Asia
0707.HKAsia Television Holdings Limited Price (0707.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,092,567,000
(7.2622)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Asia Television Holdings LimitedCurrency: HKD
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
452,865,000.00
+0% |
599,916,000.00
+32% |
902,508,000.00
+50% |
917,394,000.00
+2% |
593,684,000.00
-35% |
429,740,000.00
-28% |
525,975,000.00
+22% |
620,051,000.00
+18% |
515,786,000.00
-17% |
402,671,000.00
-22% |
345,762,000.00
-14% |
273,301,000.00
-21% |
198,621,000.00
-27% |
150,748,000.00
-24% |
166,025,000.00
+10% |
156,892,000.00
-6% |
154,104,000.00
-2% |
158,864,000.00
+3% |
77,090,000.00
-51% |
105,309,000.00
+37% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 357,421,000.00 | 449,722,000.00 | 704,242,000.00 | 745,488,000.00 | 488,466,000.00 | 370,983,000.00 | 424,505,000.00 | 570,860,000.00 | 477,242,000.00 | 436,289,000.00 | 302,391,000.00 | 311,119,000.00 | 163,658,000.00 | 120,257,000.00 | 269,181,000.00 | 161,180,000.00 | 179,481,000.00 | 166,489,000.00 | 91,522,000.00 | 127,840,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
95,444,000.00
+0% |
150,194,000.00
+57% |
198,266,000.00
+32% |
171,906,000.00
-13% |
105,218,000.00
-39% |
58,757,000.00
-44% |
101,470,000.00
+73% |
49,191,000.00
-52% |
38,544,000.00
-22% |
-33,618,000.00
-187% |
43,371,000.00
-229% |
-37,818,000.00
-187% |
34,963,000.00
-192% |
30,491,000.00
-13% |
-103,156,000.00
-438% |
-4,288,000.00
-96% |
-25,377,000.00
+492% |
-7,625,000.00
-70% |
-14,432,000.00
+89% |
-22,531,000.00
+56% |
|
| Gross Profit Ratio | (0.21%) | (0.25%) | (0.22%) | (0.19%) | (0.18%) | (0.14%) | (0.19%) | (0.08%) | (0.07%) | (-0.08%) | (0.13%) | (-0.14%) | (0.18%) | (0.20%) | (-0.62%) | (-0.03%) | (-0.16%) | (-0.05%) | (-0.19%) | (-0.21%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,471,000.00 | 1,981,000.00 | 1,705,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 13,087,000.00 | 24,954,000.00 | 28,896,000.00 | 39,582,000.00 | 35,270,000.00 | 32,081,000.00 | 32,176,000.00 | 35,381,000.00 | 33,228,000.00 | 25,528,000.00 | 22,693,000.00 | 23,913,000.00 | 41,879,000.00 | 103,123,000.00 | 128,820,000.00 | 109,106,000.00 | 110,402,000.00 | 82,317,000.00 | 67,483,000.00 | 57,743,000.00 | |
| Selling, General & Admin... | 16,160,000.00 | 29,982,000.00 | 33,636,000.00 | 49,386,000.00 | 42,285,000.00 | 37,699,000.00 | 38,469,000.00 | 45,695,000.00 | 42,168,000.00 | 33,421,999.00 | 29,484,000.00 | 29,453,000.00 | 50,423,000.00 | 106,210,000.00 | 165,644,000.00 | 126,512,000.00 | 124,820,000.00 | 90,374,000.00 | 69,912,000.00 | 64,738,000.00 | |
| Selling & Marketing Exp... | 3,073,000.00 | 5,028,000.00 | 4,740,000.00 | 9,804,000.00 | 7,015,000.00 | 5,618,000.00 | 6,293,000.00 | 10,314,000.00 | 8,940,000.00 | 7,894,000.00 | 6,791,000.00 | 5,540,000.00 | 3,530,000.00 | 2,914,000.00 | 31,883,000.00 | 9,759,000.00 | 13,802,000.00 | 3,698,000.00 | 1,525,000.00 | 6,995,000.00 | |
