Syncmold
1582.TWSyncmold Enterprise Corp. Price (1582.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
145,583,333
(12.0027)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Syncmold Enterprise Corp.Currency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
5,939,918,000.00
+0% |
6,657,501,000.00
+12% |
8,448,027,000.00
+27% |
8,422,337,000.00
0% |
9,071,513,000.00
+8% |
10,062,566,000.00
+11% |
9,466,333,000.00
-6% |
9,138,485,000.00
-3% |
8,870,758,000.00
-3% |
8,808,885,000.00
-1% |
8,582,344,000.00
-3% |
9,663,341,000.00
+13% |
10,194,799,000.00
+5% |
9,809,443,000.00
-4% |
8,769,537,000.00
-11% |
9,404,071,000.00
+7% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 4,212,711,000.00 | 5,135,763,000.00 | 6,728,687,000.00 | 6,463,150,000.00 | 7,071,990,000.00 | 7,764,518,000.00 | 7,340,990,000.00 | 6,965,705,000.00 | 6,817,212,000.00 | 6,774,744,000.00 | 6,317,305,000.00 | 7,122,648,000.00 | 8,593,294,000.00 | 8,186,253,000.00 | 6,831,797,000.00 | 6,666,063,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,727,207,000.00
+0% |
1,521,738,000.00
-12% |
1,719,340,000.00
+13% |
1,959,187,000.00
+14% |
1,999,523,000.00
+2% |
2,298,048,000.00
+15% |
2,125,343,000.00
-8% |
2,172,780,000.00
+2% |
2,053,546,000.00
-5% |
2,034,141,000.00
-1% |
2,265,039,000.00
+11% |
2,540,693,000.00
+12% |
1,601,505,000.00
-37% |
1,623,190,000.00
+1% |
1,937,740,000.00
+19% |
2,738,008,000.00
+41% |
|||
| Gross Profit Ratio | (0.29%) | (0.23%) | (0.20%) | (0.23%) | (0.22%) | (0.23%) | (0.22%) | (0.24%) | (0.23%) | (0.23%) | (0.26%) | (0.26%) | (0.16%) | (0.17%) | (0.22%) | (0.29%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 55,942,000.00 | 83,132,000.00 | 83,836,000.00 | 101,874,000.00 | 100,412,000.00 | 106,362,000.00 | 121,392,000.00 | 124,822,000.00 | 138,605,000.00 | 147,208,000.00 | 170,127,000.00 | 175,753,000.00 | 186,188,000.00 | 182,447,000.00 | 184,732,000.00 | 203,984,000.00 | |||
| General and Administrative | 523,862,000.00 | 548,941,000.00 | 594,663,000.00 | 607,884,000.00 | 667,482,000.00 | 729,813,000.00 | 630,197,000.00 | 574,322,000.00 | 457,328,000.00 | 503,022,000.00 | 526,348,000.00 | 584,491,000.00 | 707,366,000.00 | 797,012,000.00 | 687,462,000.00 | 756,625,000.00 | |||
| Selling, General & Admin... | 647,780,000.00 | 759,563,000.00 | 836,930,000.00 | 812,626,000.00 | 909,303,000.00 | 991,755,000.00 | 932,304,000.00 | 859,987,000.00 | 691,571,000.00 | 738,582,000.00 | 815,358,000.00 | 838,586,000.00 | 1,026,699,000.00 | 1,095,181,000.00 | 969,494,000.00 | 1,140,565,000.00 | |||
| Selling & Marketing Exp... | 123,918,000.00 | 210,622,000.00 | 242,267,000.00 | 204,742,000.00 | 241,821,000.00 | 261,942,000.00 | 302,107,000.00 | 285,665,000.00 | 234,243,000.00 | 235,560,000.00 | 289,010,000.00 | 254,095,000.00 | 319,333,000.00 | 298,169,000.00 | 282,032,000.00 | 383,940,000.00 | |||
| Depreciation and Amortiz... | 85,272,000.00 | 106,775,000.00 | 132,103,000.00 | 130,911,000.00 | 137,385,000.00 | 139,634,000.00 | 131,621,000.00 | 118,387,000.00 | 111,468,000.00 | 111,112,000.00 | 254,995,000.00 | 315,685,000.00 | 420,316,000.00 | 501,425,000.00 | 436,562,000.00 | 426,839,000.00 | |||
| Other Expenses | 17,887,000.00 | 12,298,000.00 | 8,117,000.00 | 13,766,000.00 | 16,474,000.00 | 5,219,000.00 | 10,659,000.00 | -21,667,000.00 | 43,087,000.00 | -5,834,000.00 | 35,471,000.00 | 32,899,000.00 | 20,662,000.00 | -12,136,000.00 | 0.00 | 1,393,459,000.00 | |||
| Total Operating Expenses | 703,722,000.00 | 842,695,000.00 | 920,766,000.00 | 914,500,000.00 | 1,009,715,000.00 | 1,098,117,000.00 | 1,053,696,000.00 | 984,809,000.00 | 830,176,000.00 | 885,790,000.00 | 985,485,000.00 | 1,014,339,000.00 | 1,212,887,000.00 | 1,277,628,000.00 | 1,157,368,000.00 | 2,738,008,000.00 | |||
| Cost and Exponses | 4,916,433,000.00 | 5,978,458,000.00 | 7,649,453,000.00 | 7,377,650,000.00 | 8,081,705,000.00 | 8,862,635,000.00 | 8,394,686,000.00 | 7,950,514,000.00 | 7,647,388,000.00 | 7,660,534,000.00 | 7,302,790,000.00 | 8,136,987,000.00 | 9,806,181,000.00 | 9,463,881,000.00 | 7,989,165,000.00 | 9,404,071,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,023,485,000.00
+0% |
679,043,000.00
-34% |
798,574,000.00
+18% |
1,044,687,000.00
+31% |
989,808,000.00
-5% |
1,199,931,000.00
+21% |
1,071,647,000.00
-11% |
1,187,971,000.00
+11% |
1,223,370,000.00
+3% |
1,148,351,000.00
-6% |
1,404,834,000.00
+22% |
1,445,845,000.00
+3% |
385,254,000.00
-73% |
681,408,000.00
+77% |
780,372,000.00
+15% |
0.00
+0% |
|||
| Operating Income Ratio | (0.17%) | (0.10%) | (0.09%) | (0.12%) | (0.11%) | (0.12%) | (0.11%) | (0.13%) | (0.14%) | (0.13%) | (0.16%) | (0.15%) | (0.04%) | (0.07%) | (0.09%) | (0.00%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 15,231,000.00 | 18,329,000.00 | 39,617,000.00 | 42,431,000.00 | 43,398,000.00 | 64,554,000.00 | 63,730,000.00 | 33,517,000.00 | 44,303,000.00 | 48,719,000.00 | 26,755,000.00 | 35,901,000.00 | 26,245,000.00 | 35,184,000.00 | 91,523,000.00 | 118,096,000.00 | |||
| Interest Expenses | 4,355,000.00 | 3,318,000.00 | 24,420,000.00 | 24,010,000.00 | 6,492,000.00 | 17,505,000.00 | 17,478,000.00 | 12,479,000.00 | 3,706,000.00 | 819,000.00 | 20,568,000.00 | 27,342,000.00 | 40,963,000.00 | 51,773,000.00 | 56,267,000.00 | 46,491,000.00 | |||
| Total Other Income/Exp... | 11,181,999.00 | 17,620,000.00 | -51,192,000.00 | 56,076,000.00 | -3,359,000.00 | 44,050,000.00 | 163,973,000.00 | 182,365,000.00 | -1,826,000.00 | 217,197,000.00 | 166,995,000.00 | -34,171,000.00 | -4,002,000.00 | 263,687,000.00 | 230,087,000.00 | 1,652,500,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,124,294,000.00 | 784,204,000.00 | 916,586,000.00 | 1,258,067,000.00 | 1,117,397,000.00 | 1,401,120,000.00 | 1,373,546,000.00 | 1,470,861,000.00 | 1,329,116,000.00 | 1,445,031,000.00 | 1,659,829,000.00 | 1,761,530,000.00 | 805,570,000.00 | 1,182,833,000.00 | 1,216,934,000.00 | 2,125,830,000.00 | |||
