 | 5,099,000.00 | 2,107,000.00 | 1,239,000.00 | |
| Gross Profit | ||||||||||||||||||||||||
| Gross Profit |
192,226,725.00
+0% |
-120,076,280.00
-162% |
198,461,356.00
-265% |
188,223,088.00
-5% |
150,351,017.00
-20% |
412,076,545.00
+174% |
32,253,753.00
-92% |
51,895,836.00
+61% |
131,098,937.00
+153% |
181,343,280.00
+38% |
85,307,328.00
-53% |
68,089,418.00
-20% |
93,033,611.00
+37% |
101,055,585.00
+9% |
99,194,000.00
-2% |
110,760,000.00
+12% |
170,921,000.00
+54% |
162,093,000.00
-5% |
106,317,000.00
-34% |
81,491,000.00
-23% |
63,827,000.00
-22% |
-903,000.00
-101% |
14,087,000.00
-1,660% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.79%) | (1.00%) | (1.00%) | (0.81%) | (0.87%) | (0.88%) | (0.91%) | (0.91%) | (0.94%) | (0.94%) | (0.95%) | (0.94%) | (0.91%) | (0.93%) | (-0.75%) | (0.92%) | |
| Operating Expenses | ||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.21 | 0.00 | 0.12 | -0.21 | -0.33 | 0.20 | -1.63 | -6.88 | 0.00 | |
| General and Administrative | 90,337,249.00 | 95,857,501.00 | 98,403,525.00 | 110,251,639.00 | 131,722,505.00 | 150,337,762.00 | 127,411,141.00 | 95,953,020.00 | 95,766,052.00 | 121,360,275.00 | 125,192,454.00 | 100,405,252.00 | 117,781,165.00 | 107,434,701.00 | 120,569,000.00 | 123,214,000.00 | 157,797,000.00 | 144,804,000.00 | 107,280,000.00 | 106,303,000.00 | 79,251,000.00 | 72,438,000.00 | 65,390,000.00 | |
| Selling, General & Admin... | 90,337,249.00 | 95,857,501.00 | 98,403,525.00 | 110,251,639.00 | 131,722,505.00 | 150,337,762.00 | 127,411,141.00 | 95,953,020.00 | 95,766,052.00 | 121,360,275.00 | 125,192,454.00 | 100,405,252.00 | 117,781,165.00 | 107,434,701.00 | 120,569,000.00 | 123,214,000.00 | 157,797,000.00 | 144,804,000.00 | 107,280,000.00 | 106,303,000.00 | 79,251,000.00 | 72,438,000.00 | 65,390,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | -472,064.00 | -711,646.00 | -1,206,515.00 | -8,970,257.00 | 2,610,552.00 | 2,992,882.00 | 3,128,056.00 | 3,331,907.00 | 2,894,322.00 | 2,674,989.00 | 2,782,191.00 | 10,254,340.00 | 11,129,757.00 | 11,565,721.00 | 11,912,000.00 | 11,608,000.00 | 10,330,000.00 | 11,646,000.00 | 13,501,000.00 | 12,402,000.00 | 11,993,000.00 | 10,614,000.00 | 9,559,000.00 | |
| Other Expenses | -451,561.00 | 65,034,326.00 | -901,373.00 | 2,969,705.00 | -14,581,842.00 | 8,246,014.00 | 36,441,350.00 | -18,069,571.00 | -2,427,392.00 | 47,161,875.00 | 49,252,178.00 | -35,211,350.00 | -63,222,880.00 | -19,335,703.00 | 33,107,000.00 | -2,151,000.00 | 911,000.00 | 2,034,000.00 | -4,473,000.00 | -2,306,000.00 | 1,548,000.00 | -265,000.00 | 0.00 | |
| Total Operating Expenses | 104,091,375.00 | 160,891,827.00 | 130,161,603.00 | 125,819,067.00 | 150,743,799.00 | 165,021,214.00 | 167,525,555.00 | 92,839,964.00 | 115,248,363.00 | 133,760,375.00 | 174,444,632.00 | 65,193,902.00 | 54,558,285.00 | 88,098,998.00 | 153,676,000.00 | 109,179,000.00 | 156,886,000.00 | 146,838,000.00 | 102,807,000.00 | 106,303,000.00 | 79,251,000.00 | 81,508,000.00 | 65,390,000.00 | |
