
Asiasec
0271.HKAsiasec Properties Limited Price (0271.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,240,669,000
(0)%2023 - Income Statement Summary
Revenue | 46.88M USD |
Cost of Revenue | 7.23M USD |
Gross Profit | 39.65M USD |
Operating Expenses | 26.49M USD |
Operating Income | 26.52M USD |
Other Expenses | 0.00 USD |
Net Income | 265.00M USD |


Income Statement
Asiasec Properties LimitedCurrency: HKD
YEAR | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||
Revenue |
525,301,000.00
+0% |
253,657,000.00
-52% |
67,096,000.00
-74% |
57,770,000.00
-14% |
36,990,000.00
-36% |
32,564,000.00
-12% |
28,984,000.00
-11% |
35,995,000.00
+24% |
34,058,000.00
-5% |
35,070,000.00
+3% |
38,553,000.00
+10% |
42,087,000.00
+9% |
42,538,000.00
+1% |
47,505,000.00
+12% |
38,712,000.00
-19% |
-58,527,000.00
-251% |
24,498,000.00
-142% |
159,055,000.00
+549% |
114,756,000.00
-28% |
77,487,000.00
-32% |
77,598,000.00
+0% |
55,963,000.00
-28% |
50,567,000.00
-10% |
46,884,000.00
-7% |
|
Cost of Revenue | |||||||||||||||||||||||||
Cost of Revenue | 465,275,000.00 | 202,634,000.00 | 27,665,000.00 | 21,228,000.00 | 11,705,000.00 | 9,896,000.00 | 10,291,000.00 | 11,423,000.00 | 9,964,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -11,033,000.00 | 31,746,000.00 | 32,360,999.00 | 23,318,000.00 | 19,816,000.00 | 6,474,000.00 | 7,040,000.00 | 7,120,000.00 | 7,157,000.00 | 7,232,000.00 | |
Gross Profit | |||||||||||||||||||||||||
Gross Profit |
60,026,000.00
+0% |
51,023,000.00
-15% |
39,431,000.00
-23% |
36,542,000.00
-7% |
25,285,000.00
-31% |
22,668,000.00
-10% |
18,693,000.00
-18% |
24,572,000.00
+31% |
24,094,000.00
-2% |
35,070,000.00
+46% |
38,553,000.00
+10% |
42,087,000.00
+9% |
42,538,000.00
+1% |
47,505,000.00
+12% |
49,745,000.00
+5% |
-90,273,000.00
-281% |
-7,862,999.00
-91% |
135,737,000.00
-1,826% |
94,940,000.00
-30% |
71,013,000.00
-25% |
70,558,000.00
-1% |
48,843,000.00
-31% |
43,410,000.00
-11% |
39,652,000.00
-9% |
|
Gross Profit Ratio | (0.11%) | (0.20%) | (0.59%) | (0.63%) | (0.68%) | (0.70%) | (0.64%) | (0.68%) | (0.71%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.29%) | (1.54%) | (-0.32%) | (0.85%) | (0.83%) | (0.92%) | (0.91%) | (0.87%) | (0.86%) | (0.85%) | |
Operating Expenses | |||||||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.68 | 0.20 | -27.94 | -0.88 | 0.00 | |
General and Administrative | 41,265,000.00 | 30,440,000.00 | 24,404,000.00 | 24,274,000.00 | 20,437,000.00 | 17,782,000.00 | 17,423,000.00 | 19,165,000.00 | 18,535,000.00 | 13,134,000.00 | 16,646,000.00 | 14,435,000.00 | 15,716,000.00 | 18,445,000.00 | 9,946,000.00 | 9,968,000.00 | 21,319,000.00 | 6,326,000.00 | 6,374,000.00 | 6,389,000.00 | 6,940,000.00 | 6,948,000.00 | 6,959,000.00 | 7,090,000.00 | |
