
Daohe
0915.HKDaohe Global Group Limited Price (0915.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,509,593,000
(0)%Revenue and Profitability
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 32,491,000 | 29,648,000 | 44,294,000 | 44,338,000 | 89,837,000 | 288,322,000 | 383,583,000 | 289,707,000 | 195,762,000 | 93,526,000 | 95,763,000 | 100,621,000 | 110,047,000 | 103,397,000 | 97,872,000 | 94,053,000 | 90,470,000 | 78,527,000 | 107,513,000 | 65,692,000 | 42,654,000 | 62,639,000 | 51,878,000 | 44,355,000 |
Net Income | 12,867,000 | 8,342,000 | 12,328,000 | 14,625,000 | 14,754,000 | 10,515,000 | -30,870,000 | -20,417,000 | -8,350,000 | 5,919,000 | 645,000 | 2,784,000 | 5,332,000 | 4,456,000 | 1,676,000 | -560,000 | 290,000 | -76,187,000 | -84,160,000 | -15,477,000 | -3,477,000 | 4,086,000 | 1,021,000 | 1,978,000 |
FCF USD | 8,168,000 | 9,585,000 | 11,178,000 | 10,829,000 | 16,576,000 | 18,671,000 | 1,285,000 | -4,154,000 | 8,483,000 | 3,535,000 | 2,364,000 | 2,751,000 | 6,263,000 | 4,847,000 | 4,192,000 | 465,000 | -7,458,000 | 4,382,000 | 3,241,000 | -2,957,000 | -811,000 | 4,238,000 | 4,579,000 | 2,596,000 |
OCF USD | 8,798,000 | 10,561,000 | 12,589,000 | 12,079,000 | 17,989,000 | 20,085,000 | 3,541,000 | -3,164,000 | 8,758,000 | 3,942,000 | 2,508,000 | 3,773,000 | 7,064,000 | 5,022,000 | 4,342,000 | 872,000 | -7,320,000 | 4,801,000 | 3,723,000 | -2,791,000 | 191,000 | 4,593,000 | 4,743,000 | 2,903,000 |
Financial Health - DEBT
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.05 | 0.00 | -0.01 | -0.28 | 0.09 | 0.56 | 0.26 |
D/E | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.12 | 0.08 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.16 | 0.59 | 0.97 | 0.58 | 0.50 | 0.43 |
CA/CL | 4.34 | 3.66 | 12.03 | 6.58 | 1.98 | 1.08 | 1.25 | 1.13 | 1.31 | 1.81 | 1.76 | 1.78 | 1.92 | 1.40 | 1.37 | 1.76 | 1.75 | 1.32 | 1.58 | 1.52 | 1.44 | 1.52 | 1.76 | 1.80 |
TA/TL | 3.68 | 3.80 | 10.47 | 5.52 | 2.87 | 2.00 | 2.13 | 2.03 | 1.96 | 3.06 | 3.36 | 3.28 | 3.28 | 2.82 | 2.74 | 3.16 | 3.17 | 3.78 | 1.95 | 1.59 | 1.43 | 1.55 | 1.75 | 1.83 |
Total Debt | 0 | 50,000 | 28,000 | 6,000 | 0 | 8,850,000 | 5,000,000 | 1,284,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,856,000 | 3,856,000 | 5,805,000 | 6,689,000 | 6,364,000 | 5,672,000 | 5,709,000 |
Management Performance
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 87.17% | 74.84% | 26.39% | 18.91% | 19.29% | 6.74% | -40.21% | -37.37% | -16.21% | 13.97% | 8.44% | 6.18% | 12.67% | 13.95% | 5.01% | -3.85% | 2.21% | -3.58% | -13.85% | -45.04% | -13.02% | 22.09% | 8.74% | 6.02% |
ROE | 100.54% | 83.54% | 27.00% | 25.82% | 22.59% | 13.97% | -49.65% | -42.53% | -21.41% | 14.39% | 1.76% | 7.15% | 12.50% | 13.62% | 5.14% | -1.37% | 0.71% | -68.33% | -342.99% | -158.28% | -50.25% | 37.28% | 9.07% | 14.84% |
ROA | 0.00% | 61.53% | 24.43% | 21.14% | 14.72% | 5.02% | -22.06% | -19.70% | -12.78% | 9.92% | 1.50% | 5.41% | 8.02% | 9.57% | 5.23% | 0.84% | 0.71% | -51.37% | -183.70% | -76.31% | -15.11% | 13.70% | 4.80% | 7.35% |
NM % | 39.60% | 28.14% | 27.83% | 32.99% | 16.42% | 3.65% | -8.05% | -7.05% | -4.27% | 6.33% | 0.67% | 2.77% | 4.85% | 4.31% | 1.71% | -0.60% | 0.32% | -97.02% | -78.28% | -23.56% | -8.15% | 6.52% | 1.97% | 4.46% |
FCF / R% | 0.00% | 32.33% | 25.24% | 24.42% | 18.45% | 6.48% | 0.33% | -1.43% | 4.33% | 3.78% | 2.47% | 2.73% | 5.69% | 4.69% | 4.28% | 0.49% | -8.24% | 5.58% | 3.01% | -4.50% | -1.90% | 6.77% | 8.83% | 5.85% |
FCF / NI% | 63.48% | 114.90% | 90.67% | 74.04% | 112.35% | 177.57% | -4.16% | 20.35% | -83.29% | 58.36% | 300.38% | 90.76% | 127.06% | 99.84% | 156.13% | 92.08% | -1,771.50% | -5.63% | -3.50% | 14.65% | 23.22% | 100.31% | 363.12% | 120.13% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.06 | 0.09 | 0.09 | 0.08 | 0.08 | -0.88 | -1.42 | -2.56 | -4.03 | -2.67 | -3.21 | -3.71 |
Per Share
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | -0.03 | -0.02 | -0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.05 | -0.06 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
SPS | 0.04 | 0.04 | 0.05 | 0.05 | 0.09 | 0.29 | 0.38 | 0.29 | 0.19 | 0.09 | 0.09 | 0.10 | 0.11 | 0.10 | 0.10 | 0.09 | 0.09 | 0.05 | 0.07 | 0.04 | 0.03 | 0.04 | 0.03 | 0.03 |
OCPS | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
FCPS | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
BVPS | 0.02 | 0.01 | 0.05 | 0.06 | 0.07 | 0.11 | 0.07 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 | 0.08 | 0.02 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 |
Per Share - CAGR
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | -0.03 | -0.02 | -0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.05 | -0.06 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
CAGR-SPS | 0.04 | 0.04 | 0.05 | 0.05 | 0.09 | 0.29 | 0.38 | 0.29 | 0.19 | 0.09 | 0.09 | 0.10 | 0.11 | 0.10 | 0.10 | 0.09 | 0.09 | 0.05 | 0.07 | 0.04 | 0.03 | 0.04 | 0.03 | 0.03 |
CAGR-OCPS | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
CAGR-FCPS | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
CAGR-BVPS | 0.02 | 0.01 | 0.05 | 0.06 | 0.07 | 0.11 | 0.07 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 | 0.08 | 0.02 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 |