
China
0557.HKChina Tian Yuan Healthcare Group Limited Price (0557.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
398,980,000
(0)%Revenue and Profitability
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 98,197,000 | 77,811,000 | 84,863,000 | 72,147,000 | 84,518,000 | 79,010,000 | 105,254,000 | 122,479,000 | 65,270,000 | 83,686,000 | 109,336,000 | 135,085,000 | 102,838,000 | 100,130,000 | 92,207,000 | 100,654,000 | 175,280,000 | 171,556,000 | 70,548,000 | 56,340,000 | 94,588,000 | 54,216,000 | 45,230,000 |
Net Income | -35,665,000 | 20,489,000 | 33,106,000 | 26,519,000 | 5,392,000 | 95,452,000 | 14,091,000 | -138,991,000 | 55,865,000 | 8,994,000 | -31,231,000 | 7,064,000 | 17,169,000 | -18,978,000 | -55,067,000 | -57,550,000 | -1,428,000 | -40,047,000 | -190,024,000 | -110,035,000 | -22,121,000 | -38,452,000 | -15,484,000 |
FCF USD | -56,151,000 | 26,028,000 | -511,000 | 6,896,000 | 8,044,000 | -865,000 | 15,398,000 | 1,590,000 | 6,007,000 | -17,427,000 | -46,392,000 | -10,266,000 | 19,410,000 | -17,191,000 | -20,411,000 | -34,052,000 | -179,178,000 | -99,849,000 | -122,228,000 | 49,201,000 | 14,859,000 | -31,710,000 | 4,507,000 |
OCF USD | -47,978,000 | 30,564,000 | 1,376,000 | 6,981,000 | 11,857,000 | 3,142,000 | 33,755,000 | 5,985,000 | 6,188,000 | -12,652,000 | -28,932,000 | -8,396,000 | 20,488,000 | -14,410,000 | -15,974,000 | -30,666,000 | -157,301,000 | -95,562,000 | -116,784,000 | 49,537,000 | 16,317,000 | -30,362,000 | 5,102,000 |
Financial Health - DEBT
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 110.95 | -1.14 | 0.37 | 1.94 | -1.30 | -0.61 | -0.63 | 79.53 | -1.01 | -0.01 | -0.41 | -2.93 | -1.17 | -2.69 |
D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.08 | 0.15 | 0.13 | 0.01 | 0.21 | 0.23 | 0.23 | 0.20 |
CA/CL | 15.19 | 21.00 | 26.63 | 25.46 | 25.91 | 34.27 | 13.35 | 11.40 | 28.93 | 21.72 | 15.53 | 14.20 | 15.59 | 17.35 | 16.26 | 15.49 | 9.19 | 6.05 | 4.32 | 6.96 | 6.02 | 4.29 | 3.92 |
TA/TL | 6.44 | 7.78 | 8.53 | 8.36 | 26.12 | 35.65 | 14.82 | 12.55 | 29.66 | 13.00 | 9.07 | 9.03 | 10.14 | 8.58 | 7.68 | 8.70 | 4.99 | 5.46 | 5.56 | 4.54 | 4.08 | 3.64 | 3.45 |
Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,858,000 | 38,001,000 | 37,697,000 | 32,113,000 | 31,363,000 | 30,490,000 | 32,609,000 | 72,655,000 | 62,902,000 | 3,423,000 | 55,065,000 | 59,656,000 | 51,128,000 | 45,906,000 |
Management Performance
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | -6.80% | 3.16% | 5.46% | 4.40% | 0.87% | 5.08% | 2.63% | -25.23% | 8.61% | 0.32% | -1.74% | 5.75% | 2.22% | -2.97% | -10.60% | -16.70% | 5.40% | -6.52% | -32.82% | -8.77% | -4.65% | -8.76% | -8.19% |
ROE | -6.66% | 3.68% | 5.70% | 4.45% | 0.91% | 14.27% | 2.13% | -27.28% | 9.87% | 1.56% | -5.74% | 1.28% | 3.02% | -3.45% | -11.19% | -13.24% | -0.29% | -8.24% | -60.46% | -41.13% | -8.63% | -17.14% | -6.72% |
