Landing
0582.HKLanding International Development Limited Price (0582.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
514,395,206
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Landing International Development LimitedCurrency: HKD
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
369,789,000.00
+0% |
349,637,000.00
-5% |
279,133,000.00
-20% |
317,066,000.00
+14% |
317,066,000.00
+0% |
269,929,000.00
-15% |
310,524,000.00
+15% |
456,232,000.00
+47% |
156,265,000.00
-66% |
181,075,000.00
+16% |
223,318,000.00
+23% |
246,500,000.00
+10% |
363,447,000.00
+47% |
840,244,000.00
+131% |
2,099,025,000.00
+150% |
777,372,000.00
-63% |
763,715,000.00
-2% |
1,342,545,000.00
+76% |
1,382,897,000.00
+3% |
1,025,565,000.00
-26% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 288,072,000.00 | 261,699,000.00 | 219,002,000.00 | 270,503,000.00 | 270,503,000.00 | 186,679,000.00 | 219,521,000.00 | 313,162,000.00 | 153,525,000.00 | 143,371,000.00 | 164,728,000.00 | 176,024,000.00 | 108,609,000.00 | 204,583,000.00 | 183,816,000.00 | 1,431,746,000.00 | 1,252,369,000.00 | 1,353,681,000.00 | 1,194,464,000.00 | 955,916,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
81,717,000.00
+0% |
87,938,000.00
+8% |
60,131,000.00
-32% |
46,563,000.00
-23% |
46,563,000.00
+0% |
83,250,000.00
+79% |
91,003,000.00
+9% |
143,070,000.00
+57% |
2,740,000.00
-98% |
37,704,000.00
+1,276% |
58,590,000.00
+55% |
70,476,000.00
+20% |
254,838,000.00
+262% |
635,661,000.00
+149% |
1,915,209,000.00
+201% |
-654,374,000.00
-134% |
-488,654,000.00
-25% |
-11,136,000.00
-98% |
188,433,000.00
-1,792% |
69,649,000.00
-63% |
|
| Gross Profit Ratio | (0.22%) | (0.25%) | (0.22%) | (0.15%) | (0.15%) | (0.31%) | (0.29%) | (0.31%) | (0.02%) | (0.21%) | (0.26%) | (0.29%) | (0.70%) | (0.76%) | (0.91%) | (-0.84%) | (-0.64%) | (-0.01%) | (0.14%) | (0.07%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,410,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 34,065,000.00 | 37,082,000.00 | 40,495,000.00 | 37,587,000.00 | 37,587,000.00 | 56,452,000.00 | 60,897,000.00 | 89,259,000.00 | 68,656,000.00 | 76,723,000.00 | 344,036,000.00 | 409,982,000.00 | 197,264,000.00 | 304,120,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 34,065,000.00 | 37,082,000.00 | 40,495,000.00 | 37,587,000.00 | 51,451,000.00 | 80,167,000.00 | 88,639,000.00 | 121,608,000.00 | 73,756,000.00 | 85,396,000.00 | 375,971,000.00 | 384,400,000.00 | 305,873,000.00 | 360,126,000.00 | 1,038,644,000.00 | 799,716,000.00 | 557,032,000.00 | 523,269,000.00 | 415,604,000.00 | 560,324,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 13,864,000.00 | 23,715,000.00 | 27,742,000.00 | 32,349,000.00 | 5,100,000.00 | 7,745,000.00 | 27,563,000.00 | 13,929,000.00 | 108,609,000.00 | 56,006,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 6,188,000.00 | 7,010,000.00 | 9,451,000.00 | 11,151,000.00 | 13,544,000.00 | 11,130,000.00 | 10,400,000.00 | 24,443,000.00 | 22,032,000.00 | 20,758,000.00 | 43,197,000.00 | 57,547,000.00 | 61,234,000.00 | 157,053,000.00 | 550,848,000.00 | 655,137,000.00 | 620,508,000.00 | 589,632,000.00 | 490,330,000.00 | 295,192,000.00 | |
