
The
0244.HKThe Sincere Company, Limited Price (0244.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,313,962,560
(5.3929)%Revenue and Profitability
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 398,733,000 | 558,633,000 | 468,440,000 | 509,785,000 | 410,417,000 | 289,494,000 | 381,010,000 | 458,410,000 | 532,250,000 | 498,014,000 | 444,113,000 | 370,333,000 | 384,338,000 | 375,276,000 | 355,865,000 | 311,865,000 | 263,312,000 | 177,472,000 | 168,072,000 | 146,516,000 |
Net Income | -169,694,000 | -118,714,000 | 1,300,000 | 48,683,000 | -21,967,000 | -276,186,000 | 33,166,000 | 10,477,000 | -8,549,000 | 74,824,000 | -85,068,000 | -122,567,000 | -181,796,000 | -95,024,000 | -92,880,000 | -132,068,000 | -147,364,000 | -145,017,000 | -91,056,000 | -62,251,000 |
FCF USD | 39,427,000 | 86,810,000 | 25,131,000 | -15,258,000 | 45,149,000 | 25,522,000 | 6,534,000 | 9,552,000 | -17,441,000 | 4,180,000 | -152,439,000 | -65,860,000 | -64,106,000 | -84,778,000 | -76,911,000 | -96,747,000 | 54,258,000 | -9,776,000 | -64,574,400 | -43,607,000 |
OCF USD | 47,965,000 | 94,748,000 | 39,838,000 | -11,294,000 | 63,795,000 | 27,974,000 | 9,112,000 | 27,565,000 | -2,186,000 | 22,847,000 | -99,106,000 | -60,750,000 | -57,339,000 | -82,591,000 | -75,370,000 | -90,336,000 | 55,819,000 | -9,746,000 | -64,477,200 | -42,169,000 |
Financial Health - DEBT
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.58 | -2.35 | 0.61 | -0.26 | -0.10 | -0.04 | -0.04 | -0.01 | -0.01 | -0.70 | -0.15 | -0.01 | -0.18 |
D/E | 0.50 | 0.33 | 0.05 | 0.00 | 0.10 | 0.06 | 0.04 | 0.06 | 0.09 | 0.09 | 0.48 | 0.91 | 0.44 | 0.97 | 0.58 | 6.77 | 2.57 | -144.48 | 0.00 | 3.44 |
CA/CL | 2.08 | 1.65 | 0.77 | 1.52 | 3.73 | 3.47 | 3.17 | 2.96 | 3.12 | 3.60 | 2.32 | 1.77 | 2.08 | 1.66 | 1.77 | 1.05 | 0.67 | 0.53 | 0.58 | 0.51 |
TA/TL | 2.77 | 3.43 | 6.74 | 10.36 | 4.54 | 4.47 | 4.77 | 3.83 | 4.13 | 4.08 | 2.36 | 1.88 | 2.00 | 1.68 | 1.80 | 1.19 | 1.39 | 1.05 | 1.50 | 1.34 |
Total Debt | 463,577,000 | 289,327,000 | 37,533,000 | 0 | 87,165,000 | 40,120,000 | 24,128,000 | 40,558,000 | 62,274,000 | 67,197,000 | 261,812,000 | 382,197,000 | 102,497,000 | 145,330,000 | 97,311,000 | 193,212,000 | 366,377,000 | 430,120,000 | 0 | 443,594,000 |
Management Performance
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | -13.08% | -8.96% | -67.39% | -8.75% | -2.63% | -42.15% | 5.31% | 1.68% | 3.18% | 6.13% | -9.16% | -14.07% | -27.17% | -22.59% | -28.54% | -41.33% | -21.81% | -27.48% | -80.54% | -5.30% |
ROE | -18.28% | -13.52% | 0.16% | 6.41% | -2.48% | -44.23% | 5.00% | 1.53% | -1.26% | 10.46% | -15.70% | -29.21% | -78.03% | -63.46% | -55.18% | -462.68% | -103.33% | 4,871.25% | -3,123.70% | -48.26% |
