Sihuan Pharmaceutical Holdings Group Ltd. Price (0460.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

9,297,073,000

(0.3529)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Sihuan Pharmaceutical Holdings Group Ltd.
news-img

Income Statement

Sihuan Pharmaceutical Holdings Group Ltd.

Currency: HKD

YEAR 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 161.78M

+0%

286.35M

+77%

510.05M

+78%

708.91M

+39%

1.04B

+46%

2.24B

+116%

3.04B

+36%

4.73B

+56%

3.08B

-35%

3.17B

+3%

3.19B

+1%

2.75B

-14%

2.92B

+6%

2.88B

-1%

2.46B

-14%

3.04B

+23%

2.18B

-28%

1.86B

-15%

Cost of Revenue
Cost of Revenue 36.90M 60.53M 133.55M 191.92M 292.14M 527.60M 753.12M 1.03B 972.81M 939.16M 996.75M 758.96M 538.32M 588.99M 549.78M 607.90M 693.61M 564.90M
Gross Profit
Gross Profit 124.87M

+0%

225.82M

+81%

376.50M

+67%

516.99M

+37%

744.74M

+44%

1.71B

+130%

2.29B

+34%

3.70B

+62%

2.11B

-43%

2.23B

+6%

2.19B

-2%

1.99B

-9%

2.38B

+20%

2.29B

-4%

1.91B

-16%

2.43B

+27%

1.49B

-39%

1.30B

-13%

Gross Profit Ratio (0.77%) (0.79%) (0.74%) (0.73%) (0.72%) (0.76%) (0.75%) (0.78%) (0.68%) (0.70%) (0.69%) (0.72%) (0.82%) (0.80%) (0.78%) (0.80%) (0.68%) (0.70%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 83.63M 148.65M 143.88M 169.37M 303.93M 480.33M 598.95M 878.69M 1.03B 1.08B 592.01M
General and Administrative 11.63M 38.86M 53.41M 78.81M 128.83M 201.09M 206.64M 326.83M 480.14M 455.85M 540.47M 325.10M 396.11M 471.57M 489.78M 592.22M 552.19M 468.96M
Selling, General & Admin... 27.90M 62.52M 92.31M 127.62M 185.48M 832.66M 1.52B 2.66B 630.31M 610.96M 686.23M 552.74M 667.23M 716.95M 858.58M 1.13B 1.02B 911.22M
Selling & Marketing Exp... 16.27M 23.66M 38.91M 48.81M 56.65M 631.57M 1.31B 2.33B 150.16M 155.11M 145.77M 227.63M 271.12M 245.38M 368.79M 536.74M 471.14M 442.26M
Depreciation and Amortiz... 10.23M 14.39M 26.39M 28.55M 36.04M 95.31M 132.23M 195.86M 172.69M 219.17M 291.02M 297.05M 307.24M 354.70M 278.28M 309.37M 369.81M 226.23M
Other Expenses -12,031,000.00 -10,686,000.00 4.28M 2.36M 0.00 -108,542,000.00 -11,704,000.00 1.81M 38.57M -11,226,000.00 36.50M 12.76M 31.69M 30.32M 27.65M 24.99M 15.77M -369,279,000.00
Total Operating Expenses 15.87M 51.83M 80.24M 127.62M 185.48M 724.12M 1.26B 2.25B 149.17M 503.93M 147.70M 355.21M 525.42M 4.88B 1.28B 1.98B 3.55B 1.13B
Cost and Exponses 52.77M 112.36M 213.79M 319.53M 477.62M 1.25B 2.01B 3.28B 1.12B 1.44B 1.14B 1.11B 1.06B 5.47B 1.83B 2.59B 4.24B 1.70B
Operating Income
Operating Income 108.85M

