Television
0511.HKTelevision Broadcasts Limited Price (0511.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
438,122,000
(0.0279)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Television Broadcasts LimitedCurrency: HKD
| YEAR | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
3,252,384,000.00
+0% |
3,489,941,000.00
+7% |
3,264,630,000.00
-6% |
3,161,862,000.00
-3% |
3,311,162,000.00
+5% |
3,816,936,000.00
+15% |
4,176,590,000.00
+9% |
4,201,186,000.00
+1% |
4,325,809,000.00
+3% |
4,407,304,000.00
+2% |
3,983,332,000.00
-10% |
4,674,656,000.00
+17% |
5,208,865,000.00
+11% |
5,447,884,000.00
+5% |
5,686,050,000.00
+4% |
4,912,061,000.00
-14% |
4,454,725,000.00
-9% |
4,210,308,000.00
-5% |
4,335,731,000.00
+3% |
4,477,306,000.00
+3% |
3,648,762,000.00
-19% |
2,724,200,000.00
-25% |
2,898,622,000.00
+6% |
3,585,750,000.00
+24% |
3,322,778,000.00
-7% |
|
| Cost of Revenue | ||||||||||||||||||||||||||
| Cost of Revenue | 1,564,337,000.00 | 1,674,110,000.00 | 1,669,684,000.00 | 1,543,362,000.00 | 1,692,513,000.00 | 1,841,449,000.00 | 1,791,612,000.00 | 1,778,433,000.00 | 1,763,971,000.00 | 2,025,045,000.00 | 1,780,942,000.00 | 1,722,679,000.00 | 1,807,293,000.00 | 2,023,479,000.00 | 2,221,333,000.00 | 2,016,098,000.00 | 2,009,187,000.00 | 2,299,537,000.00 | 2,319,299,000.00 | 2,336,635,000.00 | 2,166,686,000.00 | 1,876,968,000.00 | 2,176,788,000.00 | 2,578,029,000.00 | 2,299,489,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||
| Gross Profit |
1,688,047,000.00
+0% |
1,815,831,000.00
+8% |
1,594,946,000.00
-12% |
1,618,500,000.00
+1% |
1,618,649,000.00
+0% |
1,975,487,000.00
+22% |
2,384,978,000.00
+21% |
2,422,753,000.00
+2% |
2,561,838,000.00
+6% |
2,382,259,000.00
-7% |
2,202,390,000.00
-8% |
2,951,977,000.00
+34% |
3,401,572,000.00
+15% |
3,424,405,000.00
+1% |
3,464,717,000.00
+1% |
2,895,963,000.00
-16% |
2,445,538,000.00
-16% |
1,910,771,000.00
-22% |
2,016,432,000.00
+6% |
2,140,671,000.00
+6% |
1,482,076,000.00
-31% |
847,232,000.00
-43% |
721,834,000.00
-15% |
1,007,721,000.00
+40% |
1,023,289,000.00
+2% |
|
| Gross Profit Ratio | (0.52%) | (0.52%) | (0.49%) | (0.51%) | (0.49%) | (0.52%) | (0.57%) | (0.58%) | (0.59%) | (0.54%) | (0.55%) | (0.63%) | (0.65%) | (0.63%) | (0.61%) | (0.59%) | (0.55%) | (0.45%) | (0.47%) | (0.48%) | (0.41%) | (0.31%) | (0.25%) | (0.28%) | (0.31%) | |
| Operating Expenses | ||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 115,000.00 | 5,126,000.00 | 11,347,000.00 | 31,076,000.00 | 44,260,000.00 | 63,356,000.00 | 81,365,000.00 | 0.00 | |
| General and Administrative | 500,365,000.00 | 529,234,000.00 | 519,311,000.00 | 489,409,000.00 | 574,207,000.00 | 512,948,000.00 | 490,969,000.00 | 504,427,000.00 | 569,801,000.00 | 569,764,000.00 | 504,590,000.00 | 477,366,000.00 | 629,780,000.00 | 702,502,000.00 | 735,247,000.00 | 763,254,000.00 | 853,477,000.00 | 949,486,000.00 | 931,475,000.00 | 967,243,000.00 | 868,964,000.00 | 768,587,000.00 | 868,794,000.00 | 947,453,000.00 | 833,742,000.00 | |
