Yuexiu Transport Infrastructure Limited Price (1052.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

1,673,162,000

(0)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Yuexiu Transport Infrastructure Limited
news-img

Income Statement

Yuexiu Transport Infrastructure Limited

Currency: HKD

YEAR 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 221.37M

+0%

321.79M

+45%

497.74M

+55%

496.38M

0%

444.26M

-11%

377.42M

-15%

432.43M

+15%

426.38M

-1%

442.24M

+4%

449.74M

+2%

815.74M

+81%

893.26M

+10%

1.00B

+12%

1.25B

+25%

1.32B

+6%

1.49B

+12%

1.86B

+25%

1.89B

+2%

2.45B

+29%

2.57B

+5%

2.81B

+9%

2.97B

+6%

3.35B

+13%

3.23B

-4%

3.89B

+20%

3.58B

-8%

4.69B

+31%

Cost of Revenue
Cost of Revenue 0.00 0.00 142.71M 142.86M 81.82M 65.60M 79.51M 79.98M 0.00 0.00 0.00 0.00 0.00 480.89M 435.48M 502.00M 619.55M 650.65M 913.53M 844.47M 872.19M 940.73M 1.29B 1.65B 1.64B 1.85B 2.52B
Gross Profit
Gross Profit 221.37M

+0%

321.79M

+45%

355.03M

+10%

353.52M

0%

362.43M

+3%

311.82M

-14%

352.91M

+13%

346.40M

-2%

442.24M

+28%

449.74M

+2%

815.74M

+81%

893.26M

+10%

1.00B

+12%

771.77M

-23%

886.52M

+15%

983.22M

+11%

1.24B

+26%

1.24B

+0%

1.54B

+24%

1.73B

+12%

1.93B

+12%

2.03B

+5%

2.06B

+1%

1.58B

-23%

2.25B

+43%

1.72B

-23%

2.17B

+26%

Gross Profit Ratio (1.00%) (1.00%) (0.71%) (0.71%) (0.82%) (0.83%) (0.82%) (0.81%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (0.62%) (0.67%) (0.66%) (0.67%) (0.66%) (0.63%) (0.67%) (0.69%) (0.68%) (0.61%) (0.49%) (0.58%) (0.48%) (0.46%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 0.00 0.00 54.56M 48.72M 42.45M 32.15M 41.37M 45.06M 45.96M 58.27M 73.85M 73.05M 0.00 138.89M 160.07M 195.29M 202.97M 203.98M 199.82M 206.24M 196.19M 225.11M 257.31M 246.94M 369.66M 310.42M 267.78M
Selling, General & Admin... 0.00 0.00 54.56M 48.72M 42.45M 32.15M 41.37M 45.06M 45.96M 58.27M 73.85M 73.05M 0.00 138.89M 160.07M 195.29M 202.97M 203.98M 199.82M 206.24M 196.19M 225.11M 257.31M 246.94M 369.66M 310.42M 267.78M
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation and Amortiz... 28.18M 59.74M 74.24M 72.48M 94.23M 88.13M 118.58M 121.32M 110.39M 111.92M 220.43M 149.10M 201.11M 240.91M 250.57M 278.90M 323.34M 371.54M 457.38M 523.62M 544.16M 573.06M 669.01M 976.16M 1.09B 1.18B 1.31B
Other Expenses 10.74M 103.25M -60,526,085.86 -39,722,020.85 60.53M 76.99M 109.36M 139.08M 253.23M 234.77M 382.16M 333.71k 428.82M -46,841,000.00 -2,649,000.00 16.96M 24.25M 20.13M 34.04M 17.59M 26.32M 27.01M 16.01M -1,847,000.00 3.98M 4.29M 97.63M
Total Operating Expenses 10.74M 103.25M -5,969,039.90 9.00M 102.98M 109.14M 150.73M 184.15M 299.19M 293.04M 456.01M 245.90M 428.82M 92.05M 157.42M 118.46M 7.52M 23.03M 342.17M 181.11M 2.35M 159.28M 205.94M 141.30M 652.02M 114.66M 365.40M
Cost and Exponses 10.74M 103.25M 136.74M 151.86M 184.81M 174.75M 230.24M 264.13M 299.19M 293.04M 456.01M 245.90M 428.82M 572.94M 592.90M 620.45M 627.07M 673.68M 1.26B 1.03B 874.54M 1.10B 1.50B 1.79B 2.29B 1.97B 2.88B
Operating Income
Operating Income 232.11M

+0%

218.54M

-6%

360.99M

+65%

344.52M

-5%

259.45M

-25%

167.16M

-36%

202.18M

+21%

162.26M

-20%

139.16M

-14%

185.32M

+33%

397.30M

+114%

511.20M

+29%

571.87M

+12%

679.72M

+19%

822.28M

+21%

891.44M

+8%

980.09M

+10%

983.29M

+0%

1.27B

+30%

1.50B

+18%

1.75B

+16%

1.81B

+4%

1.78B

-2%

1.32B

-26%

1.86B

+41%

1.42B

-24%

1.80B

+27%

Operating Income Ratio (1.05%) (0.68%) (0.73%) (0.69%) (0.58%) (0.44%) (0.47%) (0.38%) (0.31%) (0.41%) (0.49%) (0.57%) (0.57%) (0.54%) (0.62%) (0.60%) (0.53%) (0.52%) (0.52%) (0.58%) (0.62%) (0.61%) (0.53%) (0.41%) (0.48%) (0.40%) (0.38%)
Other Income and Exp...
Interest Income 0.00 0.00 -0.99 -0.44 -0.38 -0.73 -0.63 -0.48 0.00 0.00 45.18M 50.13M 22.12M 25.42M 22.19M 58.45M 279.49M 250.66M 323.58M 387.10M 297.42M 301.18M 360.70M 753.39M 682.02M 542.01M 15.65M
Interest Expenses 9.13M 0.00 69.83M 56.18M 52.16M 38.68M 25.88M 16.56M 0.00 0.00 58.22M 67.96M 58.71M 60.18M 161.28M 330.64M 337.52M 274.86M 341.72M 393.37M 322.64M 347.01M 389.76M 779.75M 722.02M 605.62M 547.66M
Total Other Income/Exp... 7.73M 123.26M -360,556,510.00 -67,428,427.00 74.92M 60.39M 146.60M 189.10M 251.57M 339.70M 207.50M 225.11M 10.34M 168.33M 37.00M -83,845,000.00 -30,225,000.00 30.95M -250,513,000.00 20.94M -10,785,000.00 78.63M 117.50M -655,043,000.00 355.22M -389,602,000.00 -255,498,000.00
EBITDA
EBITDA 238.82M 278.28M 144.52M 405.75M 480.76M 377.05M 493.24M 303.47M 243.78M 268.63M 887.07M 953.38M 842.04M 1.15B 1.27B 1.42B 1.30B 1.35B 1.73B 2.02B 2.29B 2.39B 2.44B 2.28B 2.94B 2.57B 3.40B
EBITDA ratio (1.08%) (0.86%) (0.29%) (1.15%) (1.08%) (1.09%) (1.14%) (1.24%) (0.57%) (0.60%) (0.71%) (1.25%) (0.84%) (0.92%) (0.96%) (0.96%) (0.70%) (0.72%) (0.71%) (0.79%) (0.82%) (0.80%) (0.73%) (0.71%) (0.76%) (0.72%) (0.73%)
Income Before Tax
Income Before Tax 239.84M 341.80M 437.86k 443.78M 334.37M 250.15M 348.78M 389.41M 387.57M 525.02M 667.21M 736.31M 582.17M 848.06M 859.28M 806.25M 953.65M 1.01B 869.93M 1.52B 1.64B 1.89B 1.90B 682.42M 2.22B 1.07B 1.55B
Income Before Tax Ratio (1.08%) (1.06%) (0.00%) (0.89%) (0.75%) (0.66%) (0.81%) (0.91%) (0.88%) (1.17%) (0.82%) (0.82%) (0.58%) (0.68%) (0.65%) (0.54%) (0.51%) (0.54%) (0.36%) (0.59%) (0.58%) (0.64%) (0.57%) (0.21%) (0.57%) (0.30%) (0.33%)
Income Tax Expense
Income Tax Expense 2.63M 3.49M 37.27M 31.11M 31.65M 37.35M 65.18M 67.44M 35.84M 35.79M 44.71M 77.51M 83.48M 146.32M 134.22M 248.52M 260.65M 236.51M 216.91M 354.09M 371.20M 479.97M 305.40M 278.09M 425.66M 327.53M 427.26M
Net Income
Net Income 198.87M

+0%

258.90M

+30%

284.67M

+10%

299.48M

+5%

233.80M

-22%

165.66M

-29%

238.64M

+44%

294.52M

+23%

318.42M

+8%

462.40M

+45%

622.50M

+35%

534.94M

-14%

382.33M

-29%

534.54M

+40%

558.21M

+4%

426.92M

-24%

554.42M

+30%

609.37M

+10%

532.09M

-13%

918.82M

+73%

947.94M

+3%

1.05B

+11%

1.14B

+8%

160.49M

-86%

1.46B

+813%

453.11M

-69%

765.31M

+69%

Net Income Ratio (0.90%) (0.80%) (0.57%) (0.60%) (0.53%) (0.44%) (0.55%) (0.69%) (0.72%) (1.03%) (0.76%) (0.60%) (0.38%) (0.43%) (0.42%) (0.29%) (0.30%) (0.32%) (0.22%) (0.36%) (0.34%) (0.35%) (0.34%) (0.05%) (0.38%) (0.13%) (0.16%)
Earning Per Share
Basic EPS 0.18 0.23 0.25 0.12 0.21 0.13 0.20 0.24 0.26 0.41 0.35 0.32 0.23 0.32 0.33 0.26 0.33 0.36 0.32 0.55 0.57 0.63 0.68 0.10 0.88 0.27 0.46
Diluted EPS 0.18 0.23 0.25 0.12 0.20 0.13 0.20 0.24 0.26 0.41 0.35 0.32 0.23 0.32 0.33 0.26 0.33 0.36 0.32 0.55 0.57 0.63 0.68 0.10 0.88 0.27 0.46
Share Outstanding
Basic Share Outstanding 1.11B 1.13B 1.13B 1.13B 1.14B 1.14B 1.18B 1.22B 1.22B 1.12B 1.31B 1.67B 1.67B 1.67B 1.67B 1.67B 1.67B 1.67B 1.67B 1.67B 1.67B 1.67B 1.67B 1.67B 1.67B 1.67B 1.67B
Diluted Share Outstanding 1.11B 1.13B 1.15B 1.15B 1.17B 1.17B 1.20B 1.22B 1.22B 1.12B 1.31B 1.67B 1.67B 1.67B 1.67B 1.67B 1.67B 1.67B 1.67B 1.67B 1.67B 1.67B 1.67B 1.67B 1.67B 1.67B 1.67B
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation