
Luen
0311.HKLuen Thai Holdings Limited Price (0311.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,034,113,000
(0)%Revenue and Profitability
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 544,924,000 | 553,766,000 | 590,234,000 | 661,836,000 | 800,877,000 | 832,002,000 | 774,892,000 | 794,017,000 | 956,489,000 | 990,198,000 | 1,228,698,000 | 1,224,228,000 | 1,047,286,000 | 908,765,000 | 768,417,000 | 851,000,000 | 969,789,000 | 697,329,000 | 795,659,000 | 858,861,000 | 696,634,000 |
Net Income | 23,655,000 | 30,408,000 | 14,500,000 | 5,044,000 | 12,515,000 | 11,829,000 | 15,220,000 | 18,052,000 | 34,310,000 | 38,635,000 | 48,221,000 | 21,574,000 | 12,769,000 | 9,000,000 | 21,905,000 | 23,303,000 | 25,165,000 | -28,028,000 | 11,195,000 | 9,911,000 | -6,008,000 |
FCF USD | 40,642,000 | -27,328,000 | 25,149,000 | -9,030,000 | 34,313,000 | 51,307,000 | 14,901,000 | -3,163,000 | 30,232,000 | 45,042,000 | 53,817,000 | 31,175,000 | 40,650,000 | 43,929,000 | -29,686,000 | 10,343,000 | -33,029,000 | -7,444,000 | 47,382,000 | 8,808,000 | -5,015,000 |
OCF USD | 55,772,000 | 5,087,000 | 48,158,000 | 10,783,000 | 48,008,000 | 61,707,000 | 24,241,000 | 8,042,000 | 41,182,000 | 53,338,000 | 68,902,000 | 44,853,000 | 55,980,000 | 54,730,000 | 6,962,000 | 24,236,000 | 2,311,000 | 17,984,000 | 56,466,000 | 20,258,000 | -1,295,000 |
Financial Health - DEBT
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 1.78 | 0.03 | 7.58 | 2.70 | 3.07 | 0.00 | 0.13 | 0.18 | 0.23 | 0.09 | 0.15 | 0.19 | 0.00 | 0.41 | 1.08 | 1.90 | -1.71 | 2.82 | 1.95 | -3.41 |
D/E | 1.38 | 0.56 | 0.38 | 0.35 | 0.15 | 0.16 | 0.30 | 0.23 | 0.29 | 0.35 | 0.47 | 0.38 | 0.20 | 0.25 | 0.54 | 0.72 | 0.91 | 1.00 | 0.90 | 0.86 | 0.87 |
CA/CL | 1.24 | 1.72 | 1.66 | 1.77 | 1.77 | 1.51 | 1.66 | 1.38 | 1.43 | 1.41 | 1.39 | 1.52 | 1.71 | 1.49 | 1.31 | 1.23 | 1.23 | 1.11 | 1.11 | 1.14 | 1.13 |
TA/TL | 1.30 | 1.97 | 2.17 | 1.92 | 2.01 | 1.83 | 1.95 | 2.19 | 2.15 | 2.01 | 1.90 | 1.99 | 2.27 | 1.77 | 1.75 | 1.64 | 1.63 | 1.54 | 1.57 | 1.66 | 1.68 |
Total Debt | 76,666,000 | 97,392,000 | 83,687,000 | 69,434,000 | 33,750,000 | 36,356,000 | 70,113,000 | 64,252,000 | 88,053,000 | 118,078,000 | 176,776,000 | 145,183,000 | 75,928,000 | 70,184,000 | 103,139,000 | 147,343,000 | 199,494,000 | 186,777,000 | 181,183,000 | 176,693,000 | 165,999,000 |
Management Performance
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 17.98% | 11.64% | 5.98% | 2.18% | 6.69% | 6.51% | 4.67% | 4.00% | 5.63% | 8.44% | 8.83% | 6.91% | 4.26% | 6.12% | 8.10% | 6.96% | 4.41% | -6.05% | 4.36% | 4.78% | 1.83% |
ROE | 42.50% | 17.45% | 6.63% | 2.54% | 5.68% | 5.34% | 6.49% | 6.52% | 11.14% | 11.49% | 12.81% | 5.67% | 3.35% | 3.24% | 11.51% | 11.42% | 11.51% | -15.06% | 5.56% | 4.80% | -3.15% |
