Li
1447.TWLi Peng Enterprise Co., Ltd. Price (1447.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
874,411,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Li Peng Enterprise Co., Ltd.Currency: TWD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
17,110,668,000.00
+0% |
22,362,431,000.00
+31% |
20,707,638,000.00
-7% |
18,208,450,000.00
-12% |
24,077,604,000.00
+32% |
25,425,410,000.00
+6% |
25,810,097,000.00
+2% |
26,503,193,000.00
+3% |
22,363,188,000.00
-16% |
16,681,998,000.00
-25% |
14,282,759,000.00
-14% |
16,591,706,000.00
+16% |
17,599,267,000.00
+6% |
14,579,347,000.00
-17% |
13,559,461,000.00
-7% |
24,252,436,000.00
+79% |
28,501,393,000.00
+18% |
29,669,737,000.00
+4% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 16,105,916,000.00 | 21,429,610,000.00 | 21,260,780,000.00 | 16,656,928,000.00 | 22,737,544,000.00 | 25,073,507,000.00 | 25,075,150,000.00 | 25,043,993,000.00 | 21,615,961,000.00 | 16,294,463,000.00 | 13,625,967,000.00 | 15,703,088,000.00 | 17,263,518,000.00 | 14,201,182,000.00 | 13,324,652,000.00 | 23,111,115,000.00 | 27,995,196,000.00 | 29,438,180,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,004,752,000.00
+0% |
932,821,000.00
-7% |
-553,142,000.00
-159% |
1,551,522,000.00
-380% |
1,340,060,000.00
-14% |
351,903,000.00
-74% |
734,947,000.00
+109% |
1,459,200,000.00
+99% |
747,227,000.00
-49% |
387,535,000.00
-48% |
656,792,000.00
+69% |
888,618,000.00
+35% |
335,749,000.00
-62% |
378,165,000.00
+13% |
234,809,000.00
-38% |
1,141,321,000.00
+386% |
506,197,000.00
-56% |
231,557,000.00
-54% |
|
| Gross Profit Ratio | (0.06%) | (0.04%) | (-0.03%) | (0.09%) | (0.06%) | (0.01%) | (0.03%) | (0.06%) | (0.03%) | (0.02%) | (0.05%) | (0.05%) | (0.02%) | (0.03%) | (0.02%) | (0.05%) | (0.02%) | (0.01%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 53,340,000.00 | 53,750,000.00 | 58,934,000.00 | 67,476,000.00 | 63,674,000.00 | 73,232,000.00 | 76,800,000.00 | 99,365,000.00 | 95,669,000.00 | 87,651,000.00 | 110,693,000.00 | 118,087,000.00 | 113,195,000.00 | 116,310,000.00 | 112,090,000.00 | 109,783,000.00 | 94,768,000.00 | 109,899,000.00 | |
| General and Administrative | 145,280,000.00 | 164,901,000.00 | 138,223,000.00 | 167,145,000.00 | 169,413,000.00 | 134,593,000.00 | 192,739,000.00 | 169,216,000.00 | 170,295,000.00 | 161,942,000.00 | 185,057,000.00 | 202,292,000.00 | 206,228,000.00 | 192,048,000.00 | 195,625,000.00 | 227,688,000.00 | 247,511,000.00 | 234,750,000.00 | |
| Selling, General & Admin... | 503,015,000.00 | 541,742,000.00 | 502,606,000.00 | 528,940,000.00 | 550,249,000.00 | 488,520,000.00 | 605,068,000.00 | 573,360,000.00 | 604,275,000.00 | 542,187,000.00 | 554,832,000.00 | 590,368,000.00 | 586,820,000.00 | 571,568,000.00 | 482,722,000.00 | 675,949,000.00 | 749,815,000.00 | 720,125,000.00 | |
| Selling & Marketing Exp... | 357,735,000.00 | 376,841,000.00 | 364,383,000.00 | 361,795,000.00 | 380,836,000.00 | 353,927,000.00 | 412,329,000.00 | 404,144,000.00 | 433,980,000.00 | 380,245,000.00 | 369,775,000.00 | 388,076,000.00 | 380,592,000.00 | 379,520,000.00 | 287,097,000.00 | 448,261,000.00 | 502,304,000.00 | 485,375,000.00 | |
