Thrive
1TT.AXThrive Tribe Technologies Limited Price (1TT.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
313,719,879
(45.0553)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Thrive Tribe Technologies LimitedCurrency: AUD
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
20,941.00
+0% |
472,421.00
+2,156% |
523,253.00
+11% |
197,431.00
-62% |
100,847.00
-49% |
66,062.00
-34% |
138,849.00
+110% |
19,198.00
-86% |
18,991.00
-1% |
16,329.00
-14% |
|||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 432,989.00 | 3,120,802.00 | 2,137,588.00 | 479,780.00 | 448,895.00 | 325,078.00 | 552,395.00 | 1,255,091.00 | 360,015.00 | 0.00 | |||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-412,048.00
+0% |
-2,648,381.00
+543% |
-1,614,335.00
-39% |
-282,349.00
-83% |
-348,048.00
+23% |
-259,016.00
-26% |
-413,546.00
+60% |
-1,235,893.00
+199% |
-341,024.00
-72% |
16,329.00
-105% |
|||||||||
| Gross Profit Ratio | (-19.68%) | (-5.61%) | (-3.09%) | (-1.43%) | (-3.45%) | (-3.92%) | (-2.98%) | (-64.38%) | (-17.96%) | (1.00%) | |||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| General and Administrative | 510,439.00 | 3,311,788.00 | 2,578,635.00 | 1,079,177.00 | 493,018.00 | 14,942.00 | 555,113.00 | 1,266,432.00 | 706,885.00 | 1,128,038.00 | |||||||||
| Selling, General & Admin... | 621,527.00 | 4,194,286.00 | 3,049,076.00 | 1,222,458.00 | 561,855.00 | 153,277.00 | 810,001.00 | 1,435,542.00 | 1,955,076.00 | 1,504,589.00 | |||||||||
| Selling & Marketing Exp... | 111,088.00 | 882,498.00 | 470,441.00 | 143,281.00 | 68,837.00 | 138,335.00 | 254,888.00 | 169,110.00 | 36,112.00 | 376,551.00 | |||||||||
| Depreciation and Amortiz... | 79,615.00 | 481,455.00 | 25,810.00 | 20,528.00 | 7,910.00 | 7,910.00 | 5,300.00 | 16,785.00 | 16,785.00 | 8,576.00 | |||||||||
| Other Expenses | 1,266,415.00 | 2,040,000.00 | 674,533.00 | 665,374.00 | 177,193.00 | -3,185,079.00 | 86,230.00 | 499,969.00 | 472,812.00 | 0.00 | |||||||||
| Total Operating Expenses | 1,101,041.00 | 6,487,486.00 | 3,916,625.00 | 2,132,407.00 | 1,297,797.00 | 1,495,167.00 | 3,174,030.00 | 2,689,712.00 | 1,955,076.00 | 16,329.00 | |||||||||
| Cost and Exponses | 1,101,041.00 | 6,487,486.00 | 3,916,625.00 | 2,132,407.00 | 1,297,797.00 | 1,495,167.00 | 3,174,030.00 | 2,689,712.00 | 1,955,076.00 | 3,766,409.00 | |||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
186,315.00
+0% |
-337,650.00
-281% |
-3,393,372.00
+905% |
-1,934,976.00
-43% |
-1,196,950.00
-38% |
-1,429,105.00
+19% |
-2,943,716.00
+106% |
-2,170,330.00
-26% |
-1,936,080.00
-11% |
-1,944,647.00
+0% |
|||||||||
| Operating Income Ratio | (8.90%) | (-0.71%) | (-6.49%) | (-9.80%) | (-11.87%) | (-21.63%) | (-21.20%) | (-113.05%) | (-101.95%) | (-119.09%) | |||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 93,092.00 | 32,587.00 | 13,749.00 | 26,175.00 | 16,589.00 | 5,235.00 | 215.00 | 2,835.00 | 72,028.00 | |||||||||
| Interest Expenses | 707.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,148.00 | 2,986.00 | 0.00 | 129,074.00 | |||||||||
| Total Other Income/Exp... | 1,265,708.00 | -3,746,626.00 | 707,120.00 | 679,123.00 | 161,393.00 | -3,183,139.00 | 87,317.00 | -2,986.00 | 44,177.00 | -1,490,070.00 | |||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -774,683.00 | -5,440,372.00 | -3,300,544.00 | -1,914,448.00 | -1,065,981.00 | -1,429,105.00 | -2,938,416.00 | -2,157,783.00 | -1,908,110.00 | -3,297,067.00 | |||||||||
| EBITDA ratio | (12.70%) | (0.30%) | (-6.44%) | (-9.70%) | (-11.79%) | (-21.63%) | (-21.16%) | (-112.18%) | (-101.95%) | (-201.91%) | |||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 185,608.00 | -9,559,388.00 | -2,686,252.00 | -1,255,853.00 | -993,582.00 | -1,412,516.00 | -2,947,864.00 | -2,173,316.00 | -1,891,908.00 | -3,434,717.00 | |||||||||
| Income Before Tax Ratio | (8.86%) | (-20.23%) | (-5.13%) | (-6.36%) | (-9.85%) | (-21.38%) | (-21.23%) | (-113.21%) | (-99.62%) | (-210.34%) | |||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -324,006.00 | -487,494.00 | -32,587.00 | -13,749.00 | -26,175.00 | -3,209,578.00 | 90,378.00 | 502,955.00 | -459,445.00 | 0.00 | |||||||||
| Net Income | |||||||||||||||||||
| Net Income | 509,614.00
+0% |
-9,071,894.00
-1,880% |
-2,686,252.00
-70% |
-1,255,853.00
-53% |
-993,582.00
-21% |
-1,412,516.00
+42% |
-2,947,864.00
+109% |
-2,173,316.00
-26% |
-1,432,463.00
-34% |
-3,556,733.00
+148% |
|||||||||
| Net Income Ratio | (24.34%) | (-19.20%) | (-5.13%) | (-6.36%) | (-9.85%) | (-21.38%) | (-21.23%) | (-113.21%) | (-75.43%) | (-217.82%) | |||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.35 | -1.79 | -0.48 | -0.06 | -0.04 | -0.04 | -0.03 | -0.01 | -0.01 | -0.01 | |||||||||
| Diluted EPS | 0.35 | -1.79 | -0.48 | -0.06 | -0.04 | -0.04 | -0.03 | -0.01 | -0.01 | -0.01 | |||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,452,727.00 | 5,077,236.00 | 5,619,785.00 | 22,244,552.00 | 25,775,000.00 | 38,934,299.00 | 112,303,689.00 | 191,108,137.00 | 216,276,034.00 | 313,719,879.00 | |||||||||
| Diluted Share Outstanding | 1,452,727.00 | 5,077,236.00 | 5,627,864.00 | 22,244,552.00 | 25,775,000.00 | 38,934,299.00 | 112,303,689.00 | 191,108,137.00 | 216,276,034.00 | 313,719,879.00 | |||||||||