China Motor Corporation Price (2204.TW)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

546,003,000

(0.114)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
China Motor Corporation
news-img

Income Statement

China Motor Corporation

Currency: TWD

YEAR 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 39.13B

+0%

33.05B

-16%

28.85B

-13%

37.47B

+30%

41.27B

+10%

44.80B

+9%

41.79B

-7%

35.54B

-15%

35.95B

+1%

36.88B

+3%

40.73B

+10%

38.91B

-4%

34.87B

-10%

32.07B

-8%

30.87B

-4%

31.13B

+1%

29.55B

-5%

38.51B

+30%

Cost of Revenue
Cost of Revenue 33.36B 28.97B 26.43B 34.15B 36.74B 39.54B 36.24B 30.39B 29.90B 30.18B 33.53B 32.40B 28.68B 26.82B 25.97B 26.18B 24.68B 32.45B
Gross Profit
Gross Profit 5.77B

+0%

4.07B

-29%

2.43B

-40%

3.32B

+37%

4.53B

+37%

5.26B

+16%

5.54B

+5%

5.15B

-7%

6.05B

+17%

6.70B

+11%

7.20B

+7%

6.51B

-10%

6.19B

-5%

5.25B

-15%

4.91B

-7%

4.94B

+1%

4.87B

-1%

6.06B

+24%

Gross Profit Ratio (0.15%) (0.12%) (0.08%) (0.09%) (0.11%) (0.12%) (0.13%) (0.15%) (0.17%) (0.18%) (0.18%) (0.17%) (0.18%) (0.16%) (0.16%) (0.16%) (0.16%) (0.16%)
Operating Expenses
Research and Development 2.19B 1.84B 1.54B 1.30B 1.35B 1.78B 2.06B 1.83B 2.13B 2.44B 2.71B 2.03B 2.09B 1.72B 1.66B 1.43B 1.60B 1.53B
General and Administrative 1.27B 1.57B 1.40B 1.40B 1.35B 1.54B 1.53B 1.38B 1.20B 1.10B 1.14B 1.15B 1.28B 1.07B 833.81M 879.59M 878.35M 1.04B
Selling, General & Admin... 2.75B 2.00B 2.04B 1.96B 2.00B 2.19B 2.23B 1.97B 1.96B 2.05B 1.88B 2.06B 2.20B 1.76B 1.47B 1.47B 1.33B 1.82B
Selling & Marketing Exp... 1.47B 430.94M 638.03M 561.94M 657.97M 654.71M 698.28M 596.38M 760.46M 948.83M 746.34M 904.79M 914.79M 696.32M 636.32M 592.03M 455.95M 780.46M
Depreciation and Amortiz... 926.21M 1.12B 1.18B 1.41B 1.45B 1.65B 870.14M 732.63M 815.84M 957.51M 991.48M 1.06B 1.10B 1.15B 1.03B 939.63M 846.39M 857.54M
Other Expenses 160.98M 70.95M -1,023,198,000.00 186.50M 225.61M 255.73M 106.91M 143.66M 138.47M 111.75M 39.42M 87.17M 59.03M -47,583,000.00 -1,432,000.00 112.80M 106.84M 0.00
Total Operating Expenses 4.93B 3.85B 3.58B 3.26B 3.35B 3.98B 4.29B 3.77B 4.08B 4.49B 4.61B 4.08B 4.29B 3.43B 3.13B 2.90B 2.93B 3.08B
Cost and Exponses 38.29B 32.82B 30.00B 37.41B 40.09B 43.52B 40.53B 34.16B 33.98B 34.67B 38.13B 36.47B 32.97B 30.25B 29.10B 29.08B 27.61B 35.86B
Operating Income
Operating Income 836.02M

+0%

224.58M

-73%

-1,151,289,000.00

-613%

60.41M

-105%

1.18B

+1,849%

1.28B

+9%

1.26B

-2%

1.38B

+10%

1.97B

+43%

2.22B

+12%

2.60B

+17%

2.43B

-6%

1.90B

-22%

-1,643,471,000.00

-187%

3.71B

-325%

5.31B

+43%

-7,174,297,000.00

-235%

2.65B

-137%

Operating Income Ratio (0.02%) (0.01%) (-0.04%) (0.00%) (0.03%) (0.03%) (0.03%) (0.04%) (0.05%) (0.06%) (0.06%) (0.06%) (0.05%) (-0.05%) (0.12%) (0.17%) (-0.24%) (0.07%)
Other Income and Exp...
Interest Income 101.17M 113.27M 238.97M 35.21M 105.62M 146.66M 134.09M 126.56M 154.43M 226.36M 216.78M 198.15M 195.25M 152.02M 95.49M 99.29M 117.69M 118.57M
Interest Expenses 78.43M 103.21M 151.95M 138.01M 156.50M 109.40M 38.27M 28.02M 21.31M 17.47M 12.18M 13.33M 14.64M 21.26M 16.81M 10.31M 8.00M 6.67M
Total Other Income/Exp... 2.58B 1.35B -5,445,700,000.00 674.40M 305.79M 549.83M -82,538,000.00 1.69B 291.55M 1.68B 72.91M 2.44B 2.41B -3,500,171,000.00 46.98M -230,333,000.00 65.39M -14,789,000.00
EBITDA
EBITDA 4.42B 2.79B -5,268,401,000.00 2.81B 3.09B 3.59B 3.43B 3.83B 4.08B 4.87B 3.67B 3.81B 3.02B 3.18B 3.08B 3.01B 3.21B 3.51B
EBITDA ratio (0.08%) (0.06%) (-0.04%) (0.06%) (0.12%) (0.11%) (0.09%) (0.11%) (0.12%) (0.13%) (0.13%) (0.16%) (0.16%) (-0.02%) (0.15%) (0.20%) (-0.21%) (0.09%)
Income Before Tax
Income Before Tax 3.41B 1.57B -6,596,989,000.00 1.26B 3.35B 3.53B 2.54B 3.07B 3.24B 3.89B 4.09B 4.88B 4.31B -1,680,263,000.00 3.75B 5.08B -7,108,906,000.00 2.63B
Income Before Tax Ratio (0.09%) (0.05%) (-0.23%) (0.03%) (0.08%) (0.08%) (0.06%) (0.09%) (0.09%) (0.11%) (0.10%) (0.13%) (0.12%) (-0.05%) (0.12%) (0.16%) (-0.24%) (0.07%)
Income Tax Expense
Income Tax Expense 226.79M -22,891,000.00 -1,033,553,000.00 365.57M 452.51M 299.60M 205.00M 314.93M 418.19M 386.54M 494.96M 338.66M 418.67M 628.11M 211.92M 674.79M 495.54M 889.74M
Net Income
Net Income 3.22B

+0%

1.87B

-42%

-5,465,657,000.00

-393%

859.79M

-116%

2.89B

+236%

3.05B

+6%

2.16B

-29%

2.53B

+17%

2.56B

+1%

3.17B

+24%

3.19B

+1%

4.11B

+29%

3.59B

-12%

-2,308,373,000.00

-164%

3.28B

-242%

4.18B

+28%

-7,604,445,000.00

-282%

5.65B

-174%

Net Income Ratio (0.08%) (0.06%) (-0.19%) (0.02%) (0.07%) (0.07%) (0.05%) (0.07%) (0.07%) (0.09%) (0.08%) (0.11%) (0.10%) (-0.07%) (0.11%) (0.13%) (-0.26%) (0.15%)
Earning Per Share
Basic EPS 5.78 3.35 -9.87 1.55 5.23 5.50 3.93 4.65 4.70 5.80 5.85 7.53 2.64 -4.17 6.01 7.67 -13.94 10.36
Diluted EPS 5.50 3.30 -9.87 1.55 5.23 5.50 3.93 4.65 4.68 5.80 5.85 7.53 2.63 -4.17 6.00 7.66 -13.94 10.35
Share Outstanding
Basic Share Outstanding 556.52M 555.90M 553.62M 553.62M 553.62M 553.62M 545.44M 545.44M 545.44M 545.38M 545.38M 545.38M 1.36B 553.62M 545.38M 545.38M 545.38M 545.55M
Diluted Share Outstanding 582.43M 564.79M 553.62M 553.62M 553.62M 553.62M 545.44M 545.69M 545.74M 545.87M 545.76M 545.93M 1.37B 553.62M 546.01M 546.27M 545.38M 546.00M
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation