
Willas-Array
0854.HKWillas-Array Electronics (Holdings) Limited Price (0854.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
87,622,049
(0.0045)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Willas-Array Electronics (Holdings) LimitedCurrency: HKD
YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||
Current Assets | |||||||||||||||||||
Cash And Cash Equivalents | 303.71M | 410.05M | 417.07M | 333.26M | 390.40M | 218.98M | 307.37M | 482.60M | 331.26M | 327.05M | 297.50M | 264.84M | 216.92M | 327.67M | 317.23M | 68.85M | |||
Short Term Investments | 0.00 | 0.00 | 2.91M | 0.00 | 6.07M | 4.52M | 20.00k | 1.57M | 62.00k | 49.00k | 4.53M | 1.62M | 3.43M | 1.62M | 1.66M | 2.79M | |||
Net Receivables | 289.09M | 558.80M | 621.95M | 513.30M | 503.13M | 602.27M | 573.42M | 580.90M | 766.00M | 955.93M | 768.43M | 660.91M | 848.74M | 862.82M | 806.04M | 816.68M | |||
Inventory | 234.94M | 468.84M | 476.45M | 346.66M | 353.56M | 440.07M | 515.27M | 535.55M | 591.74M | 690.95M | 689.90M | 375.13M | 259.78M | 360.39M | 586.27M | 707.66M | |||
Other Current Assets | 296.96M | 560.09M | 625.69M | 3.42M | 521.68M | 11.12M | 10.26M | 9.48M | 6.41M | 3.02M | 22.40M | 19.56M | 8.60M | 12.11M | 11.82M | 13.76M | |||
Total Current Assets | 835.61M | 1.44B | 1.52B | 1.22B | 1.27B | 1.28B | 1.41B | 1.61B | 1.70B | 1.99B | 1.78B | 1.32B | 1.33B | 1.56B | 1.72B | 1.61B | |||
Non Current Assets | |||||||||||||||||||
Property, Plant, and Equipment, Net | 85.73M | 79.17M | 166.38M | 172.29M | 162.28M | 157.13M | 272.71M | 251.87M | 232.77M | 267.86M | 279.36M | 273.80M | 288.34M | 300.39M | 277.28M | 244.73M | |||
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 556.00k | 544.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Long Term Investments | 0.00 | 0.00 | -904,000.00 | 0.00 | 51.81M | 61.17M | 84.48M | 2.00M | 4.26M | 5.55M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 10.23M | |||
Tax Assets | 2.24M | 2.66M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 385.00k | 168.00k | 84.00k | 1.97M | 1.98M | 624.00k | 503.00k | 505.00k | 0.00 | |||
Other Non-Current Assets | 16.29M | 18.50M | 16.17M | 14.56M | 2.56M | 1.37M | 2.15M | 4.66M | 5.33M | 2.00M | 16.51M | 2.00M | 2.00M | 2.00M | 2.00M | 5.11M | |||
Total Non-Current Assets | 104.27M | 100.34M | 181.64M | 186.85M | 216.65M | 219.67M | 359.34M | 256.53M | 238.11M | 276.05M | 300.39M | 303.87M | 306.75M | 317.30M | 294.77M | 260.07M | |||
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Total Assets | 939.88M
+0% |
1.54B
+64% |
1.70B
+11% |
1.41B
-17% |
1.48B
+5% |
1.50B
+1% |
1.77B
+18% |
1.87B
+6% |
1.94B
+4% |
2.26B
+17% |
2.08B
-8% |
1.63B
-22% |
1.64B
+1% |
1.88B
+15% |
2.02B
+7% |
1.87B
-7% |
|||
Liabilities | |||||||||||||||||||
Current Liabilities | |||||||||||||||||||
Account Payables | 145.71M | 396.13M | 373.92M | 307.09M | 283.07M | 339.54M | 347.44M | 366.06M | 418.62M | 397.47M | 310.86M | 305.93M | 349.35M | 389.53M | 385.67M | 735.77M | |||
Short Term Debt | 369.06M | 658.36M | 721.08M | 434.87M | 589.77M | 553.11M | 696.08M | 882.67M | 877.91M | 1.04B | 1.03B | 682.80M | 497.65M | 618.78M | 866.69M | 567.81M | |||
Tax Payables | 626.00k | 7.94M | 6.03M | 1.79M | 4.55M | 7.07M | 3.79M | 3.61M | 1.92M | 11.43M | 8.85M | 6.53M | 14.63M | 13.05M | 903.00k | 783.96k | |||
Deferred Revenue | 626.00k | 60.40M | 6.03M | 1.79M | 4.55M | 7.07M | 3.79M | 3.61M | 1.92M | 11.43M | -1,026,145,000.00 | -682,802,000.00 | -497,654,000.00 | -618,781,000.00 | -866,687,000.00 | 0.00 | |||
Other Current Liabilities | 34.77M | 3.75M | 61.04M | 57.44M | 50.56M | 39.35M | 35.01M | 37.13M | 36.52M | 44.07M | 29.40M | 20.11M | 40.29M | 43.82M | 39.68M | 36.91M | |||
Total Current Liabilities | 550.16M | 1.07B | 1.16B | 801.20M | 927.95M | 939.06M | 1.08B | 1.29B | 1.33B | 1.51B | 1.38B | 1.02B | 910.76M | 1.07B | 1.29B | 1.34B | |||
Non Current Liabilities | |||||||||||||||||||
Long Term Debt | 40.16M | 53.15M | 55.00M | 65.50M | 2.39M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.86M | 11.27M | 8.01M | 4.09M | 1.64M | |||
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | -2,389,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -31,652,000.00 | -38,154,000.00 | -30,153,000.00 | 0.00 | |||
Deferred Tax Liabilities Non-Current | 1.24M | 0.00 | 2.13M | 2.43M | 2.61M | 2.79M | 25.77M | 24.95M | 23.01M | 30.89M | 28.67M | 31.09M | 31.65M | 38.15M | 30.15M | 24.34M | |||
Other Non-Current Liabilities | 0.00 | 2.53M | 3.01M | 3.81M | 2.61M | 0.00 | 0.00 | 0.00 | 260.00k | 0.00 | 0.00 | 2.18M | 0.00 | 0.00 | 0.00 | 0.00 | |||
Total Non-Current Liabilities | 41.40M | 55.68M | 60.14M | 71.73M | 5.00M | 2.79M | 25.77M | 24.95M | 23.27M | 30.89M | 28.67M | 35.12M | 42.92M | 46.17M | 34.24M | 25.98M | |||
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -11,430,000.00 | 6.12M | 13.77M | 17.78M | 16.00M | 12.20M | 3.99M | |||
Total Liabilities | 591.56M
+0% |
1.12B
+90% |
1.22B
+9% |
872.93M
-29% |
932.95M
+7% |
941.86M
+1% |
1.11B
+18% |
1.31B
+19% |
1.36B
+3% |
1.55B
+14% |
1.41B
-9% |
1.06B
-25% |
953.68M
-10% |
1.11B
+17% |
1.33B
+19% |
1.37B
+3% |
|||
Equity | |||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.85M | 4.59M | 3.05M | 0.00 | 0.00 | 752.91M | 657.14M | 361.59M | 416.71M | 362.89M | 22.40M | |||
Common Stock | 62.00M | 62.00M | 62.00M | 74.54M | 74.54M | 74.54M | 75.35M | 75.51M | 75.51M | 76.34M | 85.21M | 85.21M | 85.21M | 85.78M | 87.62M | 87.62M | |||
Retained Earnings | 111.77M | 150.99M | 198.51M | 243.11M | 245.53M | 250.12M | 258.57M | 166.46M | 207.32M | 297.35M | 266.49M | 180.73M | 299.36M | 358.57M | 303.42M | 114.90M | |||
Accumulated Other Comprehensive Income Loss | -35,375,000.00 | -49,443,000.00 | -58,918,000.00 | -65,618,000.00 | -77,342,000.00 | -88,947,000.00 | -59,079,000.00 | -71,551,000.00 | -78,013,000.00 | -66,733,000.00 | -62,709,000.00 | -65,557,000.00 | 325.51M | 353.86M | 327.66M | 273.79M | |||
Other Total Stockholders Equity | 204.19M | 0.00 | 271.45M | 192.10M | 192.10M | 189.25M | 189.03M | 313.30M | 193.88M | 195.12M | 192.44M | 192.44M | -384,562,000.00 | -222,925,238.00 | -362,885,051.00 | 3.76M | |||
Total Stockholders Equity | 342.59M | 410.88M | 473.05M | 532.26M | 548.22M | 557.62M | 662.17M | 555.26M | 577.87M | 716.06M | 670.62M | 570.71M | 687.10M | 770.57M | 690.55M | 502.46M | |||
Minority Interest | 5.73M | 6.68M | 8.50M | 5.79M | 1.25M | -2,847,000.00 | -4,589,000.00 | -3,048,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 66.00k | 89.00k | |||
Total Equity | 348.32M
+0% |
417.55M
+20% |
481.55M
+15% |
538.05M
+12% |
549.47M
+2% |
554.77M
+1% |
657.58M
+19% |
552.21M
-16% |
577.87M
+5% |
716.06M
+24% |
670.62M
-6% |
570.71M
-15% |
687.10M
+20% |
770.57M
+12% |
690.62M
-10% |
502.55M
-27% |
|||
Total Liabilities And Total Equity | 939.88M
+0% |
1.54B
+64% |
1.70B
+11% |
1.41B
-17% |
1.48B
+5% |
1.50B
+1% |
1.77B
+18% |
1.87B
+6% |
1.94B
+4% |
2.26B
+17% |
2.08B
-8% |
1.63B
-22% |
1.64B
+1% |
1.88B
+15% |
2.02B
+7% |
1.87B
-7% |
|||
Additional Metrics | |||||||||||||||||||
Total Investments | 11.02M
+0% |
10.80M
-2% |
2.00M
-81% |
0.00
+0% |
51.81M
+0% |
61.17M
+18% |
84.50M
+38% |
2.00M
-98% |
2.00M
+0% |
5.55M
+177% |
6.53M
+18% |
3.62M
-45% |
5.43M
+50% |
3.62M
-33% |
3.66M
+1% |
10.23M
+179% |
|||
Total Debt | 409.22M
+0% |
658.36M
+61% |
776.08M
+18% |
500.37M
-36% |
589.77M
+18% |
553.11M
-6% |
696.08M
+26% |
840.25M
+21% |
877.91M
+4% |
1.05B
+20% |
1.03B
-2% |
684.66M
-33% |
508.92M
-26% |
626.79M
+23% |
870.78M
+39% |
569.45M
-35% |
|||
Net Debt | 105.51M | 248.31M | 359.01M | 167.11M | 199.38M | 334.13M | 388.71M | 357.65M | 546.65M | 722.67M | 728.65M | 419.82M | 292.00M | 299.12M | 553.55M | 500.60M |