Selling, General & Admin... | 41,265,000.00 | 30,440,000.00 | 24,404,000.00 | 24,274,000.00 | 20,437,000.00 | 17,782,000.00 | 17,423,000.00 | 19,165,000.00 | 18,535,000.00 | 13,134,000.00 | 16,646,000.00 | 14,435,000.00 | 15,716,000.00 | 18,445,000.00 | 28,722,000.00 | 30,942,000.00 | 22,491,000.00 | 13,954,000.00 | 13,868,000.00 | 13,906,000.00 | 14,592,000.00 | 12,516,000.00 | 13,084,000.00 | 7,090,000.00 | |
Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18,776,000.00 | 20,974,000.00 | 1,172,000.00 | 7,628,000.00 | 7,494,000.00 | 7,517,000.00 | 7,652,000.00 | 5,568,000.00 | 6,125,000.00 | 0.00 | |
Depreciation and Amortiz... | -7,462,000.00 | -6,211,000.00 | -2,310,000.00 | -123,000.00 | -177,000.00 | -123,758,000.00 | -63,075,000.00 | 0.00 | 383,000.00 | 990,000.00 | 4,132,000.00 | 5,152,000.00 | 5,342,000.00 | 6,182,000.00 | 5,249,000.00 | 104,489,000.00 | 3,730,000.00 | 1,871,000.00 | 454,000.00 | 85,000.00 | 100,000.00 | 172,000.00 | 198,000.00 | 142,000.00 | |
Other Expenses | 24,085,000.00 | 2,521,000.00 | 4,666,000.00 | 291,849,000.00 | -8,648,000.00 | 40,138,000.00 | -1,152,000.00 | -96,224,000.00 | -11,824,000.00 | 18,952,000.00 | -55,849,000.00 | -126,661,000.00 | -138,868,000.00 | 12,219,000.00 | 0.00 | -14,216,000.00 | -331,000.00 | -6,706,000.00 | -11,836,000.00 | -25,210,000.00 | -29,540,000.00 | -104,451,000.00 | -51,905,000.00 | 0.00 | |
Total Operating Expenses | 65,350,000.00 | 32,961,000.00 | 29,070,000.00 | 316,123,000.00 | 11,789,000.00 | 57,920,000.00 | 16,271,000.00 | -77,059,000.00 | 6,711,000.00 | 32,086,000.00 | -39,203,000.00 | -112,226,000.00 | -123,152,000.00 | 30,664,000.00 | 213,257,999.00 | 264,079,999.00 | 47,135,000.00 | 17,965,000.00 | 6,437,999.00 | 25,210,000.00 | 29,540,000.00 | 104,451,000.00 | 51,905,000.00 | 26,491,000.00 | |
Cost and Exponses | 530,625,000.00 | 235,595,000.00 | 56,735,000.00 | 337,351,000.00 | 23,494,000.00 | 67,816,000.00 | 26,562,000.00 | -65,636,000.00 | 16,675,000.00 | 32,086,000.00 | -39,203,000.00 | -112,226,000.00 | -123,152,000.00 | 30,664,000.00 | 213,257,999.00 | 264,079,999.00 | 47,135,000.00 | 17,965,000.00 | 6,437,999.00 | 31,684,000.00 | 36,580,000.00 | 111,571,000.00 | 59,062,000.00 | 33,723,000.00 | |
Operating Income | |||||||||||||||||||||||||
Operating Income |
2,138,000.00
+0% |
24,273,000.00
+1,035% |
12,671,000.00
-48% |
-279,458,000.00
-2,305% |
13,673,000.00
-105% |
88,506,000.00
+547% |
65,497,000.00
-26% |
101,631,000.00
+55% |
-60,000.00
-100% |
13,668,000.00
-22,880% |
77,756,000.00
+469% |
155,765,000.00
+100% |
167,558,000.00
+8% |
69,367,000.00
-59% |
-5,249,000.00
-108% |
-104,489,000.00
+1,891% |
-24,341,000.00
-77% |
129,031,000.00
-630% |
82,764,000.00
-36% |
45,803,000.00
-45% |
41,018,000.00
-10% |
-55,608,000.00
-236% |
-8,495,000.00
-85% |
26,519,000.00
-412% |
|
Operating Income Ratio | (0.00%) | (0.10%) | (0.19%) | (-4.84%) | (0.37%) | (2.72%) | (2.26%) | (2.82%) | (0.00%) | (0.39%) | (2.02%) | (3.70%) | (3.94%) | (1.46%) | (-0.14%) | (1.79%) | (-0.99%) | (0.81%) | (0.72%) | (0.59%) | (0.53%) | (-0.99%) | (-0.17%) | (0.57%) | |
Other Income and Exp... | |||||||||||||||||||||||||
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,284,000.00 | 1,452,000.00 | 1,868,000.00 | 2,052,000.00 | 2,665,000.00 | 3,016,000.00 | 5,303,000.00 | 5,583,000.00 | 10,243,000.00 | 21,326,000.00 | 26,248,000.00 | 17,572,000.00 | 11,175,000.00 | 11,581,000.00 | |
Interest Expenses | 30,210,000.00 | 16,940,000.00 | 6,712,000.00 | 12,986,000.00 | 178,369,000.00 | 0.00 | 6,586,000.00 | 0.00 | 72,831,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18,211,000.00 | |
Total Other Income/Exp... | -27,601,000.00 | -21,854,000.00 | -6,840,000.00 | -80,530,000.00 | -178,453,000.00 | 62,936,000.00 | -6,586,000.00 | 0.00 | -55,388,000.00 | 0.00 | 0.00 | 0.00 | 166,428,000.00 | 175,672,000.00 | 209,300,000.00 | 132,062,000.00 | -30,995,000.00 | 99,051,000.00 | 56,302,000.00 | 0.00 | -69,029,000.00 | -907,000.00 | -35,791,000.00 | 242,588,000.00 | |
EBITDA | |||||||||||||||||||||||||
EBITDA | -5,324,000.00 | 18,062,000.00 | 10,361,000.00 | -279,581,000.00 | 13,496,000.00 | -34,491,000.00 | 2,422,000.00 | 101,631,000.00 | 5,942,000.00 | 3,974,000.00 | 81,888,000.00 | 45,093,000.00 | 6,472,000.00 | 25,075,000.00 | 13,019,000.00 | 109,392,000.00 | 31,854,000.00 | 37,576,000.00 | 26,520,000.00 | 45,888,000.00 | 41,118,000.00 | -55,436,000.00 | -8,297,000.00 | 26,661,000.00 | |
EBITDA ratio | (-0.01%) | (0.07%) | (0.15%) | (-4.84%) | (0.36%) | (-1.08%) | (0.08%) | (2.82%) | (0.52%) | (0.11%) | (2.12%) | (3.79%) | (4.02%) | (0.49%) | (6.71%) | (-5.35%) | (4.13%) | (0.34%) | (0.31%) | (0.59%) | (0.53%) | (-0.99%) | (-0.16%) | (0.57%) | |
Income Before Tax | |||||||||||||||||||||||||
Income Before Tax | -25,463,000.00 | 2,419,000.00 | 5,831,000.00 | -359,988,000.00 | -164,780,000.00 | 196,441,000.00 | 58,911,000.00 | 378,955,000.00 | -55,448,000.00 | 437,605,000.00 | 518,754,000.00 | 542,575,000.00 | 948,681,000.00 | 245,039,000.00 | 254,635,000.00 | 208,569,000.00 | 76,936,000.00 | 182,603,000.00 | 118,561,000.00 | 52,704,000.00 | 15,242,000.00 | -1,563,826,000.00 | -44,286,000.00 | 269,107,000.00 | |
Income Before Tax Ratio | (-0.05%) | (0.01%) | (0.09%) | (-6.23%) | (-4.45%) | (6.03%) | (2.03%) | (10.53%) | (-1.63%) | (12.48%) | (13.46%) | (12.89%) | (22.30%) | (5.16%) | (6.58%) | (-3.56%) | (3.14%) | (1.15%) | (1.03%) | (0.68%) | (0.20%) | (-27.94%) | (-0.88%) | (5.74%) | |