| Other Expenses | -23,079,000.00 | -25,059,000.00 | -28,875,000.00 | -23,723,000.00 | -17,840,000.00 | -32,358,000.00 | -15,580,000.00 | -28,661,000.00 | 3,658,000.00 | 2,291,000.00 | -1,770,000.00 | 375,000.00 | -17,582,000.00 | -24,264,000.00 | 28,824,000.00 | 149,653,000.00 | 3,544,000.00 | 7,164,000.00 | 19,256,000.00 | 0.00 | |
| Total Operating Expenses | 10,986,000.00 | 12,023,000.00 | 11,620,000.00 | 13,864,000.00 | 33,611,000.00 | 47,809,000.00 | 73,059,000.00 | 92,947,000.00 | 74,150,000.00 | 80,999,000.00 | 393,853,999.00 | 1,102,038,999.00 | 1,706,217,000.00 | 780,823,000.00 | 2,569,723,000.00 | 799,716,000.00 | 557,032,000.00 | 523,269,000.00 | 396,348,000.00 | 560,324,000.00 | |
| Cost and Exponses | 299,058,000.00 | 273,722,000.00 | 230,622,000.00 | 284,367,000.00 | 304,114,000.00 | 234,488,000.00 | 292,580,000.00 | 406,109,000.00 | 227,675,000.00 | 224,370,000.00 | 558,581,999.00 | 1,278,062,999.00 | 1,814,826,000.00 | 985,406,000.00 | 2,753,539,000.00 | 2,231,462,000.00 | 1,809,401,000.00 | 1,876,950,000.00 | 1,590,812,000.00 | 1,516,240,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
70,731,000.00
+0% |
75,915,000.00
+7% |
48,511,000.00
-36% |
32,699,000.00
-33% |
12,952,000.00
-60% |
35,441,000.00
+174% |
72,009,000.00
+103% |
93,309,000.00
+30% |
-196,009,000.00
-310% |
-47,692,000.00
-76% |
-325,694,000.00
+583% |
-590,723,000.00
+81% |
-743,177,000.00
+26% |
-531,539,999.00
-28% |
-758,088,000.00
+43% |
-1,454,090,000.00
+92% |
-1,045,685,999.00
-28% |
-534,405,000.00
-49% |
-207,915,000.00
-61% |
-490,908,000.00
+136% |
|
| Operating Income Ratio | (0.19%) | (0.22%) | (0.17%) | (0.10%) | (0.04%) | (0.13%) | (0.23%) | (0.20%) | (-1.25%) | (-0.26%) | (-1.46%) | (-2.40%) | (-2.04%) | (-0.63%) | (-0.36%) | (-1.87%) | (-1.37%) | (-0.40%) | (-0.15%) | (-0.48%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 187,000.00 | 95,331,000.00 | 8,891,000.00 | 57,785,000.00 | 51,065,000.00 | 5,252,000.00 | 20,760,000.00 | 12,559,000.00 | 21,284,000.00 | 7,274,000.00 | 2,119,000.00 | 7,563,000.00 | |
| Interest Expenses | 15,456,000.00 | 18,726,000.00 | 6,503,000.00 | 6,126,000.00 | 0.00 | 0.00 | 164,000.00 | 24,374,000.00 | 11,059,000.00 | 95,529,000.00 | 20,369,000.00 | 135,635,000.00 | 147,978,000.00 | 231,925,000.00 | 44,853,000.00 | 199,949,000.00 | 146,304,000.00 | 141,717,000.00 | 100,770,000.00 | 111,870,000.00 | |
| Total Other Income/Exp... | -15,456,000.00 | -18,726,000.00 | -6,503,000.00 | -22,738,000.00 | -12,731,000.00 | 0.00 | -54,229,000.00 | -87,926,000.00 | -44,665,000.00 | -90,934,000.00 | -18,461,000.00 | -498,625,000.00 | -657,137,000.00 | 391,629,999.00 | 124,334,000.00 | -682,915,999.00 | -1,054,868,001.00 | -506,107,999.00 | -27,134,000.00 | -31,840,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 76,919,000.00 | 82,925,000.00 | 57,962,000.00 | 43,850,000.00 | 26,496,000.00 | 46,571,000.00 | 28,344,000.00 | 91,139,000.00 | -210,029,000.00 | -21,936,000.00 | -280,589,000.00 | -953,123,000.00 | -1,339,080,000.00 | 17,143,000.00 | -54,534,000.00 | -1,281,920,000.00 | -1,333,741,999.00 | -309,164,000.00 | 356,051,000.00 | -116,915,000.00 | |