| Cost and Exponses | 104,091,375.00 | 160,891,827.00 | 130,161,603.00 | 125,819,067.00 | 150,743,799.00 | 165,021,214.00 | 167,525,555.00 | 106,713,334.00 | 115,248,363.00 | 133,760,375.00 | 194,075,291.00 | 75,397,801.00 | 67,821,091.00 | 98,577,120.00 | 163,670,000.00 | 116,838,000.00 | 167,899,000.00 | 155,695,000.00 | 109,264,000.00 | 114,829,000.00 | 84,350,000.00 | 83,615,000.00 | 65,390,000.00 | |
| Operating Income | ||||||||||||||||||||||||
| Operating Income |
88,607,414.00
+0% |
-280,256,461.00
-416% |
69,506,268.00
-125% |
71,374,278.00
+3% |
49,015,597.00
-31% |
247,055,331.00
+404% |
-135,271,802.00
-155% |
-40,944,128.00
-70% |
15,850,574.00
-139% |
47,582,905.00
+200% |
-90,440,732.00
-290% |
-67,032.00
-100% |
35,356,587.00
-52,846% |
10,840,088.00
-69% |
-69,427,000.00
-740% |
568,000.00
-101% |
19,297,000.00
+3,297% |
-30,242,000.00
-257% |
3,510,000.00
-112% |
-24,812,000.00
-807% |
-15,424,000.00
-38% |
-90,284,000.00
+485% |
-50,064,000.00
-45% |
|
| Operating Income Ratio | (0.46%) | (2.33%) | (0.35%) | (0.38%) | (0.33%) | (0.60%) | (-4.19%) | (-0.62%) | (0.12%) | (0.26%) | (-0.86%) | (0.00%) | (0.33%) | (0.10%) | (-0.64%) | (0.00%) | (0.11%) | (-0.18%) | (0.03%) | (-0.28%) | (-0.22%) | (-74.99%) | (-3.27%) | |
| Other Income and Exp... | ||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22,940,954.00 | 12,266,210.00 | 14,530,201.00 | 18,177,734.00 | 19,903,000.00 | 1,583,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 752,000.00 | 11,516,000.00 | 0.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 421,030.00 | 1,303,428.00 | 2,962,548.00 | 3,118,739.00 | 2,116,499.00 | 1,289,000.00 | 689,000.00 | 1,022,000.00 | 1,827,000.00 | 4,087,000.00 | 2,851,000.00 | 1,478,000.00 | 5,520,000.00 | 0.00 | |
| Total Other Income/Exp... | -451,561.00 | -3,012,034.00 | -901,373.00 | 9,955,877.00 | 53,221,452.00 | 15,510,057.00 | 36,441,350.00 | -32,254,051.00 | -5,433,897.00 | -858,700.00 | -27,982,631.00 | -1,546,785.00 | -7,396,776.00 | -9,690,999.00 | -658,000.00 | -526,000.00 | -5,526,000.00 | -18,513,000.00 | -27,212,000.00 | -32,043,000.00 | -41,217,000.00 | -4,275,000.00 | -6,345,000.00 | |
| EBITDA | ||||||||||||||||||||||||
| EBITDA | 88,135,350.00 | -280,968,107.00 | 68,299,753.00 | 62,404,021.00 | -2,620,179.00 | 250,048,213.00 | -132,143,746.00 | -37,612,221.00 | 18,744,896.00 | 50,257,894.00 | -90,069,390.00 | 9,781,097.00 | 37,591,447.00 | 22,426,497.00 | -57,319,000.00 | 10,541,000.00 | 27,710,000.00 | -17,172,000.00 | -13,899,000.00 | 62,904,000.00 | -57,927,000.00 | -62,413,000.00 | -39,976,000.00 | |
| EBITDA ratio | (0.46%) | (2.34%) | (0.34%) | (0.33%) | (0.01%) | (0.61%) | (-4.10%) | (-0.57%) | (0.14%) | (0.28%) | (-0.86%) | (0.17%) | (0.46%) | (0.24%) | (-0.40%) | (0.11%) | (0.17%) | (0.14%) | (0.07%) | (-0.19%) | (-0.12%) | (-65.03%) | (-2.61%) | |
| Income Before Tax | ||||||||||||||||||||||||
| Income Before Tax | 88,155,853.00 | -283,268,495.00 | 68,604,895.00 | 74,343,983.00 | 34,433,755.00 | 262,565,388.00 | -94,401,548.00 | -73,198,179.00 | 10,416,677.00 | 46,724,205.00 | -118,423,363.00 | -3,435,791.00 | 32,023,389.00 | 11,627,671.00 | -71,860,000.00 | -647,000.00 | 22,972,000.00 | -28,646,000.00 | -35,059,000.00 | 33,920,000.00 | -75,631,000.00 | -79,181,000.00 | -56,409,000.00 | |
| Income Before Tax Ratio | (0.46%) | (2.36%) | (0.35%) | (0.39%) | (0.23%) | (0.64%) | (-2.93%) | (-1.11%) | (0.08%) | (0.26%) | (-1.13%) | (-0.04%) | (0.30%) | (0.10%) | (-0.66%) | (-0.01%) | (0.13%) | (-0.17%) | (-0.31%) | (0.38%) | (-1.10%) | (-65.76%) | (-3.68%) | |
| Income Tax Expense | ||||||||||||||||||||||||
| Income Tax Expense | 11,455,797.00 | -7,555,198.00 | -12,843,856.00 | -11,729,473.00 | 1,988,185.00 | 28,856,202.00 | 3,309,287.00 | -19,052,523.00 | -57,029.00 | 172,283.00 | 762,851.00 | -1,107,018.00 | 35,480.00 | -35,480.00 | 213,000.00 | 1,274,000.00 | 2,511,000.00 | 4,296,000.00 | 5,979,000.00 | 2,962,000.00 | 3,065,000.00 | -241,000.00 | 431,000.00 | |
| Net Income | ||||||||||||||||||||||||
| Net Income | 76,700,056.00
+0% |
-275,713,297.00
-459% |
81,448,751.00
-130% |
86,073,456.00
+6% |
32,445,570.00
-62% |
235,895,803.00
+627% |
-97,710,835.00
-141% |
-61,239,560.00
-37% |
10,494,426.00
-117% |
46,551,922.00
+344% |
-119,172,144.00
-356% |
-2,328,773.00
-98% |
31,870,270.00
-1,469% |
9,086,187.00
-71% |
-69,912,000.00
-869% |
-1,929,000.00
-97% |
20,401,000.00
-1,158% |
-32,821,000.00
-261% |
-40,934,000.00
+25% |
31,758,000.00
-178% |
-78,069,000.00
-346% |
-78,497,000.00
+1% |
-56,654,000.00
-28% |
|
| Net Income Ratio | (0.40%) | (2.30%) | (0.41%) | (0.46%) | (0.22%) | (0.57%) | (-3.03%) | (-0.93%) | (0.08%) | (0.26%) | (-1.14%) | (-0.03%) | (0.30%) | (0.08%) | (-0.64%) | (-0.02%) | (0.11%) | (-0.19%) | (-0.36%) | (0.35%) | (-1.13%) | (-65.20%) | (-3.70%) | |
| Earning Per Share | ||||||||||||||||||||||||
| Basic EPS | 0.23 | -0.83 | 0.24 | 0.25 | 0.06 | 0.60 | -0.28 | -0.18 | 0.03 | 0.12 | -0.31 | -0.01 | 0.08 | 0.02 | -0.13 | 0.00 | 0.03 | -0.05 | -0.06 | 0.04 | -0.11 | -0.11 | -0.08 | |
| Diluted EPS | 0.23 | -0.83 | 0.24 | 0.25 | 0.06 | 0.60 | -0.28 | -0.18 | 0.03 | 0.12 | -0.31 | -0.01 | 0.08 | 0.02 | -0.12 | 0.00 | 0.03 | -0.05 | -0.06 | 0.04 | -0.11 | -0.11 | -0.08 | |
| Share Outstanding | ||||||||||||||||||||||||
| Basic Share Outstanding | 331,612,126.00 | 331,612,126.00 | 333,548,177.00 | 343,763,194.00 | 341,920,262.00 | 344,594,815.00 | 344,594,815.00 | 344,594,815.00 | 344,594,815.00 | 369,913,237.00 | 390,511,455.00 | 389,999,894.00 | 396,926,577.00 | 478,210,526.00 | 554,237,638.00 | 555,273,557.00 | 593,658,681.00 | 695,264,031.00 | 706,393,209.00 | 715,749,698.00 | 724,338,555.00 | 734,491,959.00 | 741,709,542.00 | |
| Diluted Share Outstanding | 331,612,126.00 | 331,612,126.00 | 338,780,305.00 | 345,085,360.00 | 341,920,262.00 | 344,594,815.00 | 344,594,815.00 | 344,594,815.00 | 344,594,815.00 | 369,913,237.00 | 390,511,455.00 | 389,999,894.00 | 396,926,577.00 | 494,954,194.00 | 582,323,851.00 | 581,227,445.00 | 593,658,681.00 | 695,264,031.00 | 706,393,209.00 | 715,749,698.00 | 724,338,555.00 | 734,491,959.00 | 741,707,376.00 | |