Most
1716.HKMost Kwai Chung Limited Price (1716.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
270,000,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Most Kwai Chung LimitedCurrency: HKD
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
23,986,000.00
+0% |
54,825,000.00
+129% |
95,228,000.00
+74% |
86,747,000.00
-9% |
100,481,000.00
+16% |
76,908,000.00
-23% |
59,108,000.00
-23% |
67,775,000.00
+15% |
39,593,000.00
-42% |
55,195,000.00
+39% |
|||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 8,823,000.00 | 18,493,000.00 | 36,958,000.00 | 42,225,000.00 | 62,266,000.00 | 45,755,000.00 | 38,222,000.00 | 58,677,000.00 | 30,845,000.00 | 35,223,000.00 | |||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
15,163,000.00
+0% |
36,332,000.00
+140% |
58,270,000.00
+60% |
44,522,000.00
-24% |
38,215,000.00
-14% |
31,153,000.00
-18% |
20,886,000.00
-33% |
9,098,000.00
-56% |
8,748,000.00
-4% |
19,972,000.00
+128% |
|||||||||
| Gross Profit Ratio | (0.63%) | (0.66%) | (0.61%) | (0.51%) | (0.38%) | (0.41%) | (0.35%) | (0.13%) | (0.22%) | (0.36%) | |||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| General and Administrative | 3,017,000.00 | 1,629,000.00 | 2,476,000.00 | 10,008,000.00 | 14,232,000.00 | 14,285,000.00 | 12,116,000.00 | 24,433,000.00 | 17,209,000.00 | 19,756,000.00 | |||||||||
| Selling, General & Admin... | 3,279,000.00 | 1,701,000.00 | 2,518,000.00 | 16,260,000.00 | 21,381,000.00 | 19,090,000.00 | 14,758,000.00 | 28,241,000.00 | 25,070,000.00 | 30,731,000.00 | |||||||||
| Selling & Marketing Exp... | 262,000.00 | 72,000.00 | 42,000.00 | 6,252,000.00 | 7,149,000.00 | 5,420,000.00 | 4,008,000.00 | 3,832,000.00 | 8,220,000.00 | 11,503,000.00 | |||||||||
| Depreciation and Amortiz... | 173,000.00 | 437,000.00 | 575,000.00 | 605,000.00 | 915,000.00 | 2,158,000.00 | 2,135,000.00 | 1,985,000.00 | 1,931,000.00 | 1,740,000.00 | |||||||||
| Other Expenses | 2,594,000.00 | 7,916,000.00 | 12,239,000.00 | 0.00 | 0.00 | 69,000.00 | 6,000.00 | 0.00 | 0.00 | 0.00 | |||||||||
| Total Operating Expenses | 5,873,000.00 | 9,617,000.00 | 14,757,000.00 | 32,494,000.00 | 20,761,000.00 | 19,090,000.00 | 14,758,000.00 | 28,241,000.00 | 25,070,000.00 | 30,649,000.00 | |||||||||
| Cost and Exponses | 14,696,000.00 | 28,110,000.00 | 51,715,000.00 | 74,719,000.00 | 83,027,000.00 | 64,845,000.00 | 52,980,000.00 | 86,918,000.00 | 55,915,000.00 | 65,872,000.00 | |||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
9,290,000.00
+0% |
26,715,000.00
+188% |
43,513,000.00
+63% |
28,262,000.00
-35% |
16,834,000.00
-40% |
12,063,000.00
-28% |
6,128,000.00
-49% |
-19,143,000.00
-412% |
-16,322,000.00
-15% |
-10,321,000.00
-37% |
|||||||||
| Operating Income Ratio | (0.39%) | (0.49%) | (0.46%) | (0.33%) | (0.17%) | (0.16%) | (0.10%) | (-0.28%) | (-0.41%) | (-0.19%) | |||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 32,000.00 | 14,000.00 | 0.00 | 176,000.00 | 633,000.00 | 1,088,000.00 | 299,000.00 | 33,000.00 | 226,000.00 | 1,470,000.00 | |||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 99,000.00 | 97,000.00 | 86,000.00 | 100,000.00 | 105,000.00 | |||||||||
| Total Other Income/Exp... | 32,000.00 | 14,000.00 | -36,000.00 | -16,058,000.00 | 1,168,000.00 | 2,952,000.00 | 208,000.00 | 703,000.00 | -100,000.00 | 1,009,000.00 | |||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 9,463,000.00 | 27,152,000.00 | 44,124,000.00 | 28,867,000.00 | 19,002,000.00 | 15,378,000.00 | 8,568,000.00 | -17,074,000.00 | -14,391,000.00 | -7,111,000.00 | |||||||||
| EBITDA ratio | (0.39%) | (0.50%) | (0.46%) | (0.33%) | (0.18%) | (0.18%) | (0.14%) | (-0.25%) | (-0.36%) | (-0.13%) | |||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 9,322,000.00 | 26,729,000.00 | 43,477,000.00 | 12,204,000.00 | 18,087,000.00 | 13,121,000.00 | 6,336,000.00 | -19,145,000.00 | -16,422,000.00 | -9,312,000.00 | |||||||||
| Income Before Tax Ratio | (0.39%) | (0.49%) | (0.46%) | (0.14%) | (0.18%) | (0.17%) | (0.11%) | (-0.28%) | (-0.41%) | (-0.17%) | |||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,504,000.00 | 4,329,000.00 | 7,214,000.00 | 5,287,000.00 | 2,532,000.00 | 1,708,000.00 | 593,000.00 | 136,000.00 | -135,000.00 | 0.00 | |||||||||
| Net Income | |||||||||||||||||||
| Net Income | 7,818,000.00
+0% |
22,400,000.00
+187% |
36,263,000.00
+62% |
6,917,000.00
-81% |
15,555,000.00
+125% |
13,307,000.00
-14% |
9,343,000.00
-30% |
-16,325,000.00
-275% |
-20,387,000.00
+25% |
-9,215,000.00
-55% |
|||||||||
| Net Income Ratio | (0.33%) | (0.41%) | (0.38%) | (0.08%) | (0.15%) | (0.17%) | (0.16%) | (-0.24%) | (-0.51%) | (-0.17%) | |||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.03 | 0.08 | 0.13 | 0.03 | 0.06 | 0.05 | 0.03 | -0.06 | -0.08 | -0.03 | |||||||||
| Diluted EPS | 0.03 | 0.08 | 0.13 | 0.03 | 0.06 | 0.05 | 0.03 | -0.06 | -0.08 | -0.03 | |||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 270,000,000.00 | 270,000,000.00 | 270,000,000.00 | 203,239,726.00 | 270,000,000.00 | 270,000,000.00 | 270,000,000.00 | 270,000,000.00 | 270,000,000.00 | 270,000,000.00 | |||||||||
| Diluted Share Outstanding | 270,000,000.00 | 270,000,000.00 | 270,000,000.00 | 203,239,726.00 | 270,000,000.00 | 270,000,000.00 | 270,000,000.00 | 270,000,000.00 | 270,000,000.00 | 270,000,000.00 | |||||||||