
Landing
0582.HKLanding International Development Limited Price (0582.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
514,395,206
(0)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 369,789,000 | 349,637,000 | 279,133,000 | 317,066,000 | 317,066,000 | 269,929,000 | 310,524,000 | 456,232,000 | 156,265,000 | 181,075,000 | 223,318,000 | 246,500,000 | 363,447,000 | 840,244,000 | 2,099,025,000 | 777,372,000 | 763,715,000 | 1,342,545,000 | 1,382,897,000 | 1,025,565,000 |
Net Income | 50,821,000 | 51,561,000 | 28,966,000 | 23,226,000 | 24,535,000 | 37,810,000 | 24,950,000 | 27,448,000 | -303,948,000 | -137,147,000 | -293,677,000 | -987,971,000 | -1,152,943,000 | -151,843,000 | -701,527,000 | -2,132,855,000 | -2,115,001,000 | -1,055,766,000 | -216,911,000 | -522,438,999 |
FCF USD | 5,695,000 | 19,621,000 | 19,783,000 | -12,917,000 | -1,619,000 | 43,862,000 | 10,373,000 | -27,361,000 | -29,746,000 | -180,199,000 | -1,708,418,000 | -2,042,329,000 | -3,370,957,000 | -5,612,948,000 | -2,939,992,000 | -1,518,400,000 | 10,430,000 | 313,157,000 | 142,075,000 | -136,692,000 |
OCF USD | 23,953,000 | 41,852,000 | 33,519,000 | 10,941,000 | 6,646,000 | 47,322,000 | 20,454,000 | 15,375,000 | -18,423,000 | -149,664,000 | -771,504,000 | -1,432,473,000 | -2,010,062,000 | -367,179,000 | -156,147,000 | -1,312,286,000 | 17,895,000 | 345,103,000 | 154,591,000 | -113,405,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.88 | 0.87 | 0.00 | 0.00 | -0.79 | -1.36 | -1.47 | 3.89 | -1.20 | -0.82 | -0.81 | 0.00 | -7.03 | -2.72 |
D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.31 | 0.55 | 0.32 | 0.13 | 0.10 | 0.15 | 0.23 | 0.12 | 0.13 | 0.22 | 0.24 | 0.24 | 0.19 | 0.19 |
CA/CL | 2.87 | 5.31 | 4.59 | 5.97 | 8.04 | 6.48 | 10.75 | 1.42 | 1.20 | 1.56 | 6.85 | 24.08 | 10.14 | 6.67 | 1.47 | 1.78 | 1.55 | 0.70 | 3.69 | 2.69 |
TA/TL | 3.82 | 8.08 | 6.57 | 9.97 | 19.22 | 14.93 | 4.41 | 3.11 | 3.07 | 2.15 | 4.26 | 6.63 | 2.10 | 6.26 | 5.76 | 4.67 | 4.37 | 4.26 | 5.19 | 5.12 |
Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 135,164,000 | 263,312,000 | 81,687,000 | 97,222,000 | 387,347,000 | 1,425,716,000 | 1,802,818,000 | 1,984,579,000 | 1,953,381,000 | 2,647,612,000 | 2,544,973,000 | 2,117,842,000 | 1,557,898,000 | 1,422,055,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 27.67% | 26.00% | 14.69% | 5.65% | 2.11% | 5.38% | 8.22% | 7.50% | -46.32% | -5.89% | -5.96% | -5.36% | -4.62% | -3.50% | -5.63% | -9.94% | -8.06% | -4.94% | -1.97% | -5.52% |
ROE | 21.62% | 19.59% | 12.72% | 5.80% | 6.27% | 9.31% | 5.72% | 5.68% | -119.66% | -17.85% | -7.51% | -10.70% | -14.50% | -0.94% | -4.80% | -17.95% | -20.25% | -11.98% | -2.67% | -7.05% |
ROA | 0.00% | 17.16% | 10.78% | 4.13% | 3.22% | 12.43% | 8.68% | 5.71% | -65.66% | -8.72% | -4.98% | -8.66% | -6.15% | 2.63% | -3.97% | -14.11% | -15.61% | -9.17% | -2.16% | -5.68% |
NM % | 13.74% | 14.75% | 10.38% | 7.33% | 7.74% | 14.01% | 8.03% | 6.02% | -194.51% | -75.74% | -131.51% | -400.80% | -317.22% | -18.07% | -33.42% | -274.37% | -276.94% | -78.64% | -15.69% | -50.94% |
FCF / R% | 0.00% | 5.61% | 7.09% | -4.07% | -0.51% | 16.25% | 3.34% | -6.00% | -19.04% | -99.52% | -765.02% | -828.53% | -927.50% | -668.01% | -140.06% | -195.32% | 1.37% | 23.33% | 10.27% | -13.33% |
FCF / NI% | 11.21% | 38.05% | 68.30% | -55.61% | -8.88% | 56.60% | 14.44% | -39.69% | 9.19% | 131.39% | 581.73% | 206.72% | 315.79% | -1,111.33% | 419.08% | 71.19% | -0.49% | -29.66% | -65.50% | 26.16% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.96 | -2.09 | -5.89 | -6.93 | -2.40 | -1.30 | -6.23 | -9.11 | -5.97 | -5.95 | -8.83 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 81.43 | 82.64 | 46.53 | 31.06 | 32.81 | 55.40 | 36.68 | 10.68 | -77.42 | -14.45 | -7.13 | -298.57 | -19.97 | -0.63 | -1.96 | -5.97 | -5.20 | -2.21 | -0.42 | -1.02 |
SPS | 592.52 | 560.35 | 448.42 | 423.96 | 423.96 | 395.48 | 456.52 | 177.48 | 39.80 | 19.08 | 5.42 | 74.49 | 6.30 | 3.46 | 5.87 | 2.18 | 1.88 | 2.80 | 2.69 | 1.99 |
OCPS | 38.38 | 67.08 | 53.85 | 14.63 | 8.89 | 69.33 | 30.07 | 5.98 | -4.69 | -15.77 | -18.73 | -432.90 | -34.82 | -1.51 | -0.44 | -3.67 | 0.04 | 0.72 | 0.30 | -0.22 |
FCPS | 9.13 | 31.45 | 31.78 | -17.27 | -2.16 | 64.26 | 15.25 | -10.64 | -7.58 | -18.99 | -41.48 | -617.20 | -58.39 | -23.14 | -8.22 | -4.25 | 0.03 | 0.65 | 0.28 | -0.27 |
BVPS | 376.57 | 421.82 | 365.85 | 676.84 | 717.10 | 852.50 | 940.52 | 318.50 | 84.59 | 88.68 | 109.54 | 2,927.89 | 157.65 | 66.59 | 40.83 | 33.27 | 25.68 | 18.40 | 15.78 | 14.40 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 81.43 | 82.64 | 46.53 | 31.06 | 32.81 | 55.40 | 36.68 | 10.68 | -77.42 | -14.45 | -7.13 | -298.57 | -19.97 | -0.63 | -1.96 | -5.97 | -5.20 | -2.21 | -0.42 | -1.02 |
CAGR-SPS | 592.52 | 560.35 | 448.42 | 423.96 | 423.96 | 395.48 | 456.52 | 177.48 | 39.80 | 19.08 | 5.42 | 74.49 | 6.30 | 3.46 | 5.87 | 2.18 | 1.88 | 2.80 | 2.69 | 1.99 |
CAGR-OCPS | 38.38 | 67.08 | 53.85 | 14.63 | 8.89 | 69.33 | 30.07 | 5.98 | -4.69 | -15.77 | -18.73 | -432.90 | -34.82 | -1.51 | -0.44 | -3.67 | 0.04 | 0.72 | 0.30 | -0.22 |
CAGR-FCPS | 9.13 | 31.45 | 31.78 | -17.27 | -2.16 | 64.26 | 15.25 | -10.64 | -7.58 | -18.99 | -41.48 | -617.20 | -58.39 | -23.14 | -8.22 | -4.25 | 0.03 | 0.65 | 0.28 | -0.27 |
CAGR-BVPS | 376.57 | 421.82 | 365.85 | 676.84 | 717.10 | 852.50 | 940.52 | 318.50 | 84.59 | 88.68 | 109.54 | 2,927.89 | 157.65 | 66.59 | 40.83 | 33.27 | 25.68 | 18.40 | 15.78 | 14.40 |