
Sihuan
0460.HKSihuan Pharmaceutical Holdings Group Ltd. Price (0460.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
9,297,073,000
(0.3529)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Sihuan Pharmaceutical Holdings Group Ltd.Currency: HKD
YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||
Revenue |
161.78M
+0% |
286.35M
+77% |
510.05M
+78% |
708.91M
+39% |
1.04B
+46% |
2.24B
+116% |
3.04B
+36% |
4.73B
+56% |
3.08B
-35% |
3.17B
+3% |
3.19B
+1% |
2.75B
-14% |
2.92B
+6% |
2.88B
-1% |
2.46B
-14% |
3.04B
+23% |
2.18B
-28% |
1.86B
-15% |
|
Cost of Revenue | |||||||||||||||||||
Cost of Revenue | 36.90M | 60.53M | 133.55M | 191.92M | 292.14M | 527.60M | 753.12M | 1.03B | 972.81M | 939.16M | 996.75M | 758.96M | 538.32M | 588.99M | 549.78M | 607.90M | 693.61M | 564.90M | |
Gross Profit | |||||||||||||||||||
Gross Profit |
124.87M
+0% |
225.82M
+81% |
376.50M
+67% |
516.99M
+37% |
744.74M
+44% |
1.71B
+130% |
2.29B
+34% |
3.70B
+62% |
2.11B
-43% |
2.23B
+6% |
2.19B
-2% |
1.99B
-9% |
2.38B
+20% |
2.29B
-4% |
1.91B
-16% |
2.43B
+27% |
1.49B
-39% |
1.30B
-13% |
|
Gross Profit Ratio | (0.77%) | (0.79%) | (0.74%) | (0.73%) | (0.72%) | (0.76%) | (0.75%) | (0.78%) | (0.68%) | (0.70%) | (0.69%) | (0.72%) | (0.82%) | (0.80%) | (0.78%) | (0.80%) | (0.68%) | (0.70%) | |
Operating Expenses | |||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 83.63M | 148.65M | 143.88M | 169.37M | 303.93M | 480.33M | 598.95M | 878.69M | 1.03B | 1.08B | 592.01M | |
General and Administrative | 11.63M | 38.86M | 53.41M | 78.81M | 128.83M | 201.09M | 206.64M | 326.83M | 480.14M | 455.85M | 540.47M | 325.10M | 396.11M | 471.57M | 489.78M | 592.22M | 552.19M | 468.96M | |
Selling, General & Admin... | 27.90M | 62.52M | 92.31M | 127.62M | 185.48M | 832.66M | 1.52B | 2.66B | 630.31M | 610.96M | 686.23M | 552.74M | 667.23M | 716.95M | 858.58M | 1.13B | 1.02B | 911.22M | |
Selling & Marketing Exp... | 16.27M | 23.66M | 38.91M | 48.81M | 56.65M | 631.57M | 1.31B | 2.33B | 150.16M | 155.11M | 145.77M | 227.63M | 271.12M | 245.38M | 368.79M | 536.74M | 471.14M | 442.26M | |
Depreciation and Amortiz... | 10.23M | 14.39M | 26.39M | 28.55M | 36.04M | 95.31M | 132.23M | 195.86M | 172.69M | 219.17M | 291.02M | 297.05M | 307.24M | 354.70M | 278.28M | 309.37M | 369.81M | 226.23M | |
Other Expenses | -12,031,000.00 | -10,686,000.00 | 4.28M | 2.36M | 0.00 | -108,542,000.00 | -11,704,000.00 | 1.81M | 38.57M | -11,226,000.00 | 36.50M | 12.76M | 31.69M | 30.32M | 27.65M | 24.99M | 15.77M | -369,279,000.00 | |
Total Operating Expenses | 15.87M | 51.83M | 80.24M | 127.62M | 185.48M | 724.12M | 1.26B | 2.25B | 149.17M | 503.93M | 147.70M | 355.21M | 525.42M | 4.88B | 1.28B | 1.98B | 3.55B | 1.13B | |
Cost and Exponses | 52.77M | 112.36M | 213.79M | 319.53M | 477.62M | 1.25B | 2.01B | 3.28B | 1.12B | 1.44B | 1.14B | 1.11B | 1.06B | 5.47B | 1.83B | 2.59B | 4.24B | 1.70B | |
Operating Income | |||||||||||||||||||
Operating Income |
108.85M
+0% |
184.63M
+70% |
300.52M
+63% |
373.03M
+24% |
613.31M
+64% |
990.35M
+61% |
1.05B
+6% |
1.46B
+40% |
1.98B
+35% |
2.07B
+5% |
1.94B
-7% |
1.47B
-24% |
1.72B
+18% |
1.39B
-19% |
485.82M
-65% |
676.20M
+39% |
-536,029,000.00
-179% |
161.70M
-130% |
|