| Selling, General & Admin... | 950,389,000.00 | 1,019,286,000.00 | 970,014,000.00 | 924,927,000.00 | 1,017,025,000.00 | 512,948,000.00 | 490,969,000.00 | 955,491,000.00 | 1,022,802,000.00 | 1,077,160,000.00 | 960,096,000.00 | 963,710,000.00 | 1,160,632,000.00 | 1,257,203,000.00 | 1,361,356,000.00 | 1,319,137,000.00 | 1,430,231,000.00 | 1,611,503,000.00 | 1,652,667,000.00 | 1,724,969,000.00 | 1,465,056,000.00 | 1,389,034,000.00 | 1,535,695,000.00 | 1,985,811,000.00 | 1,544,173,000.00 | |
| Selling & Marketing Exp... | 450,024,000.00 | 490,052,000.00 | 450,703,000.00 | 435,518,000.00 | 442,818,000.00 | 0.00 | 0.00 | 451,064,000.00 | 453,001,000.00 | 507,396,000.00 | 455,506,000.00 | 486,344,000.00 | 530,852,000.00 | 554,701,000.00 | 626,109,000.00 | 555,883,000.00 | 576,754,000.00 | 639,031,000.00 | 723,704,000.00 | 757,726,000.00 | 645,655,000.00 | 591,017,000.00 | 640,456,000.00 | 818,258,000.00 | 710,431,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 443,838,000.00 | 325,271,000.00 | 265,773,000.00 | 253,182,000.00 | -82,102,000.00 | 283,175,000.00 | 247,851,000.00 | 235,079,000.00 | 267,163,000.00 | 279,424,000.00 | 314,123,000.00 | 296,408,000.00 | 335,147,000.00 | 384,944,000.00 | 417,679,000.00 | 430,137,000.00 | 395,777,000.00 | 413,407,000.00 | 427,252,000.00 | 373,365,000.00 | |
| Other Expenses | 135,507,000.00 | -26,102,000.00 | -34,375,000.00 | -51,298,000.00 | -81,016,000.00 | -179,507,000.00 | -188,183,000.00 | -163,109,000.00 | -119,982,000.00 | -82,102,000.00 | -39,353,000.00 | -102,435,000.00 | 1,239,000.00 | -14,087,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,903,000.00 | 8,687,000.00 | 1,133,000.00 | 69,642,000.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 1,085,896,000.00 | 900,370,000.00 | 890,301,000.00 | 882,951,000.00 | 1,052,546,000.00 | 450,258,000.00 | 451,923,000.00 | 939,675,000.00 | 981,478,000.00 | 1,006,745,000.00 | 920,743,000.00 | 933,047,000.00 | 1,102,758,000.00 | 1,243,116,000.00 | 1,391,322,000.00 | 1,473,105,000.00 | 2,367,169,000.00 | 1,374,279,000.00 | 1,624,048,000.00 | 2,391,395,000.00 | 1,465,056,000.00 | 1,389,034,000.00 | 1,535,695,000.00 | 1,985,811,000.00 | 1,543,787,000.00 | |
| Cost and Exponses | 2,650,233,000.00 | 2,574,480,000.00 | 2,559,985,000.00 | 2,426,313,000.00 | 2,745,059,000.00 | 2,291,707,000.00 | 2,243,535,000.00 | 2,718,108,000.00 | 2,745,449,000.00 | 3,031,790,000.00 | 2,701,685,000.00 | 2,655,726,000.00 | 2,910,051,000.00 | 3,266,595,000.00 | 3,612,655,000.00 | 3,489,203,000.00 | 4,376,356,000.00 | 3,673,816,000.00 | 3,943,347,000.00 | 4,728,030,000.00 | 3,631,742,000.00 | 3,266,002,000.00 | 3,712,483,000.00 | 4,563,840,000.00 | 3,843,276,000.00 | |
| Operating Income | ||||||||||||||||||||||||||
| Operating Income |
602,151,000.00
+0% |
915,461,000.00
+52% |
704,645,000.00
-23% |
735,549,000.00
+4% |
566,103,000.00
-23% |
1,081,391,000.00
+91% |
1,607,784,000.00
+49% |
1,598,828,000.00
-1% |
1,669,525,000.00
+4% |
1,375,514,000.00
-18% |
1,281,647,000.00
-7% |
2,018,930,000.00
+58% |
2,095,734,000.00
+4% |
2,143,951,000.00
+2% |
2,121,398,000.00
-1% |
1,589,919,000.00
