Xinchen
1148.HKXinchen China Power Holdings Limited Price (1148.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,282,211,794
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Xinchen China Power Holdings LimitedCurrency: HKD
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,307,748,000.00
+0% |
2,572,741,000.00
+11% |
2,586,193,000.00
+1% |
2,652,446,000.00
+3% |
3,269,331,000.00
+23% |
3,462,460,000.00
+6% |
2,956,662,000.00
-15% |
3,050,522,000.00
+3% |
2,076,172,999.00
-32% |
1,711,955,000.00
-18% |
1,462,777,000.00
-15% |
1,652,481,000.00
+13% |
5,340,830,000.00
+223% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,831,140,000.00 | 2,054,954,000.00 | 2,075,435,000.00 | 2,122,096,000.00 | 2,759,218,000.00 | 3,009,444,000.00 | 2,616,472,000.00 | 2,716,248,000.00 | 1,847,389,000.00 | 1,589,026,000.00 | 1,386,340,000.00 | 1,550,089,000.00 | 5,164,964,000.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
476,608,000.00
+0% |
517,787,000.00
+9% |
510,758,000.00
-1% |
530,350,000.00
+4% |
510,113,000.00
-4% |
453,016,000.00
-11% |
340,190,000.00
-25% |
334,274,000.00
-2% |
228,783,999.00
-32% |
122,929,000.00
-46% |
76,437,000.00
-38% |
102,392,000.00
+34% |
175,866,000.00
+72% |
||||||
| Gross Profit Ratio | (0.21%) | (0.20%) | (0.20%) | (0.20%) | (0.16%) | (0.13%) | (0.12%) | (0.11%) | (0.11%) | (0.07%) | (0.05%) | (0.06%) | (0.03%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 19,445,000.00 | 32,098,999.00 | 30,640,000.00 | 36,105,000.00 | 57,824,000.00 | 90,815,000.00 | 37,135,000.00 | 20,475,000.00 | 85,908,000.00 | 37,480,000.00 | 0.00 | ||||||
| General and Administrative | 62,638,000.00 | 73,955,000.00 | 83,371,000.00 | 117,913,000.00 | 141,774,000.00 | 148,101,000.00 | 138,937,000.00 | 139,093,000.00 | 129,054,000.00 | 142,492,000.00 | 199,129,000.00 | 143,883,000.00 | 123,140,000.00 | ||||||
| Selling, General & Admin... | 111,249,000.00 | 129,131,000.00 | 155,180,000.00 | 182,333,000.00 | 207,911,000.00 | 216,531,000.00 | 184,591,000.00 | 187,063,000.00 | 166,174,000.00 | 424,850,000.00 | 307,693,000.00 | 178,730,000.00 | 143,430,000.00 | ||||||
| Selling & Marketing Exp... | 48,611,000.00 | 55,176,000.00 | 71,809,000.00 | 64,420,000.00 | 66,137,000.00 | 68,430,000.00 | 44,570,000.00 | 46,969,000.00 | 31,006,000.00 | 32,095,999.00 | 17,388,000.00 | 12,370,000.00 | 20,290,000.00 | ||||||
| Depreciation and Amortiz... | 42,083,000.00 | 35,389,000.00 | 26,666,000.00 | 60,968,000.00 | 121,207,000.00 | 196,479,000.00 | 212,733,000.00 | 336,737,000.00 | 284,656,000.00 | 289,020,000.00 | 331,543,000.00 | 183,782,000.00 | 265,278,000.00 | ||||||
| Other Expenses | -32,490,000.00 | -28,999,000.00 | -42,022,000.00 | -22,132,000.00 | 23,409,000.00 | 22,570,000.00 | -9,469,000.00 | -45,804,000.00 | 11,036,000.00 | -16,444,000.00 | 77,730,000.00 | -1,475,000.00 | 32,436,000.00 | ||||||
| Total Operating Expenses | 106,187,000.00 | 124,874,000.00 | 176,192,999.00 | 179,595,000.00 | 197,630,999.00 | 185,138,000.00 | 128,401,000.00 | 261,531,999.00 | 153,075,000.00 | 865,855,000.00 | 424,239,000.00 | 155,410,000.00 | 175,866,000.00 | ||||||
| Cost and Exponses | 1,937,327,000.00 | 2,179,828,000.00 | 2,251,627,999.00 | 2,301,691,000.00 | 2,956,848,999.00 | 3,194,582,000.00 | 2,744,873,000.00 | 2,977,779,999.00 | 2,000,464,000.00 | 2,454,881,000.00 | 1,810,579,000.00 | 1,705,499,000.00 | 5,340,830,000.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
342,159,000.00
+0% |
369,160,000.00
+8% |
326,343,000.00
-12% |
315,068,000.00
-3% |
280,799,000.00
-11% |
228,797,000.00
-19% |
139,826,000.00
-39% |
128,964,000.00
-8% |
49,147,000.00
-62% |
-317,957,000.00
-747% |
-247,872,000.00
-22% |
-88,948,000.00
-64% |
-27,509,000.00
-69% |
||||||
| Operating Income Ratio | (0.15%) | (0.14%) | (0.13%) | (0.12%) | (0.09%) | (0.07%) | (0.05%) | (0.04%) | (0.02%) | (-0.19%) | (-0.17%) | (-0.05%) | (-0.01%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 4,228,000.00 | 5,212,000.00 | 10,480,000.00 | 33,739,000.00 | 41,723,000.00 | 39,615,000.00 | 58,220,000.00 | 61,968,000.00 | 68,248,000.00 | 53,774,000.00 | 51,858,000.00 | 57,713,000.00 | 3,764,000.00 | ||||||
| Interest Expenses | 37,520,000.00 | 27,331,000.00 | 21,362,000.00 | 43,591,000.00 | 49,879,000.00 | 48,496,000.00 | 68,033,000.00 | 73,972,000.00 | 81,374,000.00 | 62,971,000.00 | 58,365,000.00 | 62,350,000.00 | 57,309,000.00 | ||||||
| Total Other Income/Exp... | -65,782,000.00 | -27,064,000.00 | -2,258,000.00 | -32,655,000.00 | -51,177,000.00 | -46,148,000.00 | -33,283,000.00 | -118,190,000.00 | -74,016,000.00 | -478,743,000.00 | -151,788,000.00 | -21,783,000.00 | 76,024,000.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 384,242,000.00 | 404,816,000.00 | 373,554,000.00 | 376,036,000.00 | 402,006,000.00 | 422,963,000.00 | 307,297,000.00 | 421,483,000.00 | 373,491,000.00 | -58,626,000.00 | -2,429,000.00 | 135,401,000.00 | 371,102,000.00 | ||||||
| EBITDA ratio | (0.17%) | (0.16%) | (0.14%) | (0.14%) | (0.12%) | (0.12%) | (0.10%) | (0.13%) | (0.14%) | (-0.03%) | (0.00%) | (0.02%) | (0.07%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 304,639,000.00 | 342,096,000.00 | 324,085,000.00 | 317,016,000.00 | 270,759,000.00 | 228,263,000.00 | 153,569,000.00 | 10,774,000.00 | 7,461,000.00 | -796,700,000.00 | -399,660,000.00 | -110,731,000.00 | 48,515,000.00 | ||||||
| Income Before Tax Ratio | (0.13%) | (0.13%) | (0.13%) | (0.12%) | (0.08%) | (0.07%) | (0.05%) | (0.00%) | (0.00%) | (-0.47%) | (-0.27%) | (-0.07%) | (0.01%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 44,250,000.00 | 51,987,000.00 | 53,336,000.00 | 45,470,000.00 | 46,094,000.00 | 42,367,000.00 | 25,476,000.00 | 50,000.00 | 613,000.00 | 11,939,000.00 | 6,887,000.00 | 5,098,000.00 | 7,444,000.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | 260,389,000.00
+0% |
290,109,000.00
+11% |
270,749,000.00
-7% |
271,546,000.00
+0% |
224,665,000.00
-17% |
185,896,000.00
-17% |
128,093,000.00
-31% |
10,724,000.00
-92% |
6,848,000.00
-36% |
-808,639,000.00
-11,908% |
-392,773,000.00
-51% |
-115,829,000.00
-71% |
41,071,000.00
-135% |
||||||
| Net Income Ratio | (0.11%) | (0.11%) | (0.10%) | (0.10%) | (0.07%) | (0.05%) | (0.04%) | (0.00%) | (0.00%) | (-0.47%) | (-0.27%) | (-0.07%) | (0.01%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.20 | 0.23 | 0.22 | 0.21 | 0.17 | 0.14 | 0.10 | 0.01 | 0.01 | -0.63 | -0.31 | -0.09 | 0.03 | ||||||
| Diluted EPS | 0.20 | 0.23 | 0.22 | 0.21 | 0.17 | 0.14 | 0.10 | 0.01 | 0.01 | -0.63 | -0.31 | -0.09 | 0.03 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,287,407,794.00 | 1,287,407,794.00 | 1,218,226,468.00 | 1,287,407,794.00 | 1,286,016,471.00 | 1,282,260,974.00 | 1,282,211,794.00 | 1,282,211,794.00 | 1,282,211,794.00 | 1,281,521,840.00 | 1,282,211,794.00 | 1,282,211,794.00 | 1,282,211,794.00 | ||||||
| Diluted Share Outstanding | 1,287,407,794.00 | 1,287,407,794.00 | 1,218,226,468.00 | 1,287,407,794.00 | 1,286,016,471.00 | 1,282,260,974.00 | 1,282,211,794.00 | 1,282,211,794.00 | 1,282,211,794.00 | 1,282,211,794.00 | 1,282,211,794.00 | 1,282,211,794.00 | 1,282,211,794.00 | ||||||