China Taiping Insurance Holdings Company Limited Price (0966.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

3,594,018,538

(0)%

news-img

Cash Flow Statement

China Taiping Insurance Holdings Company Limited

Currency: HKD

YEAR 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Operating Activities
Net Income 101.89M

+0%

117.73M

+16%

230.23M

+96%

70.27M

-69%

58.96M

-16%

-189,254,000.00

-421%

-595,353,000.00

+215%

658.34M

-211%

3.01B

+357%

-269,001,000.00

-109%

1.48B

-650%

2.86B

+93%

892.13M

-69%

1.23B

+38%

2.56B

+107%

6.61B

+159%

11.01B

+66%

9.25B

-16%

11.72B

+27%

13.11B

+12%

13.33B

+2%

13.26B

0%

10.91B

-18%

1.50B

-86%

6.19B

+313%

Depreciation And Amortiz... 0.00 0.00 0.00 26.86M 44.79M 27.77M 40.35M 47.67M 64.30M 126.02M 213.88M 311.01M 314.77M 309.41M 377.96M 476.31M 554.19M 610.82M 736.51M 1.13B 2.74B 3.08B 3.46B 3.42B 3.33B
Deferred Income Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -46,748,000.00 432.68M -4,054,061,000.00 -1,283,487,000.00 168.30M 1.29B -1,602,128,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock-Based Compensat... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.85M 29.63M 30.76M 28.40M 7.90M 2.12M -17,445,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change In Working Capital
Accounts Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -633,515,000.00 -5,725,013,000.00 -1,729,691,000.00 2.45B -6,179,284,000.00 -1,148,105,000.00 -6,300,014,000.00 -2,803,020,000.00 -2,303,271,000.00 -1,723,512,000.00 124.81B
Accounts Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Working Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 38.37B 48.76B 43.83B 54.65B 86.01B 82.18B 124.51B 140.00B 143.93B 135.77B -9,838,345,000.00
Other Non-Cash Items -56,100,746.00 -89,627,959.00 -36,700,821.00 1.47B 2.56B 832.55M 5.91B 7.45B -6,441,837,000.00 -403,740,000.00 14.27M -5,140,819,000.00 -5,369,779,000.00 -6,825,298,000.00 -8,600,010,000.00 -15,984,749,000.00 -28,196,346,000.00 -20,543,556,000.00 -20,545,905,000.00 -27,850,992,000.00 -29,265,893,000.00 -39,343,719,000.00 -57,363,956,000.00 -43,938,842,000.00 10.11B
Net Cash Provided By Op... 45.79M

+0%

28.10M

-39%

193.53M

+589%

1.57B

+714%

2.87B

+82%

671.06M

-77%

5.35B

+698%

8.18B

+53%

10.98B

+34%

15.14B

+38%

14.10B

-7%

25.33B

+80%

20.50B

-19%

21.85B

+7%

30.46B

+39%

34.14B

+12%

25.47B

-25%

46.42B

+82%

71.74B

+55%

67.42B

-6%

105.01B

+56%

114.20B

+9%

98.63B

-14%

95.02B

-4%

134.60B

+42%

Investing Activities
Investments In Propert... -440,624.00 -4,051,212.00 -13,089,961.00 -101,640,724.00 -49,933,000.00 -206,849,000.00 -209,093,000.00 -513,451,000.00 -275,035,000.00 -1,383,754,000.00 -373,997,000.00 -1,192,470,000.00 -509,460,000.00 -761,743,000.00 -1,824,591,000.00 -5,116,141,000.00 -860,420,000.00 -1,089,371,000.00 -4,600,331,000.00 -8,532,947,000.00 -4,852,865,000.00 -3,872,032,000.00 -4,155,636,000.00 -6,296,178,000.00 -6,923,032,000.00
Acquisitions Net 0.00 0.00 -292,581,018.00 -166,796,835.00 0.00 -139,953,000.00 81.22M 61.44M -143,420,000.00 634.33M 53.20M -102,155,000.00 1.28B -3,886,474,000.00 76.60M 1.35M -959,674,000.00 -360,678,000.00 -5,929,837,000.00 -5,032,429,000.00 -7,009,509,000.00 -3,636,043,000.00 -1,470,296,000.00 -9,801,656,000.00 -2,806,620,000.00
Purchases Of Investments 0.00 0.00 -389,716,632.00 0.00 0.00 -2,202,025,000.00 -37,451,146,000.00 1.70M -432,463,000.00 -45,131,226,000.00 -22,475,029,000.00 -56,063,310,000.00 -43,130,490,000.00 -36,512,426,000.00 -67,895,849,000.00 -95,840,589,000.00 -106,687,284,000.00 -90,818,665,000.00 -225,235,779,000.00 -207,136,878,000.00 -401,458,684,000.00 -410,596,895,000.00 -370,312,345,000.00 -342,666,654,000.00 -504,983,674,000.00
Sales Maturities Of Inve... 0.00 0.00 531.79M 0.00 0.00 239.00k 30.16B 222.04M 14.27B 34.57B 3.14B 35.38B 31.05B 20.02B 46.08B 86.47B 99.88B 57.16B 151.43B 146.28B 295.06B 275.04B 253.11B 207.68B 314.25B
Other Investing Activities -57,926,594.00 -151,734,465.00 162.13M -1,443,589,945.00 -3,452,891,000.00 1.93B -508,220,000.00 -6,149,298,000.00 -23,681,972,000.00 -1,276,073,000.00 9.32B -3,779,530,000.00 -7,911,348,000.00 -2,915,241,000.00 -3,189,161,000.00 -28,105,235,000.00 -8,276,437,000.00 -14,342,015,000.00 16.15B 1.24B 12.06B 32.21B 23.20B 70.78B 69.51B
Net Cash Used For Inv... -58,367,218.00

+0%

-155,785,677.00

+167%

-1,469,221.00

-99%

-1,712,027,504.00

+116,426%

-3,502,824,000.00

+105%

-615,311,000.00

-82%

-7,930,926,000.00

+1,189%

-6,377,572,000.00

-20%

-10,265,422,000.00

+61%

-12,583,172,000.00

+23%

-10,340,685,000.00

-18%

-25,758,105,000.00

+149%

-19,224,528,000.00

-25%

-24,056,900,000.00

+25%

-26,750,460,000.00

+11%

-42,595,199,000.00

+59%

-16,900,758,000.00

-60%

-49,454,424,000.00

+193%

-68,180,936,000.00

+38%

-73,179,003,000.00

+7%

-106,208,742,000.00

+45%

-110,854,233,000.00

+4%

-99,620,136,000.00

-10%

-80,298,543,000.00

-19%

-130,951,036,000.00

+63%

Financing Activities
Debt Repayment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.32B 340.72M 4.35B 370.05M 2.89B 4.25B -579,365,000.00 -5,215,268,000.00 26.51M -1,739,218,000.00 -261,322,000.00 6.53B 2.23B 16.20B -2,362,642,000.00 37.92B
Common Stock Issued 0.00 293.72M 683.30M 1.45M 3.46M 6.30M 5.23M 529.92M 22.35M 15.41M 1.01B 3.27M 4.91M 1.73M 0.00 4.63B 13.48B 0.00 0.00 0.00 4.65B 0.00 0.00 0.00 0.00
Common Stock Repurch... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -4,650,090,000.00 0.00 0.00 0.00 0.00
Dividends Paid 0.00 0.00 0.00 -64,442,280.00 -35,824,000.00 -15,980,000.00 0.00 0.00 0.00 -141,454,000.00 0.00 0.00 0.00 0.00 0.00 0.00 -253,419,000.00 -254,199,000.00 -419,060,000.00 -359,402,000.00 -359,402,000.00 -1,078,206,000.00 -1,437,607,000.00 -1,653,249,000.00 -934,445,000.00
Other Financing Activities 0.00 0.00 -405,812.00 377.62M 1.20B 623.81M 3.42B -160,194,000.00 -350,044,000.00 -190,947,000.00 -7,364,000.00 -294,636,000.00 -1,611,867,000.00 -502,393,000.00 334.27M 9.02B -1,012,498,000.00 -2,399,547,000.00 -2,606,567,000.00 -4,063,385,000.00 -4,192,853,000.00 -2,095,945,000.00 -5,708,272,000.00 -5,744,234,000.00 -1,993,309,000.00
Net Cash Used/Provide... 0.00