ROA | 0.00% | -9.57% | 0.14% | 5.79% | -1.94% | -35.54% | 4.10% | 1.18% | -0.94% | 2.69% | -8.18% | -12.30% | -31.33% | -18.59% | -20.21% | -33.75% | -23.84% | -25.47% | -12.76% | -9.12% |
NM % | -42.56% | -21.25% | 0.28% | 9.55% | -5.35% | -95.40% | 8.70% | 2.29% | -1.61% | 15.02% | -19.15% | -33.10% | -47.30% | -25.32% | -26.10% | -42.35% | -55.97% | -81.71% | -54.18% | -42.49% |
FCF / R% | 0.00% | 15.54% | 5.36% | -2.99% | 11.00% | 8.82% | 1.71% | 2.08% | -3.28% | 0.84% | -34.32% | -17.78% | -16.68% | -22.59% | -21.61% | -31.02% | 20.61% | -5.51% | -38.42% | -29.76% |
FCF / NI% | -21.42% | -69.45% | 1,933.15% | -31.34% | -205.53% | -9.15% | 19.43% | 89.56% | 212.49% | 16.77% | 177.79% | 52.18% | 35.01% | 89.25% | 82.82% | 71.81% | -36.36% | 6.71% | 70.92% | 70.08% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.86 | 0.32 | 0.07 | -0.40 | -0.62 | -0.87 | -1.43 | -1.37 | -2.66 | -2.78 | -2.33 |
Per Share
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -0.27 | -0.19 | 0.00 | 0.08 | -0.04 | -0.53 | 0.06 | 0.02 | -0.02 | 0.22 | -0.25 | -0.36 | -0.54 | -0.28 | -0.23 | -0.20 | -0.17 | -0.14 | -0.07 | -0.05 |
SPS | 0.64 | 0.90 | 0.74 | 0.83 | 0.78 | 0.55 | 0.73 | 0.87 | 1.01 | 1.47 | 1.31 | 1.09 | 1.14 | 1.11 | 0.88 | 0.47 | 0.30 | 0.17 | 0.13 | 0.11 |
OCPS | 0.08 | 0.15 | 0.06 | -0.02 | 0.12 | 0.05 | 0.02 | 0.05 | 0.00 | 0.07 | -0.29 | -0.18 | -0.17 | -0.24 | -0.19 | -0.14 | 0.06 | -0.01 | -0.05 | -0.03 |
FCPS | 0.06 | 0.14 | 0.04 | -0.02 | 0.09 | 0.05 | 0.01 | 0.02 | -0.03 | 0.01 | -0.45 | -0.19 | -0.19 | -0.25 | -0.19 | -0.15 | 0.06 | -0.01 | -0.05 | -0.03 |
BVPS | 1.49 | 1.50 | 1.27 | 1.23 | 1.69 | 1.16 | 1.24 | 1.27 | 1.26 | 2.07 | 1.79 | 1.42 | 0.86 | 0.61 | 0.51 | 0.10 | 0.20 | 0.03 | 0.19 | 0.13 |
Per Share - CAGR
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | -0.27 | -0.19 | 0.00 | 0.08 | -0.04 | -0.53 | 0.06 | 0.02 | -0.02 | 0.22 | -0.25 | -0.36 | -0.54 | -0.28 | -0.23 | -0.20 | -0.17 | -0.14 | -0.07 | -0.05 |
CAGR-SPS | 0.64 | 0.90 | 0.74 | 0.83 | 0.78 | 0.55 | 0.73 | 0.87 | 1.01 | 1.47 | 1.31 | 1.09 | 1.14 | 1.11 | 0.88 | 0.47 | 0.30 | 0.17 | 0.13 | 0.11 |
CAGR-OCPS | 0.08 | 0.15 | 0.06 | -0.02 | 0.12 | 0.05 | 0.02 | 0.05 | 0.00 | 0.07 | -0.29 | -0.18 | -0.17 | -0.24 | -0.19 | -0.14 | 0.06 | -0.01 | -0.05 | -0.03 |
CAGR-FCPS | 0.06 | 0.14 | 0.04 | -0.02 | 0.09 | 0.05 | 0.01 | 0.02 | -0.03 | 0.01 | -0.45 | -0.19 | -0.19 | -0.25 | -0.19 | -0.15 | 0.06 | -0.01 | -0.05 | -0.03 |
CAGR-BVPS | 1.49 | 1.50 | 1.27 | 1.23 | 1.69 | 1.16 | 1.24 | 1.27 | 1.26 | 2.07 | 1.79 | 1.42 | 0.86 | 0.61 | 0.51 | 0.10 | 0.20 | 0.03 | 0.19 | 0.13 |