
Tian
0266.HKTian Teck Land Limited Price (0266.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
474,731,824
(0)%Revenue and Profitability
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 403,114,000 | 424,065,000 | 343,839,000 | 448,185,000 | 352,856,000 | 26,276,000 | 26,274,000 | 25,766,000 | 128,053,000 | 382,630,000 | 461,980,000 | 527,502,000 | 617,159,000 | 656,904,000 | 680,544,000 | 673,445,000 | 645,617,000 | 622,729,000 | 600,054,000 | 444,882,000 | 310,348,000 | 309,877,000 | 304,557,000 |
Net Income | 115,533,000 | 99,036,000 | 122,992,000 | 159,883,000 | 307,744,000 | 543,873,000 | 420,910,000 | -86,392,000 | 1,184,758,000 | 641,078,000 | 250,901,000 | 1,425,698,000 | 730,105,000 | 679,995,000 | 438,966,000 | -90,612,000 | 108,126,000 | 73,669,000 | -460,124,000 | -777,623,000 | -554,024,000 | -759,345,000 | 193,732,000 |
FCF USD | 126,266,000 | 152,165,000 | 104,701,000 | 164,174,000 | 35,567,000 | -59,138,000 | -128,532,000 | -464,780,000 | -412,816,000 | 327,081,000 | 295,644,000 | 386,234,000 | 459,761,000 | 485,848,000 | 489,263,000 | 457,824,000 | 447,274,000 | 419,334,000 | 304,562,000 | 148,885,000 | 188,159,000 | 137,729,000 | 185,836,000 |
OCF USD | 131,279,000 | 158,745,000 | 107,609,000 | 180,925,000 | 44,998,000 | -20,656,000 | -21,644,000 | -36,200,000 | 134,701,000 | 328,942,000 | 310,128,000 | 387,214,000 | 462,787,000 | 487,095,000 | 489,521,000 | 458,383,000 | 450,876,000 | 421,319,000 | 308,335,000 | 150,587,000 | 190,497,000 | 142,657,000 | 187,571,000 |
Financial Health - DEBT
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | - | - | - | - | - | - | 0.39 | 0.95 | 0.35 | 0.00 | 0.13 | 0.14 | 0.00 | -2.52 | 0.73 | 0.87 | -0.24 | 0.00 | -0.18 | -0.13 | 1.03 |
D/E | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.21 | 0.31 | 0.23 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 |
CA/CL | 3.21 | 3.35 | 4.72 | 4.81 | 17.22 | 9.92 | 6.20 | 2.13 | 2.93 | 3.04 | 1.68 | 0.96 | 1.86 | 2.02 | 1.23 | 2.42 | 2.46 | 2.49 | 2.63 | 1.65 | 3.54 | 4.62 | 4.72 |
TA/TL | 33.28 | 33.61 | 46.62 | 44.01 | 8.10 | 7.61 | 6.75 | 4.54 | 3.96 | 7.85 | 22.01 | 26.03 | 27.73 | 30.03 | 30.27 | 29.52 | 28.62 | 27.61 | 25.61 | 23.20 | 20.65 | 18.43 | 18.55 |
Total Debt | 20,973,000 | 14,543,000 | 2,511,000 | 3,554,000 | 3,269,000 | 2,718,000 | 132,577,000 | 568,073,000 | 1,208,568,000 | 1,202,401,000 | 200,120,000 | 200,079,000 | 200,038,000 | 200,133,000 | 200,104,000 | 200,075,000 | 200,046,000 | 200,017,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 |
Management Performance
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 3.17% | 3.13% | 2.82% | 3.09% | 5.92% | 9.37% | 6.57% | -2.63% | 23.27% | 9.32% | 4.42% | 3.29% | 3.41% | 3.41% | 3.28% | -1.10% | 2.45% | 2.24% | 3.94% | 2.86% | 1.82% | -18.55% | 2.06% |
ROE | 5.69% | 4.90% | 5.82% | 6.49% | 6.77% | 20.79% | 14.85% | -3.17% | 30.16% | 12.35% | 4.72% | 21.74% | 10.30% | 9.01% | 5.65% | -1.22% | 1.47% | 1.02% | -7.03% | -13.72% | -10.99% | -17.98% | 4.46% |
