Chong
1111.HKChong Hing Bank Limited Price (1111.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
663,458,219
(13.9093)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Chong Hing Bank LimitedCurrency: HKD
| YEAR | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
973,782,000.00
+0% |
1,117,249,000.00
+15% |
953,175,000.00
-15% |
950,217,000.00
0% |
884,018,000.00
-7% |
917,550,000.00
+4% |
969,981,000.00
+6% |
1,189,619,000.00
+23% |
1,626,856,000.00
+37% |
1,179,394,000.00
-28% |
1,365,900,000.00
+16% |
1,281,821,000.00
-6% |
1,324,564,000.00
+3% |
1,335,581,000.00
+1% |
1,447,824,000.00
+8% |
1,848,034,000.00
+28% |
2,468,555,000.00
+34% |
2,825,980,000.00
+14% |
2,721,269,000.00
-4% |
3,518,113,000.00
+29% |
87,903,473.00
-98% |
103,444,000.00
+18% |
157,637,000.00
+52% |
207,167,000.00
+31% |
234,747,000.00
+13% |
|
| Cost of Revenue | ||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 52,673,822.00 | 60,559,000.00 | 99,966,000.00 | 103,882,000.00 | 84,886,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||
| Gross Profit |
973,782,000.00
+0% |
1,117,249,000.00
+15% |
953,175,000.00
-15% |
950,217,000.00
0% |
884,018,000.00
-7% |
917,550,000.00
+4% |
969,981,000.00
+6% |
1,189,619,000.00
+23% |
1,626,856,000.00
+37% |
1,179,394,000.00
-28% |
1,365,900,000.00
+16% |
1,281,821,000.00
-6% |
1,324,564,000.00
+3% |
1,335,581,000.00
+1% |
1,447,824,000.00
+8% |
1,848,034,000.00
+28% |
2,468,555,000.00
+34% |
2,825,980,000.00
+14% |
2,721,269,000.00
-4% |
3,518,113,000.00
+29% |
35,229,651.00
-99% |
42,885,000.00
+22% |
57,671,000.00
+34% |
103,285,000.00
+79% |
149,861,000.00
+45% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.40%) | (0.41%) | (0.37%) | (0.50%) | (0.64%) | |
| Operating Expenses | ||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,011,796.00 | 5,263,379.00 | 13,058,460.00 | 20,294,550.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,291,000.00 | 3,579,000.00 | 3,678,000.00 | 3,935,000.00 | 3,896,000.00 | 4,141,000.00 | 4,304,000.00 | 4,607,000.00 | 4,063,000.00 | 4,247,000.00 | 8,734,000.00 | 7,180,000.00 | 10,448,000.00 | 8,399,000.00 | 10,231,000.00 | 20,148,000.00 | 29,544,000.00 | 39,011,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,291,000.00 | 3,579,000.00 | 3,678,000.00 | 3,935,000.00 | 3,896,000.00 | 4,141,000.00 | 4,304,000.00 | 4,607,000.00 | 4,063,000.00 | 4,247,000.00 | 8,734,000.00 | 7,180,000.00 | 10,448,000.00 | 5,968,936.00 | 12,894,000.00 | 24,749,000.00 | 35,950,000.00 | 49,670,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2,430,064.00 | 2,663,000.00 | 4,601,000.00 | 6,406,000.00 | 10,659,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 43,442,000.00 | 45,586,000.00 | 48,974,000.00 | 35,605,000.00 | 30,535,000.00 | 36,846,000.00 | 50,029,000.00 | 47,213,000.00 | 55,117,000.00 | 54,742,000.00 | 59,209,000.00 | 54,878,000.00 | 47,653,000.00 | 52,105,000.00 | 58,447,000.00 | 79,969,000.00 | 78,326,000.00 | 2,525,232.00 | 2,986,776.00 | 5,204,100.00 | 7,994,787.00 | 6,840,000.00 | |