+0%

184.63M

+70%

300.52M

+63%

373.03M

+24%

613.31M

+64%

990.35M

+61%

1.05B

+6%

1.46B

+40%

1.98B

+35%

2.07B

+5%

1.94B

-7%

1.47B

-24%

1.72B

+18%

1.39B

-19%

485.82M

-65%

676.20M

+39%

-536,029,000.00

-179%

161.70M

-130%

Operating Income Ratio (0.67%) (0.64%) (0.59%) (0.53%) (0.59%) (0.44%) (0.34%) (0.31%) (0.64%) (0.66%) (0.61%) (0.53%) (0.59%) (0.48%) (0.20%) (0.22%) (-0.25%) (0.09%)
Other Income and Exp...
Interest Income 0.00 1.27M 4.26M 6.24M 23.63M 56.37M 126.84M 97.71M 111.17M 109.76M 111.32M 97.43M 158.50M 164.99M 127.51M 46.60M 64.38M 147.91M
Interest Expenses 464.00k 176.00k 3.39M 592.00k 1.86M 1.86M 6.98M 8.06M 5.82M 160.00k 210.00k 46.00k 6.06M 4.87M 8.22M 117.35M 211.18M 269.34M
Total Other Income/Exp... -464,000.00 11.98M -13,452,000.00 8.00M 21.77M 54.51M 117.79M 70.31M 94.33M 767.06M 217.18M 264.07M 288.56M -16,730,000.00 280.03M -275,932,000.00 -292,051,000.00 -322,958,000.00
EBITDA
EBITDA 119.09M 185.60M 322.65M 410.17M 618.93M 1.14B 1.30B 1.81B 2.15B 2.29B 2.18B 1.68B 1.92B -2,063,544,000.00 714.06M 931.69M -1,541,795,000.00 334.31M
EBITDA ratio (0.74%) (0.70%) (0.68%) (0.60%) (0.60%) (0.51%) (0.42%) (0.37%) (0.70%) (0.72%) (0.68%) (0.61%) (0.66%) (0.57%) (0.29%) (0.31%) (-0.11%) (0.18%)
Income Before Tax
Income Before Tax 108.39M 184.45M 287.07M 381.03M 635.08M 1.04B 1.17B 1.57B 2.07B 2.84B 2.15B 1.73B 2.01B -2,422,955,000.00 765.84M 496.01M -2,122,777,999.00 -161,260,000.00
Income Before Tax Ratio (0.67%) (0.64%) (0.56%) (0.54%) (0.61%) (0.47%) (0.38%) (0.33%) (0.67%) (0.90%) (0.68%) (0.63%) (0.69%) (-0.84%) (0.31%) (0.16%) (-0.97%) (-0.09%)
Income Tax Expense
Income Tax Expense 18.22M 5.63M 53.62M 67.37M 128.18M 244.82M 244.00M 257.37M 388.54M 796.95M 472.73M 250.17M 332.80M 290.39M 219.04M 253.12M 196.79M 96.43M
Net Income
Net Income 90.45M

+0%

179.27M

+98%

237.06M

+32%

326.32M

+38%

522.07M

+60%

824.05M

+58%

904.40M

+10%

1.30B

+44%

1.67B

+28%

2.06B

+23%

1.71B

-17%

1.45B

-15%

1.62B

+12%

-2,709,364,000.00

-267%

473.38M

-117%

416.51M

-12%

-1,951,214,000.00

-568%

-54,017,000.00

-97%

Net Income Ratio (0.56%) (0.63%) (0.46%) (0.46%) (0.50%) (0.37%) (0.30%) (0.28%) (0.54%) (0.65%) (0.54%) (0.53%) (0.56%) (-0.94%) (0.19%) (0.14%) (-0.89%) (-0.03%)
Earning Per Share
Basic EPS 0.01 0.02 0.02 0.03 0.07 0.08 0.09 0.12 0.16 0.20 0.17 0.15 0.17 -0.29 0.05 0.05 -0.21 -0.01
Diluted EPS 0.01 0.02 0.02 0.03 0.07 0.08 0.09 0.12 0.16 0.20 0.17 0.15 0.17 -0.29 0.05 0.05 -0.21 -0.01
Share Outstanding
Basic Share Outstanding 10.00B 10.00B 10.00B 10.00B 8.01B 10.36B 10.35B 10.35B 10.36B 10.36B 10.14B 9.48B 9.47B 9.47B 9.47B 9.43B 9.33B 9.30B
Diluted Share Outstanding 10.00B 10.00B 10.00B 10.00B 8.01B 10.36B 10.35B 10.35B 10.36B 10.36B 10.14B 9.48B 9.47B 9.47B 9.47B 9.48B 9.33B 9.30B
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation