China
2204.TWChina Motor Corporation Price (2204.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
546,003,000
(0.114)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
China Motor CorporationCurrency: TWD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
39.13B
+0% |
33.05B
-16% |
28.85B
-13% |
37.47B
+30% |
41.27B
+10% |
44.80B
+9% |
41.79B
-7% |
35.54B
-15% |
35.95B
+1% |
36.88B
+3% |
40.73B
+10% |
38.91B
-4% |
34.87B
-10% |
32.07B
-8% |
30.87B
-4% |
31.13B
+1% |
29.55B
-5% |
38.51B
+30% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 33.36B | 28.97B | 26.43B | 34.15B | 36.74B | 39.54B | 36.24B | 30.39B | 29.90B | 30.18B | 33.53B | 32.40B | 28.68B | 26.82B | 25.97B | 26.18B | 24.68B | 32.45B | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
5.77B
+0% |
4.07B
-29% |
2.43B
-40% |
3.32B
+37% |
4.53B
+37% |
5.26B
+16% |
5.54B
+5% |
5.15B
-7% |
6.05B
+17% |
6.70B
+11% |
7.20B
+7% |
6.51B
-10% |
6.19B
-5% |
5.25B
-15% |
4.91B
-7% |
4.94B
+1% |
4.87B
-1% |
6.06B
+24% |
|
| Gross Profit Ratio | (0.15%) | (0.12%) | (0.08%) | (0.09%) | (0.11%) | (0.12%) | (0.13%) | (0.15%) | (0.17%) | (0.18%) | (0.18%) | (0.17%) | (0.18%) | (0.16%) | (0.16%) | (0.16%) | (0.16%) | (0.16%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 2.19B | 1.84B | 1.54B | 1.30B | 1.35B | 1.78B | 2.06B | 1.83B | 2.13B | 2.44B | 2.71B | 2.03B | 2.09B | 1.72B | 1.66B | 1.43B | 1.60B | 1.53B | |
| General and Administrative | 1.27B | 1.57B | 1.40B | 1.40B | 1.35B | 1.54B | 1.53B | 1.38B | 1.20B | 1.10B | 1.14B | 1.15B | 1.28B | 1.07B | 833.81M | 879.59M | 878.35M | 1.04B | |
| Selling, General & Admin... | 2.75B | 2.00B | 2.04B | 1.96B | 2.00B | 2.19B | 2.23B | 1.97B | 1.96B | 2.05B | 1.88B | 2.06B | 2.20B | 1.76B | 1.47B | 1.47B | 1.33B | 1.82B | |
| Selling & Marketing Exp... | 1.47B | 430.94M | 638.03M | 561.94M | 657.97M | 654.71M | 698.28M | 596.38M | 760.46M | 948.83M | 746.34M | 904.79M | 914.79M | 696.32M | 636.32M | 592.03M | 455.95M | 780.46M | |
| Depreciation and Amortiz... | 926.21M | 1.12B | 1.18B | 1.41B | 1.45B | 1.65B | 870.14M | 732.63M | 815.84M | 957.51M | 991.48M | 1.06B | 1.10B | 1.15B | 1.03B | 939.63M | 846.39M | 857.54M | |
| Other Expenses | 160.98M | 70.95M | -1,023,198,000.00 | 186.50M | 225.61M | 255.73M | 106.91M | 143.66M | 138.47M | 111.75M | 39.42M | 87.17M | 59.03M | -47,583,000.00 | -1,432,000.00 | 112.80M | 106.84M | 0.00 | |
| Total Operating Expenses | 4.93B | 3.85B | 3.58B | 3.26B | 3.35B | 3.98B | 4.29B | 3.77B | 4.08B | 4.49B | 4.61B | 4.08B | 4.29B | 3.43B | 3.13B | 2.90B | 2.93B | 3.08B | |
| Cost and Exponses | 38.29B | 32.82B | 30.00B | 37.41B | 40.09B | 43.52B | 40.53B | 34.16B | 33.98B | 34.67B | 38.13B | 36.47B | 32.97B | 30.25B | 29.10B | 29.08B | 27.61B | 35.86B | |
| Operating Income | |||||||||||||||||||
| Operating Income |
836.02M
+0% |
224.58M
-73% |
-1,151,289,000.00
-613% |
60.41M
-105% |
1.18B
+1,849% |
1.28B
+9% |
1.26B
-2% |
1.38B
+10% |
1.97B
+43% |
2.22B
+12% |
2.60B
+17% |
2.43B
-6% |
1.90B
-22% |
-1,643,471,000.00
-187% |
3.71B
-325% |
5.31B
+43% |
-7,174,297,000.00
-235% |
2.65B
-137% |
|