Income Tax Expense | |||||||||||||||||||||||||
Income Tax Expense | 200,000.00 | 652,000.00 | 4,940,000.00 | 491,000.00 | 9,385,000.00 | 18,568,000.00 | 6,018,000.00 | 13,660,000.00 | -5,765,000.00 | 1,945,000.00 | 12,807,000.00 | 16,064,000.00 | 24,374,000.00 | 10,042,000.00 | 7,432,000.00 | 12,851,000.00 | 15,174,000.00 | 13,438,000.00 | 5,814,000.00 | 3,657,000.00 | 2,863,000.00 | -1,681,000.00 | -585,000.00 | 4,107,999.00 | |
Net Income | |||||||||||||||||||||||||
Net Income | -28,272,000.00
+0% |
6,681,000.00
-124% |
1,019,000.00
-85% |
-292,935,000.00
-28,847% |
-174,081,000.00
-41% |
177,873,000.00
-202% |
52,893,000.00
-70% |
365,295,000.00
+591% |
-49,683,000.00
-114% |
435,660,000.00
-977% |
505,947,000.00
+16% |
526,511,000.00
+4% |
924,307,000.00
+76% |
234,997,000.00
-75% |
247,203,000.00
+5% |
195,718,000.00
-21% |
61,762,000.00
-68% |
169,165,000.00
+174% |
112,747,000.00
-33% |
58,014,000.00
-49% |
-56,650,000.00
-198% |
-1,563,052,000.00
+2,659% |
-43,701,000.00
-97% |
264,999,000.00
-706% |
|
Net Income Ratio | (-0.05%) | (0.03%) | (0.02%) | (-5.07%) | (-4.71%) | (5.46%) | (1.82%) | (10.15%) | (-1.46%) | (12.42%) | (13.12%) | (12.51%) | (21.73%) | (4.95%) | (6.39%) | (-3.34%) | (2.52%) | (1.06%) | (0.98%) | (0.75%) | (-0.73%) | (-27.93%) | (-0.86%) | (5.65%) | |
Earning Per Share | |||||||||||||||||||||||||
Basic EPS | -0.02 | 0.01 | 0.00 | -0.23 | -0.14 | 0.14 | 0.04 | 0.29 | -0.04 | 0.37 | 0.41 | 0.42 | 0.74 | 0.19 | 0.20 | 0.16 | 0.05 | 0.14 | 0.09 | 0.05 | -0.05 | -1.26 | -0.04 | 0.21 | |
Diluted EPS | -0.02 | 0.01 | 0.00 | -0.23 | -0.14 | 0.14 | 0.04 | 0.29 | -0.04 | 0.37 | 0.41 | 0.42 | 0.74 | 0.19 | 0.20 | 0.16 | 0.05 | 0.14 | 0.09 | 0.05 | -0.05 | -1.26 | -0.04 | 0.21 | |
Share Outstanding | |||||||||||||||||||||||||
Basic Share Outstanding | 1,248,963,855.00 | 1,245,610,169.00 | 1,245,444,444.00 | 1,248,947,674.00 | 1,251,562,745.00 | 1,246,243,949.00 | 1,237,921,277.00 | 1,249,166,600.00 | 1,248,997,000.00 | 1,187,241,000.00 | 1,247,299,000.00 | 1,247,299,000.00 | 1,247,299,000.00 | 1,247,299,000.00 | 1,247,298,945.00 | 1,247,298,945.00 | 1,243,096,000.00 | 1,242,047,000.00 | 1,241,055,000.00 | 1,241,055,000.00 | 1,240,802,000.00 | 1,240,669,000.00 | 1,240,669,000.00 | 1,240,669,000.00 | |
Diluted Share Outstanding | 1,248,963,855.00 | 1,245,610,169.00 | 1,245,444,444.00 | 1,248,947,674.00 | 1,251,562,745.00 | 1,246,243,949.00 | 1,237,921,277.00 | 1,249,166,600.00 | 1,248,997,000.00 | 1,187,241,000.00 | 1,247,299,000.00 | 1,247,299,000.00 | 1,247,299,000.00 | 1,247,299,000.00 | 1,247,298,945.00 | 1,247,298,945.00 | 1,243,096,000.00 | 1,242,047,000.00 | 1,241,055,000.00 | 1,241,055,000.00 | 1,240,802,000.00 | 1,240,669,000.00 | 1,240,669,000.00 | 1,240,669,000.00 |