
Suncorp
1063.HKSuncorp Technologies Limited Price (1063.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,538,537,000
(0.9509)%Revenue and Profitability
Year | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 398,482,000 | 517,493,000 | 562,357,000 | 710,107,000 | 1,353,518,000 | 2,338,529,000 | 2,001,007,000 | 1,765,156,000 | 1,116,279,000 | 219,863,000 | 50,450,000 | 178,700,000 | 237,038,000 | 349,626,000 | 293,408,000 | 241,171,000 | 301,514,000 | 263,523,000 | 350,043,000 | 223,749,000 | 202,546,000 | 173,692,000 | 199,967,000 | 128,035,000 | 66,288,000 |
Net Income | 1,887,000 | 181,137,000 | 12,350,000 | 33,309,000 | 51,718,000 | 96,219,000 | 7,537,000 | -349,638,000 | -385,864,000 | 78,813,000 | -145,475,000 | -18,563,000 | -67,728,000 | -27,811,000 | 10,168,000 | -32,867,000 | 50,919,000 | -52,352,000 | -217,084,000 | -24,842,000 | -42,766,000 | -70,107,000 | -58,840,000 | -73,688,000 | 40,070,000 |
FCF USD | 40,069,000 | 13,948,000 | 58,052,000 | -55,862,000 | 58,188,000 | 48,905,000 | -342,967,000 | -16,242,000 | -1,728,000 | 19,933,000 | -17,204,000 | -61,165,000 | -55,652,000 | -10,745,000 | -13,365,000 | -5,785,000 | -193,812,000 | -185,099,000 | -49,869,000 | -19,412,000 | -32,370,000 | -23,665,000 | -24,546,000 | -27,418,000 | -3,245,000 |
OCF USD | 41,208,000 | 25,960,000 | 61,786,000 | -46,154,000 | 77,621,000 | 97,601,000 | -240,791,000 | 56,714,000 | 9,269,000 | 24,963,000 | -10,951,000 | -58,538,000 | -49,491,000 | -7,399,000 | -12,104,000 | -5,662,000 | -190,939,000 | -184,261,000 | -49,869,000 | -19,406,000 | -32,370,000 | -23,665,000 | -22,232,000 | -27,418,000 | -3,245,000 |
Financial Health - DEBT
Year | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.20 | 0.01 | 0.00 | 0.09 | 0.08 | 3.45 | -0.03 | -0.01 | 0.49 | -0.06 | 0.00 | 0.00 | 0.00 | 7.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.04 | -0.01 | 0.00 |
D/E | -1.31 | -3.33 | -0.07 | 0.02 | 0.08 | 0.18 | 0.92 | -1.34 | -0.13 | -0.55 | -0.53 | -0.81 | -0.82 | -0.49 | -10.24 | 1.74 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 |
CA/CL | 0.15 | 0.29 | 0.90 | 0.96 | 1.22 | 1.23 | 1.00 | 0.72 | 0.47 | 0.12 | 0.29 | 0.56 | 0.51 | 0.42 | 1.54 | 1.03 | 11.67 | 10.17 | 7.79 | 4.49 | 6.55 | 6.75 | 4.70 | 3.60 | 12.71 |
TA/TL | 0.36 | 0.81 | 0.89 | 1.11 | 1.32 | 1.38 | 1.24 | 0.94 | 0.48 | 0.14 | 0.33 | 0.65 | 0.59 | 0.46 | 0.94 | 1.20 | 11.84 | 10.43 | 7.80 | 4.51 | 6.52 | 6.78 | 4.57 | 3.57 | 12.72 |
Total Debt | 562,727,000 | 217,852,000 | 1,121,000 | 285,000 | 7,624,000 | 32,899,000 | 155,400,000 | 52,609,000 | 35,519,000 | 67,917,000 | 64,720,000 | 32,565,000 | 52,891,000 | 40,000,000 | 88,486,000 | 21,884,000 | 488,000 | 941,000 | 1,535,000 | 879,000 | 2,914,000 | 4,259,000 | 6,271,000 | 4,239,000 | 2,153,000 |
Management Performance
Year | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 22.44% | 20.59% | - | 213.76% | 56.20% | 47.13% | 3.76% | 2,267.54% | -160.13% | -161.95% | -42.37% | -226.81% | 454.89% | -338.62% | 0.09% | 37.35% | 27.03% | 2.95% | -0.57% | -2.76% | -8.68% | -30.86% | -28.66% | -24.97% | 16.38% |
ROE | -0.44% | -276.71% | -72.43% | 204.78% | 56.22% | 52.52% | 4.46% | 889.12% | 141.03% | -63.81% | 119.13% | 46.20% | 105.05% | 34.09% | -117.69% | -261.83% | 8.16% | -8.83% | -58.74% | -7.31% | -13.84% | -27.49% | -22.89% | -36.18% | 16.44% |
ROA | 0.00% | 63.00% | 8.76% | 23.09% | 13.75% | 14.46% | 0.88% | -59.71% | -154.87% | 393.89% | -240.27% | -24.91% | -71.18% | -40.79% | 8.02% | -42.93% | 7.48% | -7.97% | -51.09% | -5.64% | -11.65% | -23.52% | -17.53% | -20.33% | 15.18% |
NM % | 0.47% | 35.00% | 2.20% | 4.69% | 3.82% | 4.11% | 0.38% | -19.81% | -34.57% | 35.85% | -288.35% | -10.39% | -28.57% | -7.95% | 3.47% | -13.63% | 16.89% | -19.87% | -62.02% | -11.10% | -21.11% | -40.36% | -29.42% | -57.55% | 60.45% |
FCF / R% | 0.00% | 2.70% | 10.32% | -7.87% | 4.30% | 2.09% | -17.14% | -0.92% | -0.15% | 9.07% | -34.10% | -34.23% | -23.48% | -3.07% | -4.56% | -2.40% | -64.28% | -70.24% | -14.25% | -8.68% | -15.98% | -13.62% | -12.28% | -21.41% | -4.90% |
FCF / NI% | 2,149.62% | 7.70% | 505.06% | -148.80% | 112.51% | 50.83% | -4,550.44% | 4.65% | 0.45% | 25.29% | 11.83% | 329.50% | 85.45% | 38.64% | -128.31% | 17.74% | -380.63% | 354.45% | 23.02% | 78.81% | 76.12% | 33.64% | 42.55% | 47.80% | -8.10% |
Operating Margin (OM) | 0.00 | -0.16 | -0.08 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.58 | -1.85 | -2.39 | 0.32 | 0.17 | -0.49 | -0.83 | -1.15 | -1.70 | -1.69 | -3.08 | -5.30 |
Per Share
Year | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.33 | 72.13 | 3.16 | 6.62 | 9.93 | 16.64 | 1.19 | -57.01 | -34.16 | 4.47 | -5.04 | -0.43 | -1.19 | -0.33 | 0.09 | -0.06 | 0.07 | -0.07 | -0.29 | -0.03 | -0.06 | -0.09 | -0.05 | -0.05 | 0.03 |
SPS | 70.41 | 206.06 | 143.86 | 141.04 | 259.99 | 404.48 | 315.62 | 287.81 | 98.82 | 12.47 | 1.75 | 4.19 | 4.16 | 4.12 | 2.63 | 0.44 | 0.41 | 0.35 | 0.46 | 0.29 | 0.27 | 0.21 | 0.17 | 0.08 | 0.04 |
OCPS | 7.28 | 10.34 | 15.81 | -9.17 | 14.91 | 16.88 | -37.98 | 9.25 | 0.82 | 1.42 | -0.38 | -1.37 | -0.87 | -0.09 | -0.11 | -0.01 | -0.26 | -0.24 | -0.07 | -0.03 | -0.04 | -0.03 | -0.02 | -0.02 | 0.00 |
FCPS | 7.08 | 5.55 | 14.85 | -11.10 | 11.18 | 8.46 | -54.10 | -2.65 | -0.15 | 1.13 | -0.60 | -1.43 | -0.98 | -0.13 | -0.12 | -0.01 | -0.27 | -0.24 | -0.07 | -0.03 | -0.04 | -0.03 | -0.02 | -0.02 | 0.00 |
BVPS | -75.95 | -26.01 | -4.31 | 3.26 | 17.71 | 31.74 | 26.67 | -6.38 | -24.21 | -7.01 | -4.23 | -0.94 | -1.13 | -0.96 | -0.08 | 0.02 | 0.86 | 0.78 | 0.49 | 0.45 | 0.41 | 0.31 | 0.22 | 0.13 | 0.16 |
Per Share - CAGR
Year | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.33 | 72.13 | 3.16 | 6.62 | 9.93 | 16.64 | 1.19 | -57.01 | -34.16 | 4.47 | -5.04 | -0.43 | -1.19 | -0.33 | 0.09 | -0.06 | 0.07 | -0.07 | -0.29 | -0.03 | -0.06 | -0.09 | -0.05 | -0.05 | 0.03 |
CAGR-SPS | 70.41 | 206.06 | 143.86 | 141.04 | 259.99 | 404.48 | 315.62 | 287.81 | 98.82 | 12.47 | 1.75 | 4.19 | 4.16 | 4.12 | 2.63 | 0.44 | 0.41 | 0.35 | 0.46 | 0.29 | 0.27 | 0.21 | 0.17 | 0.08 | 0.04 |
CAGR-OCPS | 7.28 | 10.34 | 15.81 | -9.17 | 14.91 | 16.88 | -37.98 | 9.25 | 0.82 | 1.42 | -0.38 | -1.37 | -0.87 | -0.09 | -0.11 | -0.01 | -0.26 | -0.24 | -0.07 | -0.03 | -0.04 | -0.03 | -0.02 | -0.02 | 0.00 |
CAGR-FCPS | 7.08 | 5.55 | 14.85 | -11.10 | 11.18 | 8.46 | -54.10 | -2.65 | -0.15 | 1.13 | -0.60 | -1.43 | -0.98 | -0.13 | -0.12 | -0.01 | -0.27 | -0.24 | -0.07 | -0.03 | -0.04 | -0.03 | -0.02 | -0.02 | 0.00 |
CAGR-BVPS | -75.95 | -26.01 | -4.31 | 3.26 | 17.71 | 31.74 | 26.67 | -6.38 | -24.21 | -7.01 | -4.23 | -0.94 | -1.13 | -0.96 | -0.08 | 0.02 | 0.86 | 0.78 | 0.49 | 0.45 | 0.41 | 0.31 | 0.22 | 0.13 | 0.16 |