| EBITDA ratio | (0.19%) | (0.12%) | (0.11%) | (0.14%) | (0.12%) | (0.14%) | (0.15%) | (0.16%) | (0.15%) | (0.17%) | (0.19%) | (0.18%) | (0.08%) | (0.12%) | (0.14%) | (0.23%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,034,667,000.00 | 684,603,000.00 | 747,382,000.00 | 1,087,516,000.00 | 986,449,000.00 | 1,243,981,000.00 | 1,235,620,000.00 | 1,364,439,000.00 | 1,221,544,000.00 | 1,365,548,000.00 | 1,444,990,000.00 | 1,497,521,000.00 | 384,616,000.00 | 607,489,000.00 | 1,010,459,000.00 | 1,652,500,000.00 | |||
| Income Before Tax Ratio | (0.17%) | (0.10%) | (0.09%) | (0.13%) | (0.11%) | (0.12%) | (0.13%) | (0.15%) | (0.14%) | (0.16%) | (0.17%) | (0.15%) | (0.04%) | (0.06%) | (0.12%) | (0.18%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 257,388,000.00 | 152,246,000.00 | 216,626,000.00 | 354,149,000.00 | 331,534,000.00 | 388,122,000.00 | 444,882,000.00 | 455,176,000.00 | 352,104,000.00 | 475,587,000.00 | 502,395,000.00 | 522,839,000.00 | 144,001,000.00 | 230,040,000.00 | 372,892,000.00 | 598,856,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 769,484,000.00
+0% |
523,123,000.00
-32% |
505,382,000.00
-3% |
727,124,000.00
+44% |
654,915,000.00
-10% |
855,859,000.00
+31% |
790,738,000.00
-8% |
909,263,000.00
+15% |
869,440,000.00
-4% |
889,961,000.00
+2% |
941,542,000.00
+6% |
965,738,000.00
+3% |
251,755,000.00
-74% |
371,277,000.00
+47% |
642,365,000.00
+73% |
1,021,361,000.00
+59% |
|||
| Net Income Ratio | (0.13%) | (0.08%) | (0.06%) | (0.09%) | (0.07%) | (0.09%) | (0.08%) | (0.10%) | (0.10%) | (0.10%) | (0.11%) | (0.10%) | (0.02%) | (0.04%) | (0.07%) | (0.11%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 7.59 | 5.13 | 4.95 | 7.05 | 5.91 | 7.61 | 7.04 | 8.08 | 5.42 | 5.88 | 7.61 | 7.81 | 2.03 | 3.00 | 5.12 | 7.11 | |||
| Diluted EPS | 7.52 | 5.08 | 4.85 | 6.23 | 5.77 | 7.51 | 6.52 | 7.40 | 5.26 | 5.82 | 7.55 | 7.73 | 2.02 | 2.67 | 4.94 | 7.02 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 101,428,500.00 | 101,847,750.00 | 102,258,000.00 | 103,482,000.00 | 110,827,500.00 | 112,392,000.00 | 112,392,000.00 | 112,514,250.00 | 160,513,000.00 | 151,407,000.00 | 123,724,000.00 | 123,724,000.00 | 123,724,000.00 | 123,724,000.00 | 125,461,914.00 | 143,667,763.00 | |||
| Diluted Share Outstanding | 102,320,250.00 | 102,940,500.00 | 110,952,000.00 | 113,982,750.00 | 114,069,750.00 | 114,008,250.00 | 123,247,500.00 | 124,584,000.00 | 166,122,000.00 | 152,820,000.00 | 124,785,000.00 | 124,857,000.00 | 125,436,000.00 | 144,024,000.00 | 129,982,000.00 | 145,583,333.00 | |||