ROA | 0.00% | 3.07% | 5.34% | 4.22% | 1.15% | 13.21% | 2.50% | -22.14% | 9.05% | 0.03% | -5.03% | 0.04% | 2.39% | -3.48% | -7.93% | -9.57% | 0.13% | -5.63% | -38.99% | -33.01% | -5.06% | -12.10% | -5.11% |
NM % | -36.32% | 26.33% | 39.01% | 36.76% | 6.38% | 120.81% | 13.39% | -113.48% | 85.59% | 10.75% | -28.56% | 5.23% | 16.70% | -18.95% | -59.72% | -57.18% | -0.81% | -23.34% | -269.35% | -195.31% | -23.39% | -70.92% | -34.23% |
FCF / R% | 0.00% | 33.45% | -0.60% | 9.56% | 9.52% | -1.09% | 14.63% | 1.30% | 9.20% | -20.82% | -42.43% | -7.60% | 18.87% | -17.17% | -22.14% | -33.83% | -102.22% | -58.20% | -173.26% | 87.33% | 15.71% | -58.49% | 9.96% |
FCF / NI% | 147.30% | 139.09% | -1.52% | 25.21% | 109.15% | -0.91% | 82.36% | -1.21% | 10.65% | -8,298.57% | 141.59% | -4,350.00% | 119.05% | 73.22% | 42.23% | 67.11% | -19,864.52% | 251.69% | 64.40% | -39.10% | -77.95% | 78.59% | -29.11% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.23 | 1.79 | 1.64 | 1.19 | 0.52 | 0.38 | 0.23 | -1.25 | -2.73 | -1.73 | -3.68 | -4.26 |
Per Share
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -0.09 | 0.05 | 0.09 | 0.07 | 0.01 | 0.25 | 0.04 | -0.36 | 0.15 | 0.02 | -0.08 | 0.02 | 0.04 | -0.05 | -0.14 | -0.15 | 0.00 | -0.10 | -0.48 | -0.28 | -0.06 | -0.10 | -0.04 |
SPS | 0.26 | 0.20 | 0.22 | 0.19 | 0.22 | 0.21 | 0.27 | 0.32 | 0.17 | 0.22 | 0.29 | 0.35 | 0.27 | 0.26 | 0.24 | 0.26 | 0.45 | 0.43 | 0.18 | 0.14 | 0.24 | 0.14 | 0.11 |
OCPS | -0.13 | 0.08 | 0.00 | 0.02 | 0.03 | 0.01 | 0.09 | 0.02 | 0.02 | -0.03 | -0.08 | -0.02 | 0.05 | -0.04 | -0.04 | -0.08 | -0.41 | -0.24 | -0.29 | 0.12 | 0.04 | -0.08 | 0.01 |
FCPS | -0.15 | 0.07 | 0.00 | 0.02 | 0.02 | 0.00 | 0.04 | 0.00 | 0.02 | -0.05 | -0.12 | -0.03 | 0.05 | -0.04 | -0.05 | -0.09 | -0.46 | -0.25 | -0.31 | 0.12 | 0.04 | -0.08 | 0.01 |
BVPS | 1.33 | 1.39 | 1.45 | 1.49 | 1.62 | 1.83 | 1.82 | 1.42 | 1.57 | 1.60 | 1.51 | 1.57 | 1.61 | 1.56 | 1.39 | 1.23 | 1.48 | 1.44 | 1.00 | 0.75 | 0.71 | 0.61 | 0.54 |
Per Share - CAGR
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | -0.09 | 0.05 | 0.09 | 0.07 | 0.01 | 0.25 | 0.04 | -0.36 | 0.15 | 0.02 | -0.08 | 0.02 | 0.04 | -0.05 | -0.14 | -0.15 | 0.00 | -0.10 | -0.48 | -0.28 | -0.06 | -0.10 | -0.04 |
CAGR-SPS | 0.26 | 0.20 | 0.22 | 0.19 | 0.22 | 0.21 | 0.27 | 0.32 | 0.17 | 0.22 | 0.29 | 0.35 | 0.27 | 0.26 | 0.24 | 0.26 | 0.45 | 0.43 | 0.18 | 0.14 | 0.24 | 0.14 | 0.11 |
CAGR-OCPS | -0.13 | 0.08 | 0.00 | 0.02 | 0.03 | 0.01 | 0.09 | 0.02 | 0.02 | -0.03 | -0.08 | -0.02 | 0.05 | -0.04 | -0.04 | -0.08 | -0.41 | -0.24 | -0.29 | 0.12 | 0.04 | -0.08 | 0.01 |
CAGR-FCPS | -0.15 | 0.07 | 0.00 | 0.02 | 0.02 | 0.00 | 0.04 | 0.00 | 0.02 | -0.05 | -0.12 | -0.03 | 0.05 | -0.04 | -0.05 | -0.09 | -0.46 | -0.25 | -0.31 | 0.12 | 0.04 | -0.08 | 0.01 |
CAGR-BVPS | 1.33 | 1.39 | 1.45 | 1.49 | 1.62 | 1.83 | 1.82 | 1.42 | 1.57 | 1.60 | 1.51 | 1.57 | 1.61 | 1.56 | 1.39 | 1.23 | 1.48 | 1.44 | 1.00 | 0.75 | 0.71 | 0.61 | 0.54 |