
Haitian
1882.HKHaitian International Holdings Limited Price (1882.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,596,000,000
(0)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Haitian International Holdings LimitedCurrency: HKD
YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||||||||||||
Current Assets | ||||||||||||||||||||
Cash And Cash Equivalents | 591.50M | 1.71B | 1.49B | 1.24B | 1.70B | 2.02B | 2.38B | 2.61B | 2.11B | 2.20B | 2.35B | 3.26B | 3.03B | 3.77B | 1.54B | 3.75B | 3.59B | 3.59B | 5.45B | |
Short Term Investments | 18.53M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 258.00M | 1.49B | 2.07B | 2.84B | 3.81B | 4.78B | 129.47M | 220.87M | 258.42M | 970.03M | 2.56B | 5.50B | |
Net Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 353.95M | -638,622,000.00 | 0.00 | 2.29B | 2.22B | 2.41B | 2.59B | 3.25B | 2.95B | 2.57B | 3.14B | 3.51B | 3.18B | 3.43B | |
Inventory | 589.49M | 651.65M | 992.11M | 896.30M | 940.16M | 1.26B | 1.45B | 1.42B | 1.65B | 1.68B | 1.57B | 1.74B | 2.77B | 2.74B | 2.41B | 3.00B | 3.09B | 3.20B | 3.54B | |
Other Current Assets | 203.59M | 99.41M | 1.17B | 1.00B | 1.77B | 1.93B | 2.96B | 2.37B | 240.59M | 420.65M | 331.14M | 425.65M | 433.70M | 461.36M | 295.83M | 381.90M | 693.42M | 495.78M | 544.45M | |
Total Current Assets | 2.21B | 3.34B | 3.65B | 3.14B | 4.41B | 5.56B | 6.15B | 6.66B | 7.81B | 8.57B | 9.48B | 11.84B | 14.27B | 14.40B | 12.70B | 15.13B | 17.75B | 16.69B | 18.46B | |
Non Current Assets | ||||||||||||||||||||
Property, Plant, and Equipment, Net | 886.08M | 695.65M | 960.55M | 1.14B | 1.16B | 1.35B | 1.43B | 1.81B | 1.86B | 2.12B | 2.42B | 2.71B | 3.29B | 3.55B | 4.15B | 4.64B | 5.07B | 6.18B | 6.76B | |
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 43.09M | 43.09M | 43.09M | 43.09M | 43.09M | 43.09M | |
Intangible Assets | 157.87M | 106.73M | 151.37M | 256.68M | 143.40M | 240.20M | 249.43M | 0.00 | 325.41M | 391.56M | 381.66M | 373.31M | 361.79M | 500.86M | 12.05M | 10.73M | 9.41M | 8.11M | 6.79M | |
Long Term Investments | -16,261,000.00 | 0.00 | 481.00k | 0.00 | 0.00 | 0.00 | 0.00 | -251,685,000.00 | 10.87M | 63.89M | 13.60M | 113.06M | 116.74M | 50.00M | 1.52B | 2.80B | 2.85B | 2.12B | -2,334,895,000.00 | |
Tax Assets | 8.78M | 10.66M | 18.15M | 33.70M | 37.13M | 34.50M | 30.38M | 34.55M | 50.58M | 53.31M | 49.29M | 55.26M | 88.07M | 120.11M | 143.00M | 157.54M | 207.50M | 208.41M | 210.09M | |
Other Non-Current Assets | 18.53M | 475.00k | 24.50M | 642.00k | 1.59M | 3.07M | 25.80M | 278.36M | -50,578,000.00 | -53,311,000.00 | -49,291,000.00 | -55,263,000.00 | -88,070,000.00 | -120,113,000.00 | -143,001,000.00 | -157,542,000.00 | -207,501,000.00 | -208,408,000.00 | 5.94B | |
Total Non-Current Assets | 1.05B | 813.51M | 1.16B | 1.43B | 1.34B | 1.63B | 1.74B | 1.87B | 2.20B | 2.57B | 2.81B | 3.20B | 3.77B | 4.15B | 5.72B | 7.48B | 7.97B | 8.35B | 10.63B | |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 67.27M | 564.24M | 609.89M | 66.12M | 261.71M | 246.10M | 884.05M | 782.17M | 432.97M | 750.24M | 0.00 | |
Total Assets | 3.26B
+0% |
4.16B
+27% |
4.80B
+16% |
4.56B
-5% |
5.75B
+26% |
7.19B
+25% |
7.88B
+10% |
8.53B
+8% |
10.08B
+18% |
11.71B
+16% |
12.90B
+10% |
15.10B
+17% |
18.29B
+21% |
18.79B
+3% |
19.30B
+3% |
23.39B
+21% |
26.15B
+12% |
25.79B
-1% |
29.09B
+13% |
|
Liabilities | ||||||||||||||||||||
Current Liabilities | ||||||||||||||||||||
Account Payables | 1.45B | 1.53B | 1.29B | 793.06M | 1.53B | 1.69B | 1.23B | 1.72B | 1.34B | 1.42B | 1.52B | 1.94B | 2.98B | 2.28B | 2.67B | 3.70B | 3.88B | 3.23B | 3.60B | |
Short Term Debt | 232.85M | 91.20M | 158.77M | 312.35M | 237.19M | 345.06M | 604.30M | 428.15M | 636.19M | 0.00 | 435.96M | 677.66M | 1.17B | 1.86B | 1.02B | 1.32B | 1.86B | 1.33B | 246.08M | |
Tax Payables | 26.32M | 12.82M | 0.00 | 2.15M | 25.13M | 61.43M | 74.99M | 119.72M | 97.72M | 84.34M | 95.94M | 90.96M | 206.10M | 374.60M | 128.05M | 415.30M | 502.15M | 208.45M | 352.24M | |
Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -636,188,000.00 | 0.00 | -435,961,000.00 | -677,658,000.00 | -1,172,022,000.00 | -1,862,165,000.00 | -1,023,028,000.00 | -1,318,735,000.00 | -1,861,250,000.00 | -1,325,561,000.00 | 0.00 | |
Other Current Liabilities | 0.00 | 0.00 | 554.92M | 479.13M | 601.08M | 959.16M | 1.18B | 819.69M | 1.71B | 1.74B | 1.34B | 1.64B | 2.18B | 2.12B | 2.03B | 2.73B | 3.10B | 3.47B | 3.30B | |
Total Current Liabilities | 1.71B | 1.63B | 2.01B | 1.59B | 2.39B | 3.05B | 3.10B | 3.09B | 3.78B | 3.24B | 3.40B | 4.34B | 6.54B | 6.64B | 5.85B | 8.17B | 9.34B | 8.23B | 7.50B | |
Non Current Liabilities | ||||||||||||||||||||
Long Term Debt | 0.00 | 150.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.23B | 1.27B | 1.39B | 915.59M | 0.00 | 1.13M | 550.00k | 300.27M | 113.53M | 2.50B | |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 22.37M | 13.19M | 41.89M | 12.87M | 12.64M | 12.44M | 10.65M | 9.78M | 9.71M | 9.99M | 30.29M | 45.50M | 57.59M | 48.42M | 41.13M | 34.40M | |
Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 14.68M | 56.91M | 94.37M | 96.16M | 111.59M | 150.87M | 195.41M | 237.18M | 267.70M | 192.31M | 279.07M | 380.59M | 527.17M | 361.75M | 212.55M | |
Other Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,151,718,000.00 | -808,038,000.00 | 0.00 | |
Total Non-Current Liabilities | 1.69B | 150.00M | 2.01B | 22.37M | 27.87M | 98.80M | 107.24M | 108.80M | 124.04M | 1.23B | 1.27B | 1.39B | 915.59M | 222.60M | 325.71M | 438.73M | 300.00M | 112.39M | 2.75B | |
Other Liabilities | -1,685,176,000.00 | 0.00 | -2,007,902,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 161.52M | 205.20M | 246.89M | 277.68M | 0.00 | 0.00 | 0.00 | 575.86M | 404.02M | 0.00 | |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.26M | 1.16M | 550.00k | 3.83M | 1.17M | |
Total Liabilities | 1.71B
+0% |
1.78B
+4% |
2.01B
+12% |
1.61B
-20% |
2.42B
+51% |
3.15B
+30% |
3.20B
+2% |
3.20B
0% |
3.91B
+22% |
4.63B
+18% |
4.88B
+5% |
5.98B
+23% |
7.73B
+29% |
6.87B
-11% |
6.18B
-10% |
8.61B
+39% |
10.22B
+19% |
8.75B
-14% |
10.25B
+17% |
|
Equity | ||||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.08B | |
Common Stock | 0.00 | 0.00 | 0.00 | 160.51M | 160.51M | 160.51M | 160.51M | 160.51M | 160.51M | 160.51M | 160.51M | 160.51M | 160.51M | 160.51M | 160.51M | 160.51M | 160.51M | 160.51M | 160.51M | |
Retained Earnings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.31B | 4.53B | 5.43B | 6.35B | 7.42B | 8.80B | 10.14B | 11.33B | 13.10B | 14.28B | 15.31B | 17.03B | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | -500,552,000.00 | -574,781,000.00 | -637,707,000.00 | -719,509,000.00 | -856,274,000.00 | 148.05M | 165.14M | 175.95M | 208.54M | 269.67M | 290.68M | 299.44M | 185.94M | 166.56M | 211.93M | 294.28M | |
Other Total Stockholders Equity | 1.45B | 2.37B | 2.80B | 3.29B | 3.74B | 4.51B | 1.77B | 1.86B | 1.33B | 1.33B | 1.33B | 1.33B | 1.33B | 1.33B | 1.33B | 1.33B | 1.33B | 1.33B | -748,075,000.00 | |
Total Stockholders Equity | 1.45B | 2.37B | 2.80B | 2.95B | 3.32B | 4.03B | 4.68B | 5.34B | 6.17B | 7.08B | 8.02B | 9.12B | 10.56B | 11.92B | 13.12B | 14.78B | 15.93B | 17.01B | 18.82B | |
Minority Interest | 102.81M | 1.31M | 1.06M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 610.00k | 500.00k | 6.59M | 6.74M | 8.80M | 633.00k | 28.88M | 26.19M | |
Total Equity | 1.55B
+0% |
2.37B
+53% |
2.80B
+18% |
2.95B
+6% |
3.32B
+13% |
4.03B
+21% |
4.68B
+16% |
5.34B
+14% |
6.17B
+16% |
7.08B
+15% |
8.02B
+13% |
9.12B
+14% |
10.56B
+16% |
11.93B
+13% |
13.13B
+10% |
14.79B
+13% |
15.94B
+8% |
17.04B
+7% |
18.84B
+11% |
|
Total Liabilities And Total Equity | 3.26B
+0% |
4.16B
+27% |
4.80B
+16% |
4.56B
-5% |
5.75B
+26% |
7.19B
+25% |
7.88B
+10% |
8.53B
+8% |
10.08B
+18% |
11.71B
+16% |
12.90B
+10% |
15.10B
+17% |
18.29B
+21% |
18.79B
+3% |
19.30B
+3% |
23.39B
+21% |
26.15B
+12% |
25.79B
-1% |
29.09B
+13% |
|
Additional Metrics | ||||||||||||||||||||
Total Investments | 2.27M
+0% |
475.00k
-79% |
481.00k
+1% |
642.00k
+33% |
1.59M
+148% |
3.07M
+93% |
4.44M
+44% |
6.32M
+42% |
1.50B
+23,652% |
2.14B
+43% |
2.86B
+34% |
3.92B
+37% |
4.90B
+25% |
179.47M
-96% |
1.74B
+869% |
3.05B
+76% |
3.82B
+25% |
4.68B
+23% |
3.17B
-32% |
|
Total Debt | 232.85M
+0% |
241.20M
+4% |
158.77M
-34% |
312.35M
+97% |
237.19M
-24% |
345.06M
+45% |
604.30M
+75% |
428.15M
-29% |
636.19M
+49% |
1.23B
+93% |
1.71B
+39% |
2.07B
+21% |
2.09B
+1% |
1.86B
-11% |
1.02B
-45% |
1.32B
+29% |
2.16B
+64% |
1.44B
-33% |
2.75B
+91% |
|
Net Debt | -358,648,000.00 | -1,470,902,000.00 | -1,332,819,000.00 | -922,727,000.00 | -1,458,930,000.00 | -1,671,688,000.00 | -1,775,388,000.00 | -2,182,403,000.00 | -1,476,451,999.00 | -977,081,000.00 | -643,141,000.00 | -1,194,270,000.00 | -941,639,000.00 | -1,907,472,000.00 | -514,199,000.00 | -2,427,145,000.00 | -1,431,102,000.00 | -2,151,757,000.00 | -2,697,045,000.00 |