-25% |
1,036,125,000.00
-35% |
317,932,000.00
-69% |
387,869,000.00
+22% |
433,179,000.00
+12% |
17,020,000.00
-96% |
-541,802,000.00
-3,283% |
-813,861,000.00
+50% |
-978,090,000.00
+20% |
-497,805,000.00
-49% |
|
| Operating Income Ratio | (0.19%) | (0.26%) | (0.22%) | (0.23%) | (0.17%) | (0.28%) | (0.38%) | (0.38%) | (0.39%) | (0.31%) | (0.32%) | (0.43%) | (0.40%) | (0.39%) | (0.37%) | (0.32%) | (0.23%) | (0.08%) | (0.09%) | (0.10%) | (0.00%) | (-0.20%) | (-0.28%) | (-0.27%) | (-0.15%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25,151,000.00 | 58,080,000.00 | 89,165,000.00 | 0.00 | 11,665,000.00 | 0.00 | 42,695,000.00 | 59,163,000.00 | 47,220,000.00 | 59,395,000.00 | 48,071,000.00 | 16,446,000.00 | 34,469,000.00 | 126,684,000.00 | 179,971,000.00 | 160,585,000.00 | 153,204,000.00 | 124,560,000.00 | 95,659,000.00 | |
| Interest Expenses | 30,757,000.00 | 26,102,000.00 | 34,375,000.00 | 51,298,000.00 | 81,016,000.00 | 179,507,000.00 | 188,183,000.00 | 98,000.00 | 0.00 | 7,581,000.00 | 69,469,000.00 | 3,781,000.00 | 340,791,000.00 | 4,067,000.00 | 2,268,000.00 | 3,534,000.00 | 6,441,000.00 | 33,814,000.00 | 152,379,000.00 | 128,495,000.00 | 106,951,000.00 | 100,849,000.00 | 106,372,000.00 | 81,098,000.00 | 146,687,000.00 | |
| Total Other Income/Exp... | -30,757,000.00 | -26,102,000.00 | -34,375,000.00 | -51,298,000.00 | -81,016,000.00 | -179,507,000.00 | -188,183,000.00 | -163,207,000.00 | -93,453,000.00 | -89,683,000.00 | -60,265,000.00 | -207,409,000.00 | -8,967,000.00 | -2,500,000.00 | -783,001.00 | -107,666,000.00 | -749,449,000.00 | 235,006,000.00 | -29,954,000.00 | -557,219,000.00 | -259,008,000.00 | 176,102,000.00 | 35,683,000.00 | 15,727,000.00 | -320,663,000.00 | |
| EBITDA | ||||||||||||||||||||||||||
| EBITDA | 602,151,000.00 | 915,461,000.00 | 704,645,000.00 | 735,549,000.00 | 566,103,000.00 | 1,525,229,000.00 | 1,872,728,000.00 | 1,864,601,000.00 | 1,927,707,000.00 | 1,293,412,000.00 | 1,574,026,000.00 | 2,063,153,000.00 | 2,336,180,000.00 | 2,412,681,000.00 | 2,405,554,000.00 | 1,741,658,000.00 | 410,935,000.00 | 921,899,000.00 | 895,238,000.00 | 422,134,000.00 | 295,100,000.00 | 152,341,000.00 | -240,867,000.00 | -454,235,000.00 | -298,347,000.00 | |
| EBITDA ratio | (0.19%) | (0.26%) | (0.22%) | (0.23%) | (0.17%) | (0.40%) | (0.46%) | (0.39%) | (0.42%) | (0.29%) | (0.40%) | (0.44%) | (0.51%) | (0.46%) | (0.42%) | (0.39%) | (0.30%) | (0.16%) | (0.18%) | (0.19%) | (0.12%) | (-0.05%) | (-0.14%) | (-0.15%) | (-0.09%) | |
| Income Before Tax | ||||||||||||||||||||||||||
| Income Before Tax | 571,394,000.00 | 889,359,000.00 | 670,270,000.00 | 684,251,000.00 | 485,087,000.00 | 901,884,000.00 | 1,419,601,000.00 | 1,435,621,000.00 | 1,549,543,000.00 | 1,285,831,000.00 | 1,221,382,000.00 | 1,811,521,000.00 | 2,096,973,000.00 | 2,138,925,000.00 | 2,120,614,999.00 | 1,482,253,000.00 | 126,440,000.00 | 552,938,000.00 | 357,915,000.00 | -124,040,000.00 | -241,988,000.00 | -344,285,000.00 | -760,646,000.00 | -962,585,000.00 | -818,468,000.00 | |
| Income Before Tax Ratio | (0.18%) | (0.25%) | (0.21%) | (0.22%) | (0.15%) | (0.24%) | (0.34%) | (0.34%) | (0.36%) | (0.29%) | (0.31%) | (0.39%) | (0.40%) | (0.39%) | (0.37%) | (0.30%) | (0.03%) | (0.13%) | (0.08%) | (-0.03%) | (-0.07%) | (-0.13%) | (-0.26%) | (-0.27%) | (-0.25%) | |
| Income Tax Expense | ||||||||||||||||||||||||||
| Income Tax Expense | 78,902,000.00 | 140,626,000.00 | 111,133,000.00 | 90,064,000.00 | 25,378,000.00 | 152,312,000.00 | 232,354,000.00 | 247,181,000.00 | 284,322,000.00 | 229,544,000.00 | 320,626,000.00 | 479,478,000.00 | 537,438,000.00 | 402,996,000.00 | 358,426,000.00 | 220,935,000.00 | 143,952,000.00 | 105,239,000.00 | 94,365,000.00 | 52,948,000.00 | -18,273,000.00 | -87,578,000.00 | -101,639,000.00 | -76,428,000.00 | 19,701,000.00 | |
| Net Income | ||||||||||||||||||||||||||
| Net Income | 492,492,000.00
+0% |
748,733,000.00
+52% |
559,137,000.00
-25% |
594,187,000.00
+6% |
459,709,000.00
-23% |
749,572,000.00
+63% |
1,187,247,000.00
+58% |
1,188,597,000.00
+0% |
1,263,684,000.00
+6% |
1,055,348,000.00
-16% |
900,444,000.00
-15% |
1,329,891,000.00
+48% |
1,555,585,000.00
+17% |
1,730,159,000.00
+11% |
1,737,987,000.00
+0% |
1,409,632,000.00
-19% |
-4,281,000.00
-100% |
499,945,000.00
-11,778% |
243,621,000.00
-51% |
-199,080,000.00
-182% |
-294,925,000.00
+48% |
-280,881,000.00
-5% |
-646,735,000.00
+130% |
-807,132,000.00
+25% |
-762,796,000.00
-5% |
|
| Net Income Ratio | (0.15%) | (0.21%) | (0.17%) | (0.19%) | (0.14%) | (0.20%) | (0.28%) | (0.28%) | (0.29%) | (0.24%) | (0.23%) | (0.28%) | (0.30%) | (0.32%) | (0.31%) | (0.29%) | (0.00%) | (0.12%) | (0.06%) | (-0.04%) | (-0.08%) | (-0.10%) | (-0.22%) | (-0.23%) | (-0.23%) | |
| Earning Per Share | ||||||||||||||||||||||||||
| Basic EPS | 1.17 | 1.77 | 1.35 | 1.35 | 1.01 | 1.64 | 2.69 | 2.71 | 2.89 | 2.41 | 2.06 | 3.04 | 3.55 | 3.95 | 3.97 | 2.86 | -0.01 | 0.98 | 0.56 | -0.45 | -0.67 | -0.64 | -1.48 | -1.84 | -1.74 | |
| Diluted EPS | 1.17 | 1.77 | 1.35 | 1.35 | 1.01 | 1.64 | 2.69 | 2.71 | 2.89 | 2.41 | 2.06 | 3.04 | 3.55 | 3.95 | 3.97 | 2.86 | -0.01 | 0.98 | 0.56 | -0.45 | -0.67 | -0.64 | -1.48 | -1.84 | -1.74 | |
| Share Outstanding | ||||||||||||||||||||||||||
| Basic Share Outstanding | 432,206,838.00 | 437,373,446.00 | 436,615,556.00 | 436,976,296.00 | 21,900,000.00 | 21,900,000.00 | 438,000,000.00 | 438,000,000.00 | 438,000,000.00 | 438,000,000.00 | 438,000,000.00 | 438,000,000.00 | 438,000,000.00 | 438,000,000.00 | 438,000,000.00 | 438,000,000.00 | 438,000,000.00 | 438,000,000.00 | 438,000,000.00 | 438,000,000.00 | 438,000,000.00 | 438,000,000.00 | 438,000,000.00 | 438,000,000.00 | 438,122,000.00 | |
| Diluted Share Outstanding | 432,206,838.00 | 437,373,446.00 | 436,615,556.00 | 436,976,296.00 | 21,900,000.00 | 21,900,000.00 | 438,000,000.00 | 438,000,000.00 | 438,000,000.00 | 438,000,000.00 | 438,000,000.00 | 438,000,000.00 | 438,000,000.00 | 438,000,000.00 | 438,000,000.00 | 438,000,000.00 | 438,000,000.00 | 438,000,000.00 | 438,000,000.00 | 438,000,000.00 | 438,000,000.00 | 438,000,000.00 | 438,000,000.00 | 438,000,000.00 | 438,122,000.00 | |