| Depreciation and Amortiz... | 728,312,000.00 | 760,840,000.00 | 852,260,000.00 | 868,998,000.00 | 816,083,000.00 | 618,816,000.00 | 554,036,000.00 | 508,923,000.00 | 514,370,000.00 | 573,238,000.00 | 718,976,000.00 | 805,084,000.00 | 788,842,000.00 | 717,555,000.00 | 696,037,000.00 | 658,894,000.00 | 702,241,000.00 | 677,853,000.00 | |
| Other Expenses | 117,624,000.00 | 85,112,000.00 | -433,412,000.00 | 39,546,000.00 | 47,609,000.00 | 80,317,000.00 | 30,527,000.00 | 436,789,000.00 | 341,502,000.00 | 339,069,000.00 | 26,412,000.00 | -390,443,000.00 | 592,016,000.00 | 72,000.00 | 241,000.00 | -7,062,000.00 | 345,748,000.00 | 0.00 | |
| Total Operating Expenses | 556,355,000.00 | 595,492,000.00 | 561,540,000.00 | 596,416,000.00 | 613,923,000.00 | 561,752,000.00 | 681,868,000.00 | 672,725,000.00 | 699,944,000.00 | 629,838,000.00 | 665,525,000.00 | 708,455,000.00 | 700,015,000.00 | 687,950,000.00 | 595,053,000.00 | 785,732,000.00 | 844,583,000.00 | 830,338,000.00 | |
| Cost and Exponses | 16,662,271,000.00 | 22,025,102,000.00 | 21,822,320,000.00 | 17,253,344,000.00 | 23,351,467,000.00 | 25,635,259,000.00 | 25,757,018,000.00 | 25,716,718,000.00 | 22,315,905,000.00 | 16,924,301,000.00 | 14,291,492,000.00 | 16,411,543,000.00 | 17,963,533,000.00 | 14,889,132,000.00 | 13,919,705,000.00 | 23,896,847,000.00 | 28,839,779,000.00 | 30,268,518,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
448,397,000.00
+0% |
337,329,000.00
-25% |
-1,114,682,000.00
-430% |
955,106,000.00
-186% |
726,137,000.00
-24% |
-209,849,000.00
-129% |
53,079,000.00
-125% |
786,475,000.00
+1,382% |
47,283,000.00
-94% |
-242,303,000.00
-612% |
-8,733,000.00
-96% |
180,163,000.00
-2,163% |
-364,266,000.00
-302% |
-248,942,000.00
-32% |
-479,870,000.00
+93% |
384,432,000.00
-180% |
39,740,000.00
-90% |
-598,781,000.00
-1,607% |
|
| Operating Income Ratio | (0.03%) | (0.02%) | (-0.05%) | (0.05%) | (0.03%) | (-0.01%) | (0.00%) | (0.03%) | (0.00%) | (-0.01%) | (0.00%) | (0.01%) | (-0.02%) | (-0.02%) | (-0.04%) | (0.02%) | (0.00%) | (-0.02%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 3,305,000.00 | 4,275,000.00 | 7,408,000.00 | 1,574,000.00 | 731,000.00 | 3,068,000.00 | 5,025,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 65,248,000.00 | 45,307,000.00 | 18,745,000.00 | 44,389,000.00 | 106,212,000.00 | |
| Interest Expenses | 113,253,000.00 | 213,973,000.00 | 271,172,000.00 | 82,657,000.00 | 65,819,000.00 | 63,780,000.00 | 68,114,000.00 | 65,568,000.00 | 67,030,000.00 | 67,719,000.00 | 92,854,000.00 | 110,715,000.00 | 80,900,000.00 | 63,737,000.00 | 56,497,000.00 | 41,592,000.00 | 77,414,000.00 | 109,282,000.00 | |
| Total Other Income/Exp... | 79,748,000.00 | -143,122,000.00 | -681,082,000.00 | 10,072,000.00 | 283,862,000.00 | 124,379,000.00 | -106,533,000.00 | 439,386,000.00 | 365,734,000.00 | 292,882,000.00 | -36,607,000.00 | -430,891,000.00 | 535,205,000.00 | -2,962,000.00 | -176,123,000.00 | -12,749,000.00 | 300,712,000.00 | 96,961,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 1,369,710,000.00 | 1,169,020,000.00 | -672,332,000.00 | 1,893,348,000.00 | 1,891,901,000.00 | 523,593,000.00 | 573,970,000.00 | 1,277,219,000.00 | 551,660,000.00 | 691,536,000.00 | 736,655,000.00 | 904,316,000.00 | 1,020,105,000.00 | 492,210,000.00 | 202,503,000.00 | 976,398,000.00 | 668,373,000.00 | 282,082,000.00 | |
