
Orient
0265.HKOrient Victory Smart urban Services Holding Limited Price (0265.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
258,441,500
(98)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3,785,632,000 | 4,305,120,000 | 4,444,372,000 | 4,930,350,000 | 4,425,327,000 | 215,792,000 | 281,645,000 | 152,271,000 | 164,169,000 | 200,556,000 | 124,668,000 | 66,444,000 | 109,417,000 | 264,570,000 | 248,672,000 | 475,999,000 | 208,286,000 | 142,272,000 | 226,967,000 | 342,371,000 |
Net Income | 185,935,000 | 180,855,000 | 282,096,000 | 578,232,000 | -65,129,000 | 83,746,000 | -13,532,000 | -16,697,000 | 19,154,000 | 21,812,000 | 1,029,000 | 1,369,000 | -191,816,000 | -46,846,000 | -56,078,000 | -22,919,000 | -56,356,000 | -26,923,000 | 21,757,000 | 33,499,000 |
FCF USD | 47,927,000 | 22,297,000 | -37,079,000 | -180,962,000 | -199,246,000 | -107,458,000 | -44,938,000 | -6,091,000 | 3,262,000 | 17,147,000 | 12,491,000 | 31,342,000 | -19,101,000 | -80,068,000 | -26,022,000 | -103,308,000 | 24,582,000 | 58,824,000 | -23,939,000 | -45,549,000 |
OCF USD | 86,149,000 | 54,835,000 | -3,939,000 | -131,154,000 | -161,012,000 | -81,628,000 | -33,867,000 | 999,000 | 5,722,000 | 19,947,000 | 14,129,000 | 31,564,000 | -17,801,000 | -78,929,000 | -25,629,000 | -94,825,000 | 44,773,000 | 76,535,000 | 42,674,000 | -36,777,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.62 | 0.67 | 0.41 | 6.68 | 0.00 | -22.04 | -9.92 | 2.48 | 2.28 | 0.00 | 531.61 | 0.00 | 0.00 | 0.00 | -6.04 | -0.01 | -4.74 | 1.51 | 1.93 |
D/E | 0.49 | 0.40 | 0.64 | 0.52 | 0.63 | 0.65 | 0.73 | 0.69 | 0.74 | 0.52 | 0.13 | 1.32 | 0.01 | 0.01 | 0.02 | 0.22 | 0.00 | 0.11 | 0.09 | 0.08 |
CA/CL | 1.17 | 1.17 | 1.05 | 1.26 | 1.21 | 1.29 | 1.41 | 1.34 | 1.59 | 1.76 | 2.32 | 3.46 | 5.41 | 7.82 | 1.79 | 1.49 | 4.35 | 3.66 | 3.39 | 3.75 |
TA/TL | 1.97 | 2.04 | 1.73 | 1.89 | 2.03 | 1.68 | 1.51 | 1.41 | 1.70 | 1.83 | 3.29 | 1.71 | 10.18 | 13.68 | 4.60 | 2.46 | 5.75 | 3.62 | 3.95 | 4.23 |
Total Debt | 427,246,000 | 393,131,000 | 767,337,000 | 826,416,000 | 866,530,000 | 105,187,000 | 109,765,000 | 87,552,000 | 122,316,000 | 99,857,000 | 15,594,000 | 506,439,000 | 9,617,000 | 8,948,000 | 13,226,000 | 133,147,000 | 2,175,000 | 71,474,000 | 54,838,000 | 49,217,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 1.72% | -0.12% | -0.99% | 2.57% | 1.69% | 22.59% | 3.35% | 32.12% | 8.07% | 8.27% | -0.50% | -0.01% | -23.50% | -6.66% | -8.28% | -4.65% | -4.98% | -4.41% | 3.74% | 4.60% |
ROE | 21.31% | 18.60% | 23.63% | 36.73% | -4.73% | 51.91% | -9.04% | -13.09% | 11.61% | 11.33% | 0.84% | 0.36% | -25.97% | -5.50% | -7.54% | -3.78% | -9.02% | -4.32% | 3.69% | 5.63% |
ROA | 0.00% | 5.97% | 6.84% | 12.06% | 1.45% | 17.64% | -0.50% | -1.22% | 5.31% | 5.81% | 1.79% | 0.09% | -23.58% | -6.05% | -5.77% | -1.55% | -5.44% | -1.48% | 3.84% | 2.62% |
NM % | 4.91% | 4.20% | 6.35% | 11.73% | -1.47% | 38.81% | -4.80% | -10.97% | 11.67% | 10.88% | 0.83% | 2.06% | -175.31% | -17.71% | -22.55% | -4.81% | -27.06% | -18.92% | 9.59% | 9.78% |
FCF / R% | 0.00% | 0.52% | -0.83% | -3.67% | -4.50% | -49.80% | -15.96% | -4.00% | 1.99% | 8.55% | 10.02% | 47.17% | -17.46% | -30.26% | -10.46% | -21.70% | 11.80% | 41.35% | -10.55% | -13.30% |
FCF / NI% | 25.78% | 12.33% | -13.14% | -31.30% | -351.40% | -125.05% | 1,575.67% | 98.93% | 13.59% | 62.57% | 375.33% | 3,780.70% | 9.84% | 142.99% | 44.95% | 560.73% | -53.15% | -446.21% | -76.88% | -213.22% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | -0.02 | 0.13 | 0.21 | 0.00 | 0.02 | -1.57 | -0.85 | -1.24 | -0.75 | -1.82 | -2.79 | -1.69 | -1.05 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.02 | 0.02 | 0.03 | 0.06 | -0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 |
SPS | 0.41 | 0.47 | 0.49 | 0.54 | 0.48 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.04 | 0.02 | 0.01 | 0.02 | 1.32 |
OCPS | 0.01 | 0.01 | 0.00 | -0.01 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.01 | 0.00 | 0.01 | 0.00 | -0.14 |
FCPS | 0.01 | 0.00 | 0.00 | -0.02 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | -0.18 |
BVPS | 0.15 | 0.17 | 0.19 | 0.25 | 0.22 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.04 | 0.06 | 0.07 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 2.41 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.02 | 0.02 | 0.03 | 0.06 | -0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 |
CAGR-SPS | 0.41 | 0.47 | 0.49 | 0.54 | 0.48 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.04 | 0.02 | 0.01 | 0.02 | 1.32 |
CAGR-OCPS | 0.01 | 0.01 | 0.00 | -0.01 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.01 | 0.00 | 0.01 | 0.00 | -0.14 |
CAGR-FCPS | 0.01 | 0.00 | 0.00 | -0.02 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | -0.18 |
CAGR-BVPS | 0.15 | 0.17 | 0.19 | 0.25 | 0.22 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.04 | 0.06 | 0.07 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 2.41 |