| Depreciation and Amortiz... | 12,875,000.00 | 18,471,000.00 | 29,253,000.00 | 36,823,000.00 | 39,563,000.00 | 57,081,000.00 | 44,252,000.00 | 44,252,000.00 | 25,380,000.00 | 19,349,000.00 | 12,887,000.00 | 11,456,000.00 | 9,590,000.00 | 8,674,000.00 | 92,675,000.00 | 37,323,000.00 | 16,807,000.00 | 26,304,000.00 | 20,934,000.00 | 16,646,000.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | -9,481,000.00 | -3,409,000.00 | 22,380,000.00 | -23,763,000.00 | 932,000.00 | 1,639,000.00 | 3,711,000.00 | 2,688,000.00 | 4,024,000.00 | 2,119,000.00 | 2,420,000.00 | 1,082,000.00 | 306,000.00 | 987,000.00 | -1,439,000.00 | -87,269,000.00 | |
| Total Operating Expenses | 16,160,000.00 | 29,982,000.00 | 33,636,000.00 | 49,386,000.00 | 32,804,000.00 | 34,290,000.00 | 60,849,000.00 | 21,932,000.00 | 44,695,000.00 | 97,512,000.00 | 1,753,999.00 | 47,486,000.00 | 11,288,999.00 | 119,006,000.00 | 675,642,000.00 | 500,502,000.00 | 104,773,000.00 | 322,565,000.00 | 130,987,000.00 | -22,531,000.00 | |
| Cost and Exponses | 373,581,000.00 | 479,704,000.00 | 737,878,000.00 | 794,874,000.00 | 521,270,000.00 | 405,273,000.00 | 485,354,000.00 | 592,792,000.00 | 521,937,000.00 | 533,801,000.00 | 304,144,999.00 | 358,605,000.00 | 174,946,999.00 | 239,263,000.00 | 944,823,000.00 | 661,682,000.00 | 284,254,000.00 | 489,054,000.00 | 222,509,000.00 | 203,563,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
79,284,000.00
+0% |
120,212,000.00
+52% |
164,630,000.00
+37% |
122,520,000.00
-26% |
72,414,000.00
-41% |
19,316,000.00
-73% |
40,621,000.00
+110% |
27,259,000.00
-33% |
-6,025,000.00
-122% |
-139,999,000.00
+2,224% |
32,710,000.00
-123% |
-58,802,000.00
-280% |
-17,602,000.00
-70% |
-84,576,000.00
+380% |
-268,800,000.00
+218% |
-130,800,000.00
-51% |
-150,197,000.00
+15% |
-97,999,000.00
-35% |
-84,344,000.00
-14% |
-87,921,000.00
+4% |
|
| Operating Income Ratio | (0.18%) | (0.20%) | (0.18%) | (0.13%) | (0.12%) | (0.04%) | (0.08%) | (0.04%) | (-0.01%) | (-0.35%) | (0.09%) | (-0.22%) | (-0.09%) | (-0.56%) | (-1.62%) | (-0.83%) | (-0.97%) | (-0.62%) | (-1.09%) | (-0.83%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20,493,000.00 | 18,361,000.00 | 14,676,000.00 | 15,166,000.00 | 30,396,000.00 | 60,958,000.00 | 117,085,000.00 | 85,841,000.00 | 76,130,000.00 | 75,520,000.00 | 8,000.00 | |
| Interest Expenses | 2,495,000.00 | 5,709,000.00 | 5,121,000.00 | 9,684,000.00 | 19,145,000.00 | 15,198,000.00 | 16,003,000.00 | 24,842,000.00 | 33,009,000.00 | 21,396,000.00 | 18,361,000.00 | 14,676,000.00 | 15,166,000.00 | 30,396,000.00 | 61,718,000.00 | 117,867,000.00 | 85,869,000.00 | 76,323,000.00 | 76,008,000.00 | 67,755,000.00 | |
| Total Other Income/Exp... | -2,495,000.00 | -5,709,000.00 | -5,121,000.00 | -9,684,000.00 | -19,145,000.00 | -15,198,000.00 | -569,434,000.00 | -111,224,000.00 | -32,384,000.00 | -11,624,000.00 | -9,454,000.00 | 62,355,000.00 | 48,688,000.00 | -34,335,000.00 | -570,956,000.00 | -491,075,000.00 | -75,229,000.00 | -317,578,000.00 | -136,595,000.00 | -78,080,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 92,159,000.00 | 138,683,000.00 | 193,883,000.00 | 159,343,000.00 | 111,977,000.00 | 76,397,000.00 | 84,873,000.00 | 71,511,000.00 | 19,355,000.00 | -108,142,000.00 | 45,597,000.00 | -47,346,000.00 | -8,026,000.00 | -79,841,000.00 | -248,730,000.00 | -119,664,000.00 | -148,574,000.00 | -93,010,000.00 | -78,949,000.00 | -81,600,000.00 | |