| Other Expenses | 734,911,000.00 | 875,623,000.00 | 623,684,000.00 | -78,740,000.00 | -152,243,000.00 | -157,061,000.00 | 465,306,000.00 | 572,069,000.00 | 621,473,000.00 | 768,753,000.00 | 659,990,000.00 | 671,388,000.00 | 748,263,000.00 | 784,287,000.00 | 776,968,000.00 | 961,668,000.00 | 1,109,510,000.00 | 1,218,818,000.00 | 1,346,453,000.00 | 1,538,392,000.00 | 1,626,964,000.00 | 286,000.00 | 482,000.00 | 250,000.00 | 100,191,000.00 | |
| Total Operating Expenses | 734,911,000.00 | 875,623,000.00 | 623,684,000.00 | -78,740,000.00 | -152,243,000.00 | -157,061,000.00 | 465,306,000.00 | 575,360,000.00 | 625,052,000.00 | 772,431,000.00 | 663,925,000.00 | 675,284,000.00 | 752,404,000.00 | 788,591,000.00 | 781,575,000.00 | 965,731,000.00 | 1,113,757,000.00 | 1,227,552,000.00 | 1,353,633,000.00 | 1,548,840,000.00 | 9,980,732.00 | 13,862,000.00 | 34,676,000.00 | 46,617,000.00 | 149,861,000.00 | |
| Cost and Exponses | 734,911,000.00 | 875,623,000.00 | 623,684,000.00 | -78,740,000.00 | -152,243,000.00 | -157,061,000.00 | 465,306,000.00 | 575,360,000.00 | 625,052,000.00 | 772,431,000.00 | 663,925,000.00 | 675,284,000.00 | 752,404,000.00 | 788,591,000.00 | 781,575,000.00 | 965,731,000.00 | 1,113,757,000.00 | 1,227,552,000.00 | 1,353,633,000.00 | 1,548,840,000.00 | 62,654,555.00 | 74,421,000.00 | 134,642,000.00 | 150,499,000.00 | 234,747,000.00 | |
| Operating Income | ||||||||||||||||||||||||||
| Operating Income |
1,708,693,000.00
+0% |
1,992,872,000.00
+17% |
1,576,859,000.00
-21% |
871,477,000.00
-45% |
731,775,000.00
-16% |
760,489,000.00
+4% |
1,435,287,000.00
+89% |
2,482,893,000.00
+73% |
2,909,885,000.00
+17% |
1,396,305,000.00
-52% |
625,974,000.00
-55% |
930,774,000.00
+49% |
1,222,320,000.00
+31% |
1,373,297,000.00
+12% |
1,251,317,000.00
-9% |
3,672,336,000.00
+193% |
2,659,159,000.00
-28% |
2,640,370,000.00
-1% |
3,192,528,000.00
+21% |
4,327,831,000.00
+36% |
25,248,920.00
-99% |
4,395,956,000.00
+17,310% |
23,849,000.00
-99% |
57,067,000.00
+139% |
77,283,179.00
+35% |
|
| Operating Income Ratio | (1.75%) | (1.78%) | (1.65%) | (0.92%) | (0.83%) | (0.83%) | (1.48%) | (2.09%) | (1.79%) | (1.18%) | (0.46%) | (0.73%) | (0.92%) | (1.03%) | (0.86%) | (1.99%) | (1.08%) | (0.93%) | (1.17%) | (1.23%) | (0.29%) | (42.50%) | (0.15%) | (0.28%) | (0.33%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 158,748.00 | 11,000.00 | 372,000.00 | 149,000.00 | 791,000.00 | |
| Interest Expenses | 1,460,732,000.00 | 1,668,593,000.00 | 1,182,514,000.00 | 499,289,000.00 | 363,995,000.00 | 341,316,000.00 | 966,486,000.00 | 1,911,979,000.00 | 2,339,871,000.00 | 1,307,010,000.00 | 361,591,000.00 | 362,455,000.00 | 554,668,000.00 | 726,912,000.00 | 581,462,000.00 | 764,245,000.00 | 1,239,769,000.00 | 956,370,000.00 | 1,483,263,000.00 | 2,222,616,000.00 | 420,683.00 | 462,000.00 | 693,000.00 | 1,457,000.00 | 2,271,000.00 | |
| Total Other Income/Exp... | -1,278,032,000.00 | -1,438,043,000.00 | -1,182,514,000.00 | -499,289,000.00 | -363,995,000.00 | -341,316,000.00 | -966,486,000.00 | -1,911,979,000.00 | -2,339,871,000.00 | -1,307,010,000.00 | -361,591,000.00 | -362,455,000.00 | -554,668,000.00 | -726,912,000.00 | -581,462,000.00 | -764,245,000.00 | -1,239,769,000.00 | -956,370,000.00 | -1,483,263,000.00 | -2,222,616,000.00 | 125,862.00 | -375,845.00 | -3,941,187.00 | -844,292.00 | 1,494,821.00 | |
| EBITDA | ||||||||||||||||||||||||||
| EBITDA | 1,708,693,000.00 | 1,992,872,000.00 | 1,576,859,000.00 | 914,919,000.00 | 777,361,000.00 | 809,463,000.00 | 1,470,892,000.00 | 2,513,428,000.00 | 2,946,731,000.00 | 1,446,334,000.00 | 673,187,000.00 | 985,891,000.00 | 1,277,062,000.00 | 1,432,506,000.00 | 1,306,195,000.00 | 3,719,989,000.00 | 2,711,264,000.00 | 2,698,817,000.00 | 3,272,497,000.00 | 4,406,157,000.00 | 28,320,698.00 | 32,799,000.00 | 28,167,000.00 | 63,942,000.00 | 87,889,000.00 | |
| EBITDA ratio | (1.75%) | (1.78%) | (1.65%) | (0.96%) | (0.88%) | (0.88%) | (1.52%) | (2.11%) | (1.81%) | (1.23%) | (0.49%) | (0.77%) | (0.96%) | (1.07%) | (0.90%) | (2.01%) | (1.10%) | (0.96%) | (1.20%) | (1.25%) | (0.32%) | (0.31%) | (0.18%) | (0.31%) | (0.37%) | |
| Income Before Tax | ||||||||||||||||||||||||||
| Income Before Tax | 430,661,000.00 | 554,829,000.00 | 394,345,000.00 | 372,188,000.00 | 367,780,000.00 | 419,173,000.00 | 468,801,000.00 | 570,914,000.00 | 570,014,000.00 | 89,295,000.00 | 264,383,000.00 | 568,319,000.00 | 667,652,000.00 | 646,385,000.00 | 669,855,000.00 | 2,908,091,000.00 | 1,419,390,000.00 | 1,684,000,000.00 | 1,709,265,000.00 | 2,105,215,000.00 | 25,374,782.00 | 29,679,000.00 | 23,156,000.00 | 55,610,000.00 | 78,778,000.00 | |
| Income Before Tax Ratio | (0.44%) | (0.50%) | (0.41%) | (0.39%) | (0.42%) | (0.46%) | (0.48%) | (0.48%) | (0.35%) | (0.08%) | (0.19%) | (0.44%) | (0.50%) | (0.48%) | (0.46%) | (1.57%) | (0.57%) | (0.60%) | (0.63%) | (0.60%) | (0.29%) | (0.29%) | (0.15%) | (0.27%) | (0.34%) | |
| Income Tax Expense | ||||||||||||||||||||||||||
| Income Tax Expense | 73,813,000.00 | 98,231,000.00 | 48,458,000.00 | 62,694,000.00 | 56,305,000.00 | 70,170,000.00 | 70,818,000.00 | 67,770,000.00 | 64,982,000.00 | 28,675,000.00 | 32,635,000.00 | 92,157,000.00 | 108,197,000.00 | 103,045,000.00 | 112,437,000.00 | 165,687,000.00 | 226,254,000.00 | 264,296,000.00 | 144,398,000.00 | 344,828,000.00 | 4,442,684.00 | 5,358,000.00 | 4,682,000.00 | 9,951,000.00 | 13,795,000.00 | |
| Net Income | ||||||||||||||||||||||||||
| Net Income | 356,848,000.00
+0% |
456,598,000.00
+28% |
345,887,000.00
-24% |
309,494,000.00
-11% |
311,475,000.00
+1% |
349,003,000.00
+12% |
397,983,000.00
+14% |
503,144,000.00
+26% |
505,032,000.00
+0% |
60,620,000.00
-88% |
231,748,000.00
+282% |
476,162,000.00
+105% |
559,455,000.00
+17% |
543,340,000.00
-3% |
557,418,000.00
+3% |
2,742,404,000.00
+392% |
1,193,136,000.00
-56% |
1,419,704,000.00
+19% |
1,564,867,000.00
+10% |
1,760,387,000.00
+12% |
21,087,444.00
-99% |
24,228,000.00
+15% |
18,474,000.00
-24% |
45,659,000.00
+147% |
64,983,000.00
+42% |
|
| Net Income Ratio | (0.37%) | (0.41%) | (0.36%) | (0.33%) | (0.35%) | (0.38%) | (0.41%) | (0.42%) | (0.31%) | (0.05%) | (0.17%) | (0.37%) | (0.42%) | (0.41%) | (0.39%) | (1.48%) | (0.48%) | (0.50%) | (0.58%) | (0.50%) | (0.24%) | (0.23%) | (0.12%) | (0.22%) | (0.28%) | |
| Earning Per Share | ||||||||||||||||||||||||||
| Basic EPS | 0.37 | 0.47 | 0.76 | 0.68 | 0.69 | 0.76 | 0.87 | 1.10 | 1.10 | 0.13 | 0.51 | 1.04 | 1.22 | 1.19 | 1.22 | 6.00 | 2.36 | 2.18 | 2.40 | 2.34 | 0.02 | 1.52 | 0.02 | 0.06 | 0.10 | |
| Diluted EPS | 0.37 | 0.47 | 0.76 | 0.68 | 0.69 | 0.76 | 0.87 | 1.10 | 1.10 | 0.13 | 0.51 | 1.04 | 1.22 | 1.19 | 1.22 | 6.00 | 2.36 | 2.18 | 2.40 | 2.34 | 0.02 | 1.52 | 0.02 | 0.06 | 0.10 | |
| Share Outstanding | ||||||||||||||||||||||||||
| Basic Share Outstanding | 972,862,027.00 | 972,862,027.00 | 454,307,010.00 | 458,035,427.00 | 454,564,885.00 | 458,399,735.00 | 459,545,285.00 | 457,082,340.00 | 457,082,340.00 | 457,082,340.00 | 457,082,340.00 | 457,082,340.00 | 457,082,340.00 | 457,082,340.00 | 457,082,340.00 | 457,082,340.00 | 506,207,000.00 | 652,500,000.00 | 652,500,000.00 | 751,457,000.00 | 972,526,000.00 | 972,526,000.00 | 770,650,000.00 | 770,650,000.00 | 663,464,187.00 | |
| Diluted Share Outstanding | 972,862,027.00 | 972,862,027.00 | 454,307,010.00 | 458,035,427.00 | 454,564,885.00 | 458,399,735.00 | 459,545,285.00 | 457,082,340.00 | 457,082,340.00 | 457,082,340.00 | 457,082,340.00 | 457,082,340.00 | 457,082,340.00 | 457,082,340.00 | 457,082,340.00 | 457,082,340.00 | 506,207,000.00 | 652,500,000.00 | 652,500,000.00 | 751,457,000.00 | 972,526,000.00 | 972,526,000.00 | 770,650,000.00 | 770,650,000.00 | 663,458,219.00 | |