
C.banner
1028.HKC.banner International Holdings Limited Price (1028.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,077,000,000
(0)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
C.banner International Holdings LimitedCurrency: HKD
YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||||||||||||||
Current Assets | ||||||||||||||||||||||
Cash And Cash Equivalents | 7.53M | 115.86M | 53.67M | 47.77M | 68.31M | 69.60M | 115.38M | 161.41M | 504.00M | 777.06M | 598.66M | 350.12M | 385.19M | 629.30M | 540.06M | 314.22M | 401.06M | 546.39M | 443.12M | 496.25M | 663.46M | |
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -61,755,000.00 | -61,302,000.00 | 202.01M | 361.54M | 294.52M | 48.06M | 6.01M | 15.23M | 54.73M | 65.30M | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 336.14M | 397.66M | 392.82M | 422.56M | 384.46M | 392.27M | 301.49M | 286.94M | 383.99M | 417.74M | 139.77M | 378.61M | |
Inventory | 79.00M | 92.10M | 147.38M | 143.03M | 202.13M | 241.06M | 343.81M | 410.26M | 561.84M | 616.70M | 622.95M | 814.77M | 841.13M | 783.51M | 830.13M | 652.04M | 510.58M | 336.81M | 486.81M | 457.27M | 333.99M | |
Other Current Assets | 52.32M | 56.57M | 108.66M | 158.99M | 164.11M | 198.38M | 24.79M | 252.07M | 315.47M | 409.65M | 100.29M | 257.14M | 136.87M | 150.63M | 721.33M | 151.08M | 108.61M | 47.49M | 32.91M | 27.79M | 42.10M | |
Total Current Assets | 138.85M | 264.53M | 309.70M | 349.78M | 434.55M | 509.04M | 652.96M | 823.75M | 1.52B | 2.01B | 2.08B | 1.96B | 1.85B | 1.95B | 2.50B | 1.47B | 1.37B | 1.31B | 1.38B | 1.12B | 1.42B | |
Non Current Assets | ||||||||||||||||||||||
Property, Plant, and Equipment, Net | 13.62M | 16.82M | 20.57M | 76.56M | 76.91M | 90.56M | 90.26M | 86.28M | 109.90M | 117.97M | 186.25M | 193.04M | 271.40M | 275.80M | 270.19M | 259.81M | 300.66M | 182.49M | 243.17M | 226.19M | 208.29M | |
Goodwill | 0.00 | 0.00 | 6.00M | 6.00M | 6.00M | 4.50M | 2.00M | 0.00 | 0.00 | 5.73M | 5.73M | 5.73M | 497.47M | 166.46M | 162.44M | 5.73M | 5.73M | 5.73M | 5.73M | 5.73M | 5.73M | |
Intangible Assets | 0.00 | 0.00 | 1.37M | 1.27M | 783.00k | 16.45M | 16.57M | 0.00 | 0.00 | 18.19M | 17.57M | 19.12M | 553.97M | 874.37M | 872.14M | 664.38M | 24.08M | 23.44M | 26.33M | 43.47M | 10.60M | |
Long Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15.67M | 0.00 | 67.56M | 68.30M | -163,687,000.00 | -339,677,000.00 | -258,751,000.00 | 51.42M | 13.20M | 32.47M | -566,000.00 | -37,990,000.00 | 6.47M | 7.03M | 37.97M | 27.91M | |
Tax Assets | 0.00 | 0.00 | 0.00 | 2.67M | 1.41M | 3.69M | 5.49M | 10.20M | 17.26M | 17.52M | 36.91M | 60.59M | 86.97M | 83.18M | 86.65M | 117.79M | 59.10M | 53.88M | 62.74M | 62.39M | 29.11M | |
Other Non-Current Assets | 0.00 | 29.80M | 32.73M | 25.80M | 41.03M | 37.57M | 12.77M | 7.20M | 9.46M | 259.72M | 383.98M | 322.98M | 75.52M | 26.87M | 36.93M | 79.06M | 93.82M | 176.13M | 20.08M | 221.79M | 49.76M | |
Total Non-Current Assets | 13.62M | 46.62M | 60.66M | 112.30M | 126.13M | 168.43M | 127.09M | 173.05M | 207.11M | 255.44M | 290.76M | 342.70M | 1.54B | 1.44B | 1.46B | 1.13B | 445.40M | 448.14M | 365.08M | 597.53M | 331.38M | |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Assets | 152.46M
+0% |
311.14M
+104% |
370.37M
+19% |
462.08M
+25% |
560.68M
+21% |
677.46M
+21% |
780.05M
+15% |
996.79M
+28% |
1.73B
+74% |
2.26B
+31% |
2.37B
+5% |
2.30B
-3% |
3.39B
+47% |
3.39B
+0% |
3.96B
+17% |
2.60B
-34% |
1.82B
-30% |
1.76B
-3% |
1.75B
-1% |
1.72B
-2% |
1.75B
+2% |
|
Liabilities | ||||||||||||||||||||||
Current Liabilities | ||||||||||||||||||||||
Account Payables | 28.87M | 28.13M | 31.06M | 28.37M | 56.56M | 102.00M | 87.96M | 197.16M | 133.95M | 157.22M | 113.12M | 157.85M | 192.98M | 177.73M | 183.26M | 152.10M | 127.21M | 183.34M | 138.51M | 125.36M | 135.40M | |
Short Term Debt | 16.00M | 10.75M | 5.79M | 0.00 | 0.00 | 0.00 | 41.01M | 0.00 | 0.00 | 0.00 | 0.00 | 65.12M | 100.41M | 182.78M | 1.08B | 231.93M | 40.65M | 22.81M | 19.46M | 17.46M | 14.70M | |
Tax Payables | 0.00 | 0.00 | 868.00k | 2.15M | 5.86M | 9.85M | 8.36M | 46.44M | 56.62M | 105.30M | 73.04M | 84.88M | 99.50M | 97.61M | 82.89M | 43.18M | 15.74M | 11.71M | 8.93M | 9.98M | 29.89M | |
Deferred Revenue | 27.74M | 0.00 | 868.00k | 0.00 | 0.00 | 0.00 | 8.36M | 0.00 | 0.00 | 0.00 | 0.00 | 84.88M | 99.50M | 97.61M | 82.89M | 43.18M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Current Liabilities | 52.57M | 33.99M | 57.64M | 116.08M | 92.16M | 71.60M | 66.51M | 104.05M | 127.12M | 117.66M | 140.91M | 94.94M | 105.38M | 69.00M | 196.91M | 248.83M | 150.13M | 168.51M | 188.67M | 164.57M | 171.14M | |
Total Current Liabilities | 97.44M | 72.87M | 95.36M | 146.60M | 154.57M | 183.45M | 203.83M | 347.65M | 317.68M | 380.18M | 327.07M | 572.56M | 597.77M | 624.74M | 1.63B | 719.22M | 333.72M | 386.38M | 355.58M | 317.38M | 351.12M | |
Non Current Liabilities | ||||||||||||||||||||||
Long Term Debt | 0.00 | 22.35M | 16.55M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 132.62M | 146.99M | 162.90M | 747.14M | 531.45M | 75.75M | 77.24M | 83.89M | 49.16M | 35.48M | 27.17M | 6.54M | |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 41.91M | 6.41M | 11.58M | 10.93M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.65M | 7.06M | 9.84M | 9.82M | 24.39M | 1.45M | 93.03M | 155.65M | 159.50M | 117.88M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 32.63M | 50.94M | 17.87M | 57.27M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Non-Current Liabilities | 0.00 | 22.35M | 16.55M | 0.00 | 0.00 | 0.00 | 1.65M | 7.06M | 9.84M | 175.07M | 197.92M | 180.78M | 882.07M | 693.51M | 246.82M | 206.05M | 83.89M | 49.16M | 35.48M | 27.17M | 6.54M | |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -84,882,000.00 | 11.29M | 11.02M | 10.32M | 5.98M | 124.53M | 71.97M | 54.94M | 44.63M | 21.24M | |
Total Liabilities | 97.44M
+0% |
95.21M
-2% |
111.91M
+18% |
146.60M
+31% |
154.57M
+5% |
183.45M
+19% |
205.48M
+12% |
354.71M
+73% |
327.52M
-8% |
555.25M
+70% |
524.99M
-5% |
753.33M
+43% |
1.48B
+96% |
1.32B
-11% |
1.87B
+42% |
925.27M
-51% |
417.61M
-55% |
435.54M
+4% |
391.06M
-10% |
344.55M
-12% |
357.66M
+4% |