| EBITDA ratio | (0.09%) | (0.05%) | (-0.03%) | (0.10%) | (0.07%) | (0.03%) | (0.03%) | (0.07%) | (0.04%) | (0.04%) | (0.05%) | (0.04%) | (0.05%) | (0.03%) | (0.01%) | (0.04%) | (0.02%) | (0.01%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 528,145,000.00 | 194,207,000.00 | -1,795,764,000.00 | 965,178,000.00 | 1,152,509,000.00 | -85,470,000.00 | 58,084,000.00 | 1,225,861,000.00 | 413,017,000.00 | 50,579,000.00 | -45,340,000.00 | -250,728,000.00 | 170,939,000.00 | -312,747,000.00 | -532,859,000.00 | 341,648,000.00 | -34,514,000.00 | -501,820,000.00 | |
| Income Before Tax Ratio | (0.03%) | (0.01%) | (-0.09%) | (0.05%) | (0.05%) | (0.00%) | (0.00%) | (0.05%) | (0.02%) | (0.00%) | (0.00%) | (-0.02%) | (0.01%) | (-0.02%) | (-0.04%) | (0.01%) | (0.00%) | (-0.02%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -3,537,000.00 | -30,540,000.00 | 300,000.00 | -447,000.00 | 94,101,000.00 | 73,039,000.00 | 32,899,000.00 | 153,819,000.00 | 65,735,000.00 | 4,389,000.00 | 16,484,000.00 | -64,235,000.00 | -15,499,000.00 | -68,696,000.00 | -118,526,000.00 | 65,880,000.00 | -16,598,000.00 | -68,526,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 526,929,000.00
+0% |
227,181,000.00
-57% |
-1,798,985,000.00
-892% |
966,922,000.00
-154% |
1,014,265,000.00
+5% |
-232,799,000.00
-123% |
30,622,000.00
-113% |
1,003,479,000.00
+3,177% |
348,239,000.00
-65% |
20,989,000.00
-94% |
-85,780,000.00
-509% |
-186,101,000.00
+117% |
161,957,000.00
-187% |
-244,051,000.00
-251% |
-414,333,000.00
+70% |
269,155,000.00
-165% |
-17,916,000.00
-107% |
-445,006,000.00
+2,384% |
|
| Net Income Ratio | (0.03%) | (0.01%) | (-0.09%) | (0.05%) | (0.04%) | (-0.01%) | (0.00%) | (0.04%) | (0.02%) | (0.00%) | (-0.01%) | (-0.01%) | (0.01%) | (-0.02%) | (-0.03%) | (0.01%) | (0.00%) | (-0.01%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.58 | 0.26 | -2.15 | 1.16 | 1.20 | -0.27 | 0.03 | 1.16 | 0.40 | 0.02 | -0.10 | -0.21 | 0.19 | -0.28 | -0.48 | 0.31 | -0.02 | -0.51 | |
| Diluted EPS | 0.58 | 0.26 | -2.15 | 1.16 | 1.20 | -0.27 | 0.03 | 1.16 | 0.40 | 0.02 | -0.10 | -0.21 | 0.19 | -0.28 | -0.48 | 0.31 | -0.02 | -0.51 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 913,904,429.00 | 884,024,160.00 | 837,250,999.00 | 836,269,787.00 | 843,013,144.00 | 858,006,906.00 | 858,648,945.00 | 861,982,800.00 | 870,024,000.00 | 870,390,000.00 | 870,390,000.00 | 870,390,000.00 | 868,159,000.00 | 862,390,000.00 | 862,390,000.00 | 870,194,000.00 | 874,411,000.00 | 874,411,000.00 | |
| Diluted Share Outstanding | 913,904,429.00 | 884,024,160.00 | 837,250,999.00 | 836,269,787.00 | 843,527,641.00 | 858,006,906.00 | 858,698,610.00 | 863,286,900.00 | 871,119,000.00 | 870,722,000.00 | 870,390,000.00 | 870,390,000.00 | 868,543,000.00 | 862,390,000.00 | 862,390,000.00 | 870,267,000.00 | 874,411,000.00 | 874,411,000.00 | |