ROA | 0.00% | 8.60% | 3.49% | 1.13% | 2.74% | 2.18% | 4.10% | 4.42% | 5.79% | 6.14% | 5.92% | 2.80% | 1.87% | 2.88% | 4.93% | 4.48% | 4.47% | -5.20% | 1.99% | 2.51% | -1.26% |
NM % | 4.34% | 5.49% | 2.46% | 0.76% | 1.56% | 1.42% | 1.96% | 2.27% | 3.59% | 3.90% | 3.92% | 1.76% | 1.22% | 0.99% | 2.85% | 2.74% | 2.59% | -4.02% | 1.41% | 1.15% | -0.86% |
FCF / R% | 0.00% | -4.93% | 4.26% | -1.36% | 4.28% | 6.17% | 1.92% | -0.40% | 3.16% | 4.55% | 4.38% | 2.55% | 3.88% | 4.83% | -3.86% | 1.22% | -3.41% | -1.07% | 5.96% | 1.03% | -0.72% |
FCF / NI% | 171.81% | -89.87% | 173.44% | -179.02% | 274.17% | 433.74% | 69.21% | -13.54% | 88.11% | 106.80% | 111.60% | 144.50% | 318.35% | 237.81% | -135.52% | 44.38% | -131.25% | 26.56% | 423.24% | 67.04% | 83.47% |
Operating Margin (OM) | 0.00 | 0.00 | 0.15 | 0.14 | 0.13 | 0.13 | 0.16 | 0.17 | 0.17 | 0.18 | 0.18 | 0.19 | 0.23 | 0.28 | 0.23 | 0.23 | 0.21 | 0.26 | 0.24 | 0.23 | 0.26 |
Per Share
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.04 | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.04 | 0.05 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | -0.03 | 0.01 | 0.01 | -0.01 |
SPS | 0.81 | 0.71 | 0.58 | 0.67 | 0.81 | 0.84 | 0.78 | 0.80 | 0.96 | 0.99 | 1.21 | 1.18 | 1.01 | 0.88 | 0.74 | 0.82 | 0.94 | 0.67 | 0.77 | 0.83 | 0.67 |
OCPS | 0.08 | 0.01 | 0.05 | 0.01 | 0.05 | 0.06 | 0.02 | 0.01 | 0.04 | 0.05 | 0.07 | 0.04 | 0.05 | 0.05 | 0.01 | 0.02 | 0.00 | 0.02 | 0.05 | 0.02 | 0.00 |
FCPS | 0.06 | -0.04 | 0.02 | -0.01 | 0.03 | 0.05 | 0.02 | 0.00 | 0.03 | 0.05 | 0.05 | 0.03 | 0.04 | 0.04 | -0.03 | 0.01 | -0.03 | -0.01 | 0.05 | 0.01 | 0.00 |
BVPS | 0.08 | 0.22 | 0.22 | 0.22 | 0.23 | 0.25 | 0.26 | 0.29 | 0.32 | 0.35 | 0.38 | 0.37 | 0.37 | 0.27 | 0.18 | 0.20 | 0.21 | 0.18 | 0.20 | 0.20 | 0.19 |
Per Share - CAGR
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.04 | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.04 | 0.05 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | -0.03 | 0.01 | 0.01 | -0.01 |
CAGR-SPS | 0.81 | 0.71 | 0.58 | 0.67 | 0.81 | 0.84 | 0.78 | 0.80 | 0.96 | 0.99 | 1.21 | 1.18 | 1.01 | 0.88 | 0.74 | 0.82 | 0.94 | 0.67 | 0.77 | 0.83 | 0.67 |
CAGR-OCPS | 0.08 | 0.01 | 0.05 | 0.01 | 0.05 | 0.06 | 0.02 | 0.01 | 0.04 | 0.05 | 0.07 | 0.04 | 0.05 | 0.05 | 0.01 | 0.02 | 0.00 | 0.02 | 0.05 | 0.02 | 0.00 |
CAGR-FCPS | 0.06 | -0.04 | 0.02 | -0.01 | 0.03 | 0.05 | 0.02 | 0.00 | 0.03 | 0.05 | 0.05 | 0.03 | 0.04 | 0.04 | -0.03 | 0.01 | -0.03 | -0.01 | 0.05 | 0.01 | 0.00 |
CAGR-BVPS | 0.08 | 0.22 | 0.22 | 0.22 | 0.23 | 0.25 | 0.26 | 0.29 | 0.32 | 0.35 | 0.38 | 0.37 | 0.37 | 0.27 | 0.18 | 0.20 | 0.21 | 0.18 | 0.20 | 0.20 | 0.19 |