Operating Income Ratio | (0.67%) | (0.64%) | (0.59%) | (0.53%) | (0.59%) | (0.44%) | (0.34%) | (0.31%) | (0.64%) | (0.66%) | (0.61%) | (0.53%) | (0.59%) | (0.48%) | (0.20%) | (0.22%) | (-0.25%) | (0.09%) | |
Other Income and Exp... | |||||||||||||||||||
Interest Income | 0.00 | 1.27M | 4.26M | 6.24M | 23.63M | 56.37M | 126.84M | 97.71M | 111.17M | 109.76M | 111.32M | 97.43M | 158.50M | 164.99M | 127.51M | 46.60M | 64.38M | 147.91M | |
Interest Expenses | 464.00k | 176.00k | 3.39M | 592.00k | 1.86M | 1.86M | 6.98M | 8.06M | 5.82M | 160.00k | 210.00k | 46.00k | 6.06M | 4.87M | 8.22M | 117.35M | 211.18M | 269.34M | |
Total Other Income/Exp... | -464,000.00 | 11.98M | -13,452,000.00 | 8.00M | 21.77M | 54.51M | 117.79M | 70.31M | 94.33M | 767.06M | 217.18M | 264.07M | 288.56M | -16,730,000.00 | 280.03M | -275,932,000.00 | -292,051,000.00 | -322,958,000.00 | |
EBITDA | |||||||||||||||||||
EBITDA | 119.09M | 185.60M | 322.65M | 410.17M | 618.93M | 1.14B | 1.30B | 1.81B | 2.15B | 2.29B | 2.18B | 1.68B | 1.92B | -2,063,544,000.00 | 714.06M | 931.69M | -1,541,795,000.00 | 334.31M | |
EBITDA ratio | (0.74%) | (0.70%) | (0.68%) | (0.60%) | (0.60%) | (0.51%) | (0.42%) | (0.37%) | (0.70%) | (0.72%) | (0.68%) | (0.61%) | (0.66%) | (0.57%) | (0.29%) | (0.31%) | (-0.11%) | (0.18%) | |
Income Before Tax | |||||||||||||||||||
Income Before Tax | 108.39M | 184.45M | 287.07M | 381.03M | 635.08M | 1.04B | 1.17B | 1.57B | 2.07B | 2.84B | 2.15B | 1.73B | 2.01B | -2,422,955,000.00 | 765.84M | 496.01M | -2,122,777,999.00 | -161,260,000.00 | |
Income Before Tax Ratio | (0.67%) | (0.64%) | (0.56%) | (0.54%) | (0.61%) | (0.47%) | (0.38%) | (0.33%) | (0.67%) | (0.90%) | (0.68%) | (0.63%) | (0.69%) | (-0.84%) | (0.31%) | (0.16%) | (-0.97%) | (-0.09%) | |
Income Tax Expense | |||||||||||||||||||
Income Tax Expense | 18.22M | 5.63M | 53.62M | 67.37M | 128.18M | 244.82M | 244.00M | 257.37M | 388.54M | 796.95M | 472.73M | 250.17M | 332.80M | 290.39M | 219.04M | 253.12M | 196.79M | 96.43M | |
Net Income | |||||||||||||||||||
Net Income | 90.45M
+0% |
179.27M
+98% |
237.06M
+32% |
326.32M
+38% |
522.07M
+60% |
824.05M
+58% |
904.40M
+10% |
1.30B
+44% |
1.67B
+28% |
2.06B
+23% |
1.71B
-17% |
1.45B
-15% |
1.62B
+12% |
-2,709,364,000.00
-267% |
473.38M
-117% |
416.51M
-12% |
-1,951,214,000.00
-568% |
-54,017,000.00
-97% |
|
Net Income Ratio | (0.56%) | (0.63%) | (0.46%) | (0.46%) | (0.50%) | (0.37%) | (0.30%) | (0.28%) | (0.54%) | (0.65%) | (0.54%) | (0.53%) | (0.56%) | (-0.94%) | (0.19%) | (0.14%) | (-0.89%) | (-0.03%) | |
Earning Per Share | |||||||||||||||||||
Basic EPS | 0.01 | 0.02 | 0.02 | 0.03 | 0.07 | 0.08 | 0.09 | 0.12 | 0.16 | 0.20 | 0.17 | 0.15 | 0.17 | -0.29 | 0.05 | 0.05 | -0.21 | -0.01 | |
Diluted EPS | 0.01 | 0.02 | 0.02 | 0.03 | 0.07 | 0.08 | 0.09 | 0.12 | 0.16 | 0.20 | 0.17 | 0.15 | 0.17 | -0.29 | 0.05 | 0.05 | -0.21 | -0.01 | |
Share Outstanding | |||||||||||||||||||
Basic Share Outstanding | 10.00B | 10.00B | 10.00B | 10.00B | 8.01B | 10.36B | 10.35B | 10.35B | 10.36B | 10.36B | 10.14B | 9.48B | 9.47B | 9.47B | 9.47B | 9.43B | 9.33B | 9.30B | |
Diluted Share Outstanding | 10.00B | 10.00B | 10.00B | 10.00B | 8.01B | 10.36B | 10.35B | 10.35B | 10.36B | 10.36B | 10.14B | 9.48B | 9.47B | 9.47B | 9.47B | 9.48B | 9.33B | 9.30B |