| EBITDA ratio | (0.20%) | (0.23%) | (0.21%) | (0.17%) | (0.19%) | (0.18%) | (0.16%) | (0.12%) | (0.04%) | (-0.30%) | (0.13%) | (-0.17%) | (-0.04%) | (-0.50%) | (-1.50%) | (-0.76%) | (-0.96%) | (-0.59%) | (-1.02%) | (-0.77%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 76,789,000.00 | 114,503,000.00 | 159,509,000.00 | 112,836,000.00 | 53,269,000.00 | 4,118,000.00 | -528,813,000.00 | -101,554,000.00 | -66,825,000.00 | -151,623,000.00 | 23,256,000.00 | -5,008,000.00 | 31,086,000.00 | -118,911,000.00 | -839,756,000.00 | -621,875,000.00 | -215,991,000.00 | -406,320,000.00 | -220,939,000.00 | -166,001,000.00 | |
| Income Before Tax Ratio | (0.17%) | (0.19%) | (0.18%) | (0.12%) | (0.09%) | (0.01%) | (-1.01%) | (-0.16%) | (-0.13%) | (-0.38%) | (0.07%) | (-0.02%) | (0.16%) | (-0.79%) | (-5.06%) | (-3.96%) | (-1.40%) | (-2.56%) | (-2.87%) | (-1.58%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 2,599,000.00 | 3,990,000.00 | 23,929,000.00 | 21,699,000.00 | 7,148,000.00 | 4,495,000.00 | 8,656,000.00 | 3,976,000.00 | 2,529,000.00 | 2,895,000.00 | 2,494,000.00 | 1,892,000.00 | 1,889,000.00 | 4,082,000.00 | 617,000.00 | 16,562,000.00 | 8,356,999.00 | 39,431,000.00 | 6,674,000.00 | -1,377,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 74,190,000.00
+0% |
110,513,000.00
+49% |
135,580,000.00
+23% |
91,137,000.00
-33% |
46,121,000.00
-49% |
-377,000.00
-101% |
-537,469,000.00
+142,465% |
-105,530,000.00
-80% |
-69,354,000.00
-34% |
-154,518,000.00
+123% |
20,762,000.00
-113% |
-6,900,000.00
-133% |
29,197,000.00
-523% |
-126,747,000.00
-534% |
-800,530,000.00
+532% |
-557,550,000.00
-30% |
-173,121,000.00
-69% |
-260,665,000.00
+51% |
-184,415,000.00
-29% |
-132,383,000.00
-28% |
|
| Net Income Ratio | (0.16%) | (0.18%) | (0.15%) | (0.10%) | (0.08%) | (0.00%) | (-1.02%) | (-0.17%) | (-0.13%) | (-0.38%) | (0.06%) | (-0.03%) | (0.15%) | (-0.84%) | (-4.82%) | (-3.55%) | (-1.12%) | (-1.64%) | (-2.39%) | (-1.26%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 0.11 | 0.17 | 0.18 | 0.10 | 0.05 | 0.00 | -0.47 | -0.09 | -0.06 | -1.32 | 0.15 | -0.04 | 0.10 | -0.25 | -1.13 | -0.76 | -0.21 | -0.26 | -0.18 | -0.12 | |
| Diluted EPS | 0.11 | 0.17 | 0.18 | 0.10 | 0.05 | 0.00 | -0.47 | -0.09 | -0.06 | -1.32 | 0.15 | -0.04 | 0.10 | -0.25 | -1.13 | -0.76 | -0.21 | -0.26 | -0.18 | -0.12 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 660,053,381.00 | 30,000.00 | 766,421,707.00 | 885,487,671.00 | 965,000,000.00 | 967,115,068.00 | 1,148,294,000.00 | 1,171,500,000.00 | 1,171,500,000.00 | 117,147,839.00 | 140,283,783.00 | 183,205,600.00 | 307,272,100.00 | 515,431,400.00 | 705,566,800.00 | 730,196,900.00 | 843,370,900.00 | 992,566,800.00 | 1,018,594,200.00 | 1,092,575,474.00 | |
| Diluted Share Outstanding | 660,053,381.00 | 30,000.00 | 766,421,707.00 | 892,520,791.00 | 965,000,000.00 | 967,115,068.00 | 1,148,294,000.00 | 1,171,500,000.00 | 1,171,500,000.00 | 117,150,000.00 | 140,632,600.00 | 183,205,600.00 | 307,272,100.00 | 515,431,400.00 | 705,566,800.00 | 730,196,900.00 | 843,370,900.00 | 992,566,800.00 | 1,018,594,200.00 | 1,092,567,000.00 | |