ROA | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 27.31% | 9.09% | 5.23% | 21.53% | 10.51% | 9.30% | 6.18% | -0.53% | 1.85% | 1.58% | -6.35% | -13.01% | -10.64% | -17.92% | 2.22% |
NM % | 28.66% | 23.35% | 35.77% | 35.67% | 87.22% | 2,069.85% | 1,602.00% | -335.29% | 925.21% | 167.55% | 54.31% | 270.27% | 118.30% | 103.52% | 64.50% | -13.45% | 16.75% | 11.83% | -76.68% | -174.79% | -178.52% | -245.05% | 63.61% |
FCF / R% | 0.00% | 35.88% | 30.45% | 36.63% | 10.08% | -225.06% | -489.20% | -1,803.85% | -322.38% | 85.48% | 63.99% | 73.22% | 74.50% | 73.96% | 71.89% | 67.98% | 69.28% | 67.34% | 50.76% | 33.47% | 60.63% | 44.45% | 61.02% |
FCF / NI% | - | - | - | - | - | - | - | - | -14.71% | 30.92% | 52.06% | 13.50% | 30.55% | 34.37% | 50.62% | -576.35% | 163.70% | 183.02% | -36.32% | -10.00% | -17.34% | -9.05% | 95.92% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.48 | 9.82 | 0.65 | 9.91 | 9.55 | 9.79 | 9.93 | 9.20 | 10.44 | 12.94 | 10.33 | 10.91 |
Per Share
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.24 | 0.22 | 0.25 | 0.34 | 0.64 | 1.15 | 0.89 | -0.18 | 2.50 | 1.35 | 0.53 | 3.00 | 1.54 | 1.43 | 0.92 | -0.19 | 0.23 | 0.16 | -0.97 | -1.64 | -1.17 | -1.60 | 0.41 |
SPS | 0.85 | 0.92 | 0.71 | 0.95 | 0.74 | 0.06 | 0.06 | 0.05 | 0.27 | 0.81 | 0.97 | 1.11 | 1.30 | 1.38 | 1.43 | 1.42 | 1.36 | 1.31 | 1.26 | 0.94 | 0.65 | 0.65 | 0.64 |
OCPS | 0.28 | 0.34 | 0.22 | 0.38 | 0.09 | -0.04 | -0.05 | -0.08 | 0.28 | 0.69 | 0.65 | 0.82 | 0.97 | 1.03 | 1.03 | 0.97 | 0.95 | 0.89 | 0.65 | 0.32 | 0.40 | 0.30 | 0.40 |
FCPS | 0.27 | 0.33 | 0.22 | 0.35 | 0.07 | -0.13 | -0.27 | -0.98 | -0.87 | 0.69 | 0.62 | 0.81 | 0.97 | 1.02 | 1.03 | 0.96 | 0.94 | 0.88 | 0.64 | 0.31 | 0.40 | 0.29 | 0.39 |
BVPS | 8.27 | 8.50 | 8.44 | 10.08 | 9.52 | 10.76 | 11.63 | 11.18 | 16.19 | 21.40 | 21.83 | 26.93 | 29.09 | 30.95 | 31.88 | 30.61 | 30.09 | 29.50 | 26.71 | 23.08 | 20.43 | 16.92 | 17.43 |
Per Share - CAGR
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.24 | 0.22 | 0.25 | 0.34 | 0.64 | 1.15 | 0.89 | -0.18 | 2.50 | 1.35 | 0.53 | 3.00 | 1.54 | 1.43 | 0.92 | -0.19 | 0.23 | 0.16 | -0.97 | -1.64 | -1.17 | -1.60 | 0.41 |
CAGR-SPS | 0.85 | 0.92 | 0.71 | 0.95 | 0.74 | 0.06 | 0.06 | 0.05 | 0.27 | 0.81 | 0.97 | 1.11 | 1.30 | 1.38 | 1.43 | 1.42 | 1.36 | 1.31 | 1.26 | 0.94 | 0.65 | 0.65 | 0.64 |
CAGR-OCPS | 0.28 | 0.34 | 0.22 | 0.38 | 0.09 | -0.04 | -0.05 | -0.08 | 0.28 | 0.69 | 0.65 | 0.82 | 0.97 | 1.03 | 1.03 | 0.97 | 0.95 | 0.89 | 0.65 | 0.32 | 0.40 | 0.30 | 0.40 |
CAGR-FCPS | 0.27 | 0.33 | 0.22 | 0.35 | 0.07 | -0.13 | -0.27 | -0.98 | -0.87 | 0.69 | 0.62 | 0.81 | 0.97 | 1.02 | 1.03 | 0.96 | 0.94 | 0.88 | 0.64 | 0.31 | 0.40 | 0.29 | 0.39 |
CAGR-BVPS | 8.27 | 8.50 | 8.44 | 10.08 | 9.52 | 10.76 | 11.63 | 11.18 | 16.19 | 21.40 | 21.83 | 26.93 | 29.09 | 30.95 | 31.88 | 30.61 | 30.09 | 29.50 | 26.71 | 23.08 | 20.43 | 16.92 | 17.43 |