| Operating Income Ratio | (0.02%) | (0.01%) | (-0.04%) | (0.00%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (-0.05%) | (0.12%) | (0.17%) | (-0.24%) | (0.07%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 101.17M | 113.27M | 238.97M | 35.21M | 105.62M | 146.66M | 134.09M | 126.56M | 154.43M | 226.36M | 216.78M | 198.15M | 195.25M | 152.02M | 95.49M | 99.29M | 117.69M | 118.57M | |
| Interest Expenses | 78.43M | 103.21M | 151.95M | 138.01M | 156.50M | 109.40M | 38.27M | 28.02M | 21.31M | 17.47M | 12.18M | 13.33M | 14.64M | 21.26M | 16.81M | 10.31M | 8.00M | 6.67M | |
| Total Other Income/Exp... | 2.58B | 1.35B | -5,445,700,000.00 | 674.40M | 305.79M | 549.83M | -82,538,000.00 | 1.69B | 291.55M | 1.68B | 72.91M | 2.44B | 2.41B | -3,500,171,000.00 | 46.98M | -230,333,000.00 | 65.39M | -14,789,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 4.42B | 2.79B | -5,268,401,000.00 | 2.81B | 3.09B | 3.59B | 3.43B | 3.83B | 4.08B | 4.87B | 3.67B | 3.81B | 3.02B | 3.18B | 3.08B | 3.01B | 3.21B | 3.51B | |
| EBITDA ratio | (0.08%) | (0.06%) | (-0.04%) | (0.06%) | (0.12%) | (0.11%) | (0.09%) | (0.11%) | (0.12%) | (0.13%) | (0.13%) | (0.16%) | (0.16%) | (-0.02%) | (0.15%) | (0.20%) | (-0.21%) | (0.09%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 3.41B | 1.57B | -6,596,989,000.00 | 1.26B | 3.35B | 3.53B | 2.54B | 3.07B | 3.24B | 3.89B | 4.09B | 4.88B | 4.31B | -1,680,263,000.00 | 3.75B | 5.08B | -7,108,906,000.00 | 2.63B | |
| Income Before Tax Ratio | (0.09%) | (0.05%) | (-0.23%) | (0.03%) | (0.08%) | (0.08%) | (0.06%) | (0.09%) | (0.09%) | (0.11%) | (0.10%) | (0.13%) | (0.12%) | (-0.05%) | (0.12%) | (0.16%) | (-0.24%) | (0.07%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 226.79M | -22,891,000.00 | -1,033,553,000.00 | 365.57M | 452.51M | 299.60M | 205.00M | 314.93M | 418.19M | 386.54M | 494.96M | 338.66M | 418.67M | 628.11M | 211.92M | 674.79M | 495.54M | 889.74M | |
| Net Income | |||||||||||||||||||
| Net Income | 3.22B
+0% |
1.87B
-42% |
-5,465,657,000.00
-393% |
859.79M
-116% |
2.89B
+236% |
3.05B
+6% |
2.16B
-29% |
2.53B
+17% |
2.56B
+1% |
3.17B
+24% |
3.19B
+1% |
4.11B
+29% |
3.59B
-12% |
-2,308,373,000.00
-164% |
3.28B
-242% |
4.18B
+28% |
-7,604,445,000.00
-282% |
5.65B
-174% |
|
| Net Income Ratio | (0.08%) | (0.06%) | (-0.19%) | (0.02%) | (0.07%) | (0.07%) | (0.05%) | (0.07%) | (0.07%) | (0.09%) | (0.08%) | (0.11%) | (0.10%) | (-0.07%) | (0.11%) | (0.13%) | (-0.26%) | (0.15%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 5.78 | 3.35 | -9.87 | 1.55 | 5.23 | 5.50 | 3.93 | 4.65 | 4.70 | 5.80 | 5.85 | 7.53 | 2.64 | -4.17 | 6.01 | 7.67 | -13.94 | 10.36 | |
| Diluted EPS | 5.50 | 3.30 | -9.87 | 1.55 | 5.23 | 5.50 | 3.93 | 4.65 | 4.68 | 5.80 | 5.85 | 7.53 | 2.63 | -4.17 | 6.00 | 7.66 | -13.94 | 10.35 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 556.52M | 555.90M | 553.62M | 553.62M | 553.62M | 553.62M | 545.44M | 545.44M | 545.44M | 545.38M | 545.38M | 545.38M | 1.36B | 553.62M | 545.38M | 545.38M | 545.38M | 545.55M | |
| Diluted Share Outstanding | 582.43M | 564.79M | 553.62M | 553.62M | 553.62M | 553.62M | 545.44M | 545.69M | 545.74M | 545.87M | 545.76M | 545.93M | 1.37B | 553.62M | 546.01M | 546.27M | 545.38M | 546.00M | |