+0%

293.72M

+0%

683.30M

+133%

-66,154,782.00

-110%

1.17B

-1,863%

529.59M

-55%

3.29B

+522%

369.72M

-89%

-327,698,000.00

-189%

2.01B

-713%

1.08B

-46%

4.06B

+274%

-1,236,904,000.00

-130%

1.72B

-239%

4.59B

+167%

14.33B

+213%

7.00B

-51%

-2,527,954,000.00

-136%

-4,764,845,000.00

+88%

-4,684,109,000.00

-2%

1.98B

-142%

-945,650,000.00

-148%

9.06B

-1,058%

-9,760,125,000.00

-208%

34.99B

-458%

Effect Of Forex Changes... 0.00 0.00 0.00 0.00 0.00 -2,210,000.00 -183,290,000.00 -307,413,000.00 -1,325,407,000.00 -1,866,812,000.00 -86,054,000.00 163.54M 1.40B 70.75M 1.30B 92.93M -1,921,622,000.00 -3,512,718,000.00 1.91B -1,299,309,000.00 -497,008,000.00 1.09B 570.68M -2,640,518,000.00 -332,584,000.00
Net Change In Cash -12,574,670.00 166.03M 875.36M -203,292,751.00 529.85M 583.13M 529.45M 1.86B -943,375,000.00 2.69B 4.76B 3.79B 1.45B -417,450,000.00 9.59B 5.98B 13.65B -9,074,968,000.00 708.30M -11,737,437,000.00 289.84M 3.49B 8.64B 2.32B 81.97M
Cash At Beginning Of Per... 286.09M 273.52M 439.55M 1.31B 1.11B 1.64B 2.22B 4.22B 6.08B 5.14B 7.74B 12.50B 16.29B 17.74B 18.02B 28.00B 33.97B 47.62B 38.56B 39.27B 27.53B 27.82B 31.31B 39.95B 42.47B
Cash At End Of Period 273.52M 439.55M 1.31B 1.11B 1.64B 2.22B 2.75B 6.08B 5.14B 7.83B 12.50B 16.29B 17.74B 17.32B 27.61B 33.97B 47.62B 38.54B 39.27B 27.53B 27.82B 31.31B 39.95B 42.27B 42.55B
Additional Metrics:
Operating Cash Flow 45.79M 28.10M 193.53M 1.57B 2.87B 671.06M 5.35B 8.18B 10.98B 15.14B 14.10B 25.33B 20.50B 21.85B 30.46B 34.14B 25.47B 46.42B 71.74B 67.42B 105.01B 114.20B 98.63B 95.02B 134.60B
Capital Expenditure -440,624.00 -4,051,212.00 -13,089,961.00 -101,640,724.00 -49,933,000.00 -206,849,000.00 -209,093,000.00 -513,451,000.00 -275,035,000.00 -1,383,754,000.00 -373,997,000.00 -1,192,470,000.00 -509,460,000.00 -761,743,000.00 -1,824,591,000.00 -5,116,141,000.00 -860,420,000.00 -1,089,371,000.00 -4,600,331,000.00 -8,532,947,000.00 -4,852,865,000.00 -3,872,032,000.00 -4,155,636,000.00 -6,296,178,000.00 -6,923,032,000.00
Free Cash Flow 45.35M

+0%

24.05M

-47%

180.44M

+650%

1.47B

+716%

2.82B

+91%

464.21M

-84%

5.14B

+1,008%

7.67B

+49%

10.70B

+40%

13.75B

+29%

13.73B

0%

24.14B

+76%

20.00B

-17%

21.09B

+5%

28.63B

+36%

29.03B

+1%

24.61B

-15%

45.33B

+84%

67.14B

+48%

58.89B

-12%

100.16B

+70%

110.33B

+10%

94.48B

-14%

88.72B

-6%

127.67B

+44%

8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation