Swire Properties Price (1972.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

5,850,000,000

(0)%

2023 - Income Statement Summary

Revenue 15.50B USD
Cost of Revenue 4.28B USD
Gross Profit 11.21B USD
Operating Expenses 10.32B USD
Operating Income 5.18B USD
Other Expenses 8.26B USD
Net Income 2.64B USD
news-img
Swire Properties Limited
news-img

Income Statement

Swire Properties Limited

Currency: HKD

YEAR 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue
8,871,000,000.00

+0%

9,581,000,000.00

+8%

14,052,000,000.00

+47%

13,204,000,000.00

-6%

16,035,000,000.00

+21%

16,860,000,000.00

+5%

17,229,000,000.00

+2%

19,149,000,000.00

+11%

15,634,000,000.00

-18%

14,277,000,000.00

-9%

13,355,000,000.00

-6%

16,371,000,000.00

+23%

13,882,000,000.00

-15%

15,499,000,000.00

+12%

Cost of Revenue
Cost of Revenue
2,261,000,000.00 2,334,000,000.00 3,770,000,000.00 3,531,000,000.00 5,176,000,000.00 5,793,000,000.00 6,486,000,000.00 7,569,000,000.00 4,493,000,000.00 4,028,000,000.00 3,396,000,000.00 5,801,000,000.00 4,303,000,000.00 4,284,000,000.00
Gross Profit
Gross Profit
6,610,000,000.00

+0%

7,247,000,000.00

+10%

10,282,000,000.00

+42%

9,673,000,000.00

-6%

10,859,000,000.00

+12%

11,067,000,000.00

+2%

10,743,000,000.00

-3%

11,580,000,000.00

+8%

11,141,000,000.00

-4%

10,249,000,000.00

-8%

9,959,000,000.00

-3%

10,570,000,000.00

+6%

9,579,000,000.00

-9%

11,215,000,000.00

+17%

Gross Profit Ratio
(0.75%) (0.76%) (0.73%) (0.73%) (0.68%) (0.66%) (0.62%) (0.60%) (0.71%) (0.72%) (0.75%) (0.65%) (0.69%) (0.72%)
Operating Expenses
Research and Development
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.97 0.38 0.46 0.64 0.00
General and Administrative
911,000,000.00 1,029,000,000.00 873,000,000.00 974,000,000.00 1,010,000,000.00 1,166,000,000.00 1,294,000,000.00 1,369,000,000.00 1,576,000,000.00 1,674,000,000.00 1,694,000,000.00 1,888,000,000.00 1,713,000,000.00 0.00
Selling, General & Admin...
911,000,000.00 1,029,000,000.00 873,000,000.00 974,000,000.00 1,010,000,000.00 1,166,000,000.00 1,294,000,000.00 1,369,000,000.00 1,576,000,000.00 1,674,000,000.00 1,694,000,000.00 1,888,000,000.00 1,713,000,000.00 2,058,000,000.00
Selling & Marketing Exp...
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation and Amortiz...
252,000,000.00 292,000,000.00 314,000,000.00 -8,565,000,000.00 -9,681,000,000.00 -9,732,000,000.00 374,000,000.00 426,000,000.00 394,000,000.00 405,000,000.00 413,000,000.00 420,000,000.00 428,000,000.00 -9,031,000,000.00
Other Expenses
-790,000,000.00 213,000,000.00 12,000,000.00 23,000,000.00 6,000,000.00 -1,369,000,000.00 -1,507,000,000.00 -1,596,000,000.00 -1,782,000,000.00 -1,877,000,000.00 -1,895,000,000.00 -2,088,000,000.00 -1,899,000,000.00 8,261,000,000.00
Total Operating Expenses
121,000,000.00 1,242,000,000.00 1,078,000,000.00 2,242,000,000.00 3,439,000,000.00 572,000,000.00 1,255,000,000.00 17,415,000,000.00 15,584,000,000.00 1,877,000,000.00 1,895,000,000.00 2,088,000,000.00 1,899,000,000.00 10,319,000,000.00
Cost and Exponses
2,382,000,000.00 3,576,000,000.00 4,848,000,000.00 2,242,000,000.00 3,439,000,000.00 572,000,000.00 1,255,000,000.00 17,415,000,000.00 15,584,000,000.00 5,905,000,000.00 5,291,000,000.00 7,889,000,000.00 6,202,000,000.00 10,319,000,000.00
Operating Income
Operating Income
26,969,000,000.00

+0%

26,945,000,000.00

0%

21,508,000,000.00

-20%

8,565,000,000.00

-60%

9,681,000,000.00

+13%

9,732,000,000.00

+1%

9,275,000,000.00

-5%

10,016,000,000.00

+8%

9,564,000,000.00

-5%

8,372,000,000.00

-12%

8,064,000,000.00

-4%

8,482,000,000.00

+5%

7,680,000,000.00

-9%

5,180,000,000.00

-33%

Operating Income Ratio
(3.04%) (2.81%) (1.53%) (0.65%) (0.60%) (0.58%) (0.54%) (0.52%) (0.61%) (0.59%) (0.60%) (0.52%) (0.55%) (0.33%)
Other Income and Exp...
Interest Income
27,000,000.00 27,000,000.00 116,000,000.00 1,447,000,000.00 1,227,000,000.00 1,179,000,000.00 864,000,000.00 742,000,000.00 757,000,000.00 338,000,000.00 264,000,000.00 230,000,000.00 172,000,000.00 218,000,000.00
Interest Expenses
1,264,000,000.00 1,504,000,000.00 1,173,000,000.00 1,248,000,000.00 1,143,000,000.00 1,633,000,000.00 1,525,000,000.00 1,347,000,000.00 1,299,000,000.00 1,149,000,000.00 937,000,000.00 870,000,000.00 861,000,000.00 1,505,000,000.00
Total Other Income/Exp...
21,050,000,000.00 21,582,000,000.00 12,937,000,000.00 -499,000,000.00 377,000,000.00 46,000,000.00 300,000,000.00 892,000,000.00 1,096,000,000.00 -499,000,000.00 -382,000,000.00 -377,000,000.00 -187,000,000.00 -812,000,000.00
EBITDA
EBITDA
4,934,000,000.00 5,185,000,000.00 8,327,000,000.00 15,638,000,000.00 12,872,000,000.00 17,723,000,000.00 9,309,000,000.00 9,934,000,000.00 9,043,000,000.00 8,777,000,000.00 8,477,000,000.00 8,902,000,000.00 8,108,000,000.00 -837,000,000.00
EBITDA ratio
(3.26%) (2.95%) (1.61%) (0.40%) (0.09%) (0.38%) (0.48%) (1.34%) (1.33%) (0.61%) (0.63%) (0.54%) (0.58%) (-0.05%)
Income Before Tax
Income Before Tax
27,418,000,000.00 26,475,000,000.00 20,962,000,000.00 13,999,000,000.00 11,369,000,000.00 16,253,000,000.00 17,620,000,000.00 35,822,000,000.00 30,461,000,000.00 13,898,000,000.00 5,124,000,000.00 7,457,000,000.00 8,837,000,000.00 4,368,000,000.00
Income Before Tax Ratio
(3.09%) (2.76%) (1.49%) (1.06%) (0.71%) (0.96%) (1.02%) (1.87%) (1.95%) (0.97%) (0.38%) (0.46%) (0.64%) (0.28%)
Income Tax Expense
Income Tax Expense
1,324,000,000.00 1,296,000,000.00 1,863,000,000.00 1,344,000,000.00 1,646,000,000.00 2,057,000,000.00 2,411,000,000.00 1,807,000,000.00 1,740,000,000.00 1,862,000,000.00 1,787,000,000.00 1,964,000,000.00 2,065,000,000.00 1,617,000,000.00
Net Income
Net Income
26,045,000,000.00

+0%

25,126,000,000.00

-4%

18,763,000,000.00

-25%

12,525,000,000.00

-33%

9,516,000,000.00

-24%

14,072,000,000.00

+48%

15,050,000,000.00

+7%

33,957,000,000.00

+126%

28,666,000,000.00

-16%

13,423,000,000.00

-53%

4,096,000,000.00

-69%

7,112,000,000.00

+74%

7,980,000,000.00

+12%

2,637,000,000.00

-67%

Net Income Ratio
(2.94%) (2.62%) (1.34%) (0.95%) (0.59%) (0.83%) (0.87%) (1.77%) (1.83%) (0.94%) (0.31%) (0.43%) (0.57%) (0.17%)
Earning Per Share
Basic EPS
4.58 4.30 3.21 2.14 1.63 2.41 2.57 5.80 4.90 2.29 0.70 1.22 1.36 0.45
Diluted EPS
4.58 4.30 3.21 2.14 1.63 2.41 2.57 5.80 4.90 2.29 0.70 1.22 1.36 0.45
Share Outstanding
Basic Share Outstanding
5,690,000,000.00 5,850,000,000.00 5,850,000,000.00 5,850,000,000.00 5,850,000,000.00 5,850,000,000.00 5,850,000,000.00 5,850,000,000.00 5,850,000,000.00 5,850,000,000.00 5,850,000,000.00 5,850,000,000.00 5,850,000,000.00 5,850,002,994.00
Diluted Share Outstanding
5,690,000,000.00 5,850,000,000.00 5,850,000,000.00 5,850,000,000.00 5,850,000,000.00 5,850,000,000.00 5,850,000,000.00 5,850,000,000.00 5,850,000,000.00 5,850,000,000.00 5,850,000,000.00 5,850,000,000.00 5,850,000,000.00 5,850,000,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation

2.64BRevenueGross ProfitOperating IncomeBasic Shares