|
Equity | ||||||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 60.31M | 5.65M | 0.00 | 0.00 | 0.00 | |
Common Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 49.27M | 49.27M | 202.09M | 202.09M | 202.09M | 202.09M | 209.62M | 209.10M | 209.10M | 209.10M | 209.10M | 209.10M | 209.10M | 209.10M | 209.10M | |
Retained Earnings | 23.76M | 51.35M | 82.59M | 143.63M | 220.46M | 302.85M | 369.49M | 437.18M | 612.33M | 943.81M | 1.08B | 779.93M | 1.04B | 1.24B | 1.26B | 846.46M | 534.98M | 468.48M | 314.19M | 328.62M | 345.29M | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -44,270,000.00 | -55,547,000.00 | -72,858,000.00 | -90,361,000.00 | -109,809,000.00 | -134,962,000.00 | -175,702,000.00 | -209,514,000.00 | -282,203,000.00 | -319,742,000.00 | -60,306,000.00 | -5,653,000.00 | 0.00 | 4.70M | 0.00 | |
Other Total Stockholders Equity | 31.27M | 164.58M | 161.92M | 171.86M | 185.65M | 141.89M | 155.81M | 211.19M | 589.09M | 1.45B | 480.96M | 480.96M | 654.64M | 646.04M | 646.04M | 646.04M | 525.43M | 640.39M | 646.04M | 646.04M | 828.25M | |
Total Stockholders Equity | 55.03M | 215.93M | 258.45M | 315.49M | 406.11M | 494.01M | 574.58M | 642.09M | 1.40B | 1.65B | 1.79B | 1.49B | 1.85B | 2.02B | 2.03B | 1.61B | 1.33B | 1.32B | 1.35B | 1.36B | 1.38B | |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 53.32M | 55.50M | 60.34M | 58.34M | 59.10M | 54.60M | 59.71M | 70.46M | 9.32M | 9.14M | 9.11M | 9.24M | |
Total Equity | 55.03M
+0% |
215.93M
+292% |
258.45M
+20% |
315.49M
+22% |
406.11M
+29% |
494.01M
+22% |
574.58M
+16% |
642.09M
+12% |
1.40B
+119% |
1.71B
+22% |
1.85B
+8% |
1.55B
-16% |
1.91B
+23% |
2.08B
+9% |
2.09B
+1% |
1.67B
-20% |
1.40B
-16% |
1.33B
-5% |
1.35B
+2% |
1.37B
+1% |
1.39B
+1% |
|
Total Liabilities And Total Equity | 152.46M
+0% |
311.14M
+104% |
370.37M
+19% |
462.08M
+25% |
560.68M
+21% |
677.46M
+21% |
780.05M
+15% |
996.79M
+28% |
1.73B
+74% |
2.26B
+31% |
2.37B
+5% |
2.30B
-3% |
3.39B
+47% |
3.39B
+0% |
3.96B
+17% |
2.60B
-34% |
1.82B
-30% |
1.76B
-3% |
1.75B
-1% |
1.72B
-2% |
1.75B
+2% |
|
Additional Metrics | ||||||||||||||||||||||
Total Investments | 0.00
+0% |
29.80M
+0% |
16.55M
-44% |
0.00
+0% |
0.00
+0% |
15.67M
+0% |
12.77M
-18% |
5.80M
-55% |
6.99M
+21% |
38.32M
+448% |
21.86M
-43% |
35.77M
+64% |
99.48M
+178% |
19.21M
-81% |
47.70M
+148% |
54.17M
+14% |
27.31M
-50% |
6.47M
-76% |
7.03M
+9% |
37.97M
+440% |
27.91M
-27% |
|
Total Debt | 16.00M
+0% |
33.09M
+107% |
22.35M
-32% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
41.01M
+0% |
0.00
+0% |
0.00
+0% |
132.62M
+0% |
146.99M
+11% |
312.90M
+113% |
847.54M
+171% |
714.24M
-16% |
1.16B
+62% |
309.17M
-73% |
124.53M
-60% |
71.97M
-42% |
54.94M
-24% |
44.63M
-19% |
21.24M
-52% |
|
Net Debt | 8.47M | -82,769,000.00 | -31,318,000.00 | -47,769,000.00 | -68,312,000.00 | -69,602,000.00 | -74,368,000.00 | -161,409,000.00 | -503,997,000.00 | -644,439,000.00 | -451,674,000.00 | -37,216,000.00 | 462.36M | 84.94M | 616.36M | -5,050,000.00 | -276,525,000.00 | -474,417,000.00 | -388,179,000.00 | -451,620,000.00 | -642,217,000.00 |