Wei
1201.TWWei Chuan Foods Corporation Price (1201.TW)
$17.9
-0.2793%Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
501,439,286
(0.9137)%Revenue and Profitability
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10,574,005,000 | 10,928,712,000 | 11,586,588,000 | 21,129,401,000 | 23,691,592,000 | 25,638,678,000 | 28,572,108,000 | 29,200,402,000 | 26,469,174,000 | 20,051,241,000 | 17,074,511,000 | 17,749,330,000 | 19,436,763,000 | 20,228,119,000 | 18,650,871,000 | 19,817,862,000 | 19,972,832,000 | 21,476,354,000 | 23,473,804,000 |
| Net Income | 449,430,000 | 451,084,000 | 526,678,000 | 684,830,000 | 1,632,118,000 | 685,268,000 | 755,714,000 | 872,887,000 | -244,138,000 | -1,913,684,000 | -776,709,000 | 664,257,000 | 982,564,000 | 1,349,985,000 | 535,196,000 | 507,002,000 | 240,283,000 | 268,323,000 | 442,713,000 |
| FCF USD | 391,190,000 | 538,124,000 | 711,155,000 | 897,835,000 | -10,702,293,000 | -1,260,710,000 | -1,875,742,000 | -1,802,212,000 | -2,009,192,000 | -1,758,133,000 | -2,112,036,000 | 70,647,000 | -782,430,000 | 264,239,000 | 1,215,050,000 | 278,191,000 | -12,423,000 | 1,139,789,000 | 864,321,000 |
| OCF USD | 628,864,000 | 976,631,000 | 1,028,342,000 | 1,793,938,000 | -8,701,872,000 | 732,558,000 | 1,463,669,000 | 896,512,000 | 465,352,000 | -496,701,000 | -1,145,620,000 | 983,571,000 | 555,117,000 | 1,428,433,000 | 1,873,619,000 | 1,140,390,000 | 848,680,000 | 1,617,837,000 | 1,613,071,000 |
Financial Health - DEBT
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 3.03 | 3.04 | 2.42 | 4.30 | 19.01 | 4.94 | 5.22 | -11.18 | -1.85 | -1.85 | 4.00 | 1.89 | 1.90 | 6.83 | 5.28 | 10.70 | 7.13 | 4.51 |
| D/E | 0.60 | 0.45 | 0.33 | 0.58 | 1.68 | 1.72 | 1.02 | 1.18 | 0.84 | 1.44 | 1.75 | 2.22 | 1.12 | 0.95 | 0.86 | 0.81 | 0.80 | 0.81 | 0.63 |
| CA/CL | 1.03 | 1.05 | 1.54 | 1.13 | 2.90 | 2.52 | 1.27 | 1.27 | 0.98 | 1.01 | 0.86 | 1.03 | 0.77 | 0.90 | 0.96 | 1.00 | 0.92 | 0.95 | 1.04 |
| TA/TL | 1.69 | 1.78 | 1.88 | 1.59 | 1.50 | 1.48 | 1.45 | 1.44 | 1.39 | 1.30 | 1.26 | 1.31 | 1.41 | 1.57 | 1.61 | 1.65 | 1.70 | 1.68 | 1.78 |
| Total Debt | 2,445,356,000 | 2,017,806,000 | 1,622,410,000 | 3,212,903,000 | 11,071,209,000 | 13,313,333,000 | 8,182,677,000 | 9,779,324,000 | 6,550,470,000 | 8,370,643,000 | 8,210,716,000 | 11,484,904,000 | 6,956,510,000 | 6,599,264,000 | 5,909,570,000 | 5,690,806,000 | 5,761,855,000 | 5,890,782,000 | 4,857,151,000 |
Management Performance
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 5.84% | 5.94% | 6.38% | 6.50% | 3.66% | 2.48% | 2.39% | 2.55% | 0.63% | -4.46% | -1.74% | 4.68% | 6.88% | 9.91% | 4.83% | 3.93% | 2.30% | 1.61% | 0.00% |
| ROE | 11.05% | 10.08% | 10.75% | 12.45% | 24.79% | 8.85% | 9.39% | 10.50% | -3.12% | -32.86% | -16.58% | 12.84% | 15.88% | 19.46% | 7.82% | 7.20% | 3.33% | 3.68% | 5.73% |
| ROA | 0.00% | 4.41% | 5.04% | 4.37% | 6.22% | 1.79% | 1.64% | 2.91% | -0.59% | -6.59% | -3.37% | 3.29% | 4.67% | 9.06% | 3.01% | 4.00% | 1.70% | 2.12% | 3.52% |
| NM % | 4.25% | 4.13% | 4.55% | 3.24% | 6.89% | 2.67% | 2.64% | 2.99% | -0.92% | -9.54% | -4.55% | 3.74% | 5.06% | 6.67% | 2.87% | 2.56% | 1.20% | 1.25% | 1.89% |
| FCF / R% | 0.00% | 4.92% | 6.14% | 4.25% | -45.17% | -4.92% | -6.56% | -6.17% | -7.59% | -8.77% | -12.37% | 0.40% | -4.03% | 1.31% | 6.51% | 1.40% | -0.06% | 5.31% | 3.68% |
| FCF / NI% | 87.04% | 119.30% | 135.03% | 137.69% | -644.02% | -228.00% | -323.32% | -162.86% | 872.67% | 73.17% | 184.94% | 6.54% | -78.82% | 15.28% | 223.81% | 38.73% | -4.14% | 298.52% | 139.19% |
| Operating Margin (OM) | 0.00 | -0.04 | 0.01 | 0.03 | 0.08 | 0.06 | 0.07 | 0.09 | 0.09 | 0.00 | -0.05 | -0.01 | 0.04 | 0.08 | 0.05 | 0.06 | 0.06 | 0.07 | 0.07 |
Per Share
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 0.89 | 0.89 | 1.04 | 1.35 | 3.23 | 1.35 | 1.49 | 1.72 | -0.48 | -3.78 | -1.53 | 1.31 | 1.94 | 2.67 | 1.06 | 1.00 | 0.47 | 0.53 | 0.88 |
| SPS | 20.89 | 21.60 | 22.90 | 41.75 | 46.82 | 50.66 | 56.46 | 57.70 | 52.30 | 39.62 | 33.74 | 35.07 | 38.41 | 39.97 | 36.85 | 39.16 | 39.47 | 42.42 | 46.81 |
| OCPS | 1.24 | 1.93 | 2.03 | 3.54 | -17.20 | 1.45 | 2.89 | 1.77 | 0.92 | -0.98 | -2.26 | 1.94 | 1.10 | 2.82 | 3.70 | 2.25 | 1.68 | 3.20 | 3.22 |
| FCPS | 0.77 | 1.06 | 1.41 | 1.77 | -21.15 | -2.49 | -3.71 | -3.56 | -3.97 | -3.47 | -4.17 | 0.14 | -1.55 | 0.52 | 2.40 | 0.55 | -0.02 | 2.25 | 1.72 |
| BVPS | 8.04 | 8.84 | 9.68 | 10.96 | 17.54 | 19.74 | 21.73 | 22.78 | 21.83 | 16.74 | 14.01 | 15.43 | 12.25 | 13.72 | 13.55 | 13.94 | 14.29 | 14.40 | 15.42 |
Per Share - CAGR
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 0.89 | 0.89 | 1.04 | 1.35 | 3.23 | 1.35 | 1.49 | 1.72 | -0.48 | -3.78 | -1.53 | 1.31 | 1.94 | 2.67 | 1.06 | 1.00 | 0.47 | 0.53 | 0.88 |
| CAGR-SPS | 20.89 | 21.60 | 22.90 | 41.75 | 46.82 | 50.66 | 56.46 | 57.70 | 52.30 | 39.62 | 33.74 | 35.07 | 38.41 | 39.97 | 36.85 | 39.16 | 39.47 | 42.42 | 46.81 |
| CAGR-OCPS | 1.24 | 1.93 | 2.03 | 3.54 | -17.20 | 1.45 | 2.89 | 1.77 | 0.92 | -0.98 | -2.26 | 1.94 | 1.10 | 2.82 | 3.70 | 2.25 | 1.68 | 3.20 | 3.22 |
| CAGR-FCPS | 0.77 | 1.06 | 1.41 | 1.77 | -21.15 | -2.49 | -3.71 | -3.56 | -3.97 | -3.47 | -4.17 | 0.14 | -1.55 | 0.52 | 2.40 | 0.55 | -0.02 | 2.25 | 1.72 |
| CAGR-BVPS | 8.04 | 8.84 | 9.68 | 10.96 | 17.54 | 19.74 | 21.73 | 22.78 | 21.83 | 16.74 | 14.01 | 15.43 | 12.25 | 13.72 | 13.55 | 13.94 | 14.29 | 14.40 | 15.42 |