| EBITDA ratio | (0.21%) | (0.24%) | (0.21%) | (0.14%) | (0.08%) | (0.17%) | (0.27%) | (0.26%) | (-1.11%) | (-0.15%) | (-1.26%) | (-2.16%) | (-1.82%) | (-0.40%) | (-0.10%) | (-1.03%) | (-0.56%) | (0.04%) | (0.20%) | (-0.11%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 55,275,000.00 | 57,189,000.00 | 42,008,000.00 | 26,573,000.00 | 26,573,000.00 | 77,492,000.00 | 71,845,000.00 | 68,935,000.00 | -240,674,000.00 | -138,626,000.00 | -344,155,000.00 | -1,089,348,000.00 | -1,400,314,000.00 | -139,910,000.00 | -633,754,000.00 | -2,137,005,999.00 | -2,100,554,000.00 | -1,040,512,999.00 | -235,049,000.00 | -522,748,000.00 | |
| Income Before Tax Ratio | (0.15%) | (0.16%) | (0.15%) | (0.08%) | (0.08%) | (0.29%) | (0.23%) | (0.15%) | (-1.54%) | (-0.77%) | (-1.54%) | (-4.42%) | (-3.85%) | (-0.17%) | (-0.30%) | (-2.75%) | (-2.75%) | (-0.78%) | (-0.17%) | (-0.51%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 4,454,000.00 | 5,628,000.00 | 13,042,000.00 | 3,347,000.00 | 3,347,000.00 | 9,068,000.00 | 8,259,000.00 | 8,163,000.00 | -1,924,000.00 | 3,571,000.00 | 1,499,000.00 | 3,134,000.00 | 6,590,000.00 | 15,778,000.00 | 67,773,000.00 | -4,151,000.00 | 14,447,000.00 | 15,253,000.00 | -18,138,000.00 | -309,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 50,821,000.00
+0% |
51,561,000.00
+1% |
28,966,000.00
-44% |
23,226,000.00
-20% |
24,535,000.00
+6% |
37,810,000.00
+54% |
24,950,000.00
-34% |
27,448,000.00
+10% |
-303,948,000.00
-1,207% |
-137,147,000.00
-55% |
-293,677,000.00
+114% |
-987,971,000.00
+236% |
-1,152,943,000.00
+17% |
-151,843,000.00
-87% |
-701,527,000.00
+362% |
-2,132,855,000.00
+204% |
-2,115,001,000.00
-1% |
-1,055,766,000.00
-50% |
-216,911,000.00
-79% |
-522,438,999.00
+141% |
|
| Net Income Ratio | (0.14%) | (0.15%) | (0.10%) | (0.07%) | (0.08%) | (0.14%) | (0.08%) | (0.06%) | (-1.95%) | (-0.76%) | (-1.32%) | (-4.01%) | (-2.94%) | (0.05%) | (-0.33%) | (-2.74%) | (-2.77%) | (-0.79%) | (-0.16%) | (-0.51%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 81.43 | 82.64 | 46.53 | 37.71 | 6.02 | 55.36 | 36.50 | 10.83 | -77.42 | -14.45 | -7.13 | -298.56 | -18.50 | 0.16 | -1.96 | -5.97 | -5.20 | -2.21 | -0.42 | -1.02 | |
| Diluted EPS | 81.43 | 82.64 | 46.53 | 37.71 | 6.02 | 55.36 | 36.50 | 6.02 | -77.42 | -14.45 | -7.13 | -298.56 | -18.50 | 0.16 | -1.96 | -5.97 | -5.20 | -2.21 | -0.42 | -1.02 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 624,091.00 | 623,957.00 | 622,488.00 | 747,862.00 | 747,862.00 | 682,532.00 | 680,205.00 | 2,570,592.00 | 3,925,936.00 | 9,488,742.00 | 41,183,540.00 | 3,309,000.00 | 57,730,368.00 | 242,615,658.00 | 357,677,850.00 | 357,218,988.00 | 406,800,272.00 | 478,693,001.00 | 514,395,206.00 | 514,395,206.00 | |
| Diluted Share Outstanding | 624,091.00 | 623,957.00 | 622,488.00 | 747,862.00 | 747,862.00 | 682,532.00 | 680,205.00 | 2,647,752.00 | 3,925,936.00 | 9,488,742.00 | 41,183,540.00 | 3,309,000.00 | 57,730,368.00 | 242,615,658.00 | 357,677,850.00 | 357,218,988.00 | 406,800,272.00 | 478,693,001.00 | 514,395,206.00 | 514,395,206.00 | |