Birmingham Sports Holdings Limited Price (2309.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

782,006,742

(1.354)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Birmingham Sports Holdings Limited
news-img

Income Statement

Birmingham Sports Holdings Limited

Currency: HKD

YEAR 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 119,410,000.00

+0%

101,974,000.00

-15%

48,428,000.00

-53%

42,813,000.00

-12%

20,595,000.00

-52%

10,660,000.00

-48%

465,276,800.00

+4,265%

781,366,000.00

+68%

489,887,000.00

-37%

294,497,000.00

-40%

253,227,000.00

-14%

253,584,000.00

+0%

169,333,000.00

-33%

172,950,000.00

+2%

208,013,000.00

+20%

210,437,000.00

+1%

231,529,000.00

+10%

165,023,000.00

-29%

220,939,000.00

+34%

217,097,000.00

-2%

275,244,000.00

+27%

Cost of Revenue
Cost of Revenue 76,269,000.00 73,674,000.00 38,892,000.00 36,597,000.00 17,574,000.00 6,513,000.00 365,269,600.00 711,389,000.00 447,607,000.00 390,915,000.00 362,107,000.00 273,156,000.00 279,514,000.00 320,593,000.00 531,563,000.00 470,368,000.00 534,203,000.00 503,990,000.00 530,874,000.00 451,049,000.00 570,558,000.00
Gross Profit
Gross Profit 43,141,000.00

+0%

28,300,000.00

-34%

9,536,000.00

-66%

6,216,000.00

-35%

3,021,000.00

-51%

4,147,000.00

+37%

100,007,200.00

+2,312%

69,977,000.00

-30%

42,280,000.00

-40%

-96,418,000.00

-328%

-108,880,000.00

+13%

-19,572,000.00

-82%

-110,181,000.00

+463%

-147,643,000.00

+34%

-323,550,000.00

+119%

-259,931,000.00

-20%

-302,674,000.00

+16%

-338,967,000.00

+12%

-309,935,000.00

-9%

-233,952,000.00

-25%

-295,314,000.00

+26%

Gross Profit Ratio (0.36%) (0.28%) (0.20%) (0.15%) (0.15%) (0.39%) (0.21%) (0.09%) (0.09%) (-0.33%) (-0.43%) (-0.08%) (-0.65%) (-0.85%) (-1.56%) (-1.24%) (-1.31%) (-2.05%) (-1.40%) (-1.08%) (-1.07%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 0.00 10,092,000.00 19,413,000.00 16,745,000.00 29,563,000.00 19,072,000.00 0.00 76,137,000.00 50,923,000.00 58,861,000.00 98,818,000.00 71,301,000.00 32,899,000.00 30,172,000.00 42,190,000.00 54,205,000.00 54,370,000.00 50,134,000.00 35,379,000.00 38,965,000.00 52,957,000.00
Selling, General & Admin... 13,964,000.00 14,728,000.00 22,324,000.00 18,669,000.00 30,353,000.00 21,072,000.00 94,012,000.00 76,137,000.00 50,923,000.00 58,861,000.00 98,818,000.00 71,301,000.00 32,899,000.00 30,172,000.00 42,190,000.00 58,603,000.00 53,372,000.00 50,103,000.00 35,379,000.00 38,965,000.00 52,957,000.00
Selling & Marketing Exp... 0.00 4,636,000.00 2,911,000.00 1,924,000.00 790,000.00 2,000,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,398,000.00 -998,000.00 -31,000.00 0.00 0.00 0.00
Depreciation and Amortiz... 1,692,000.00 1,217,000.00 3,631,000.00 1,676,000.00 1,054,000.00 436,000.00 242,447,200.00 181,417,000.00 80,707,000.00 38,417,000.00 16,194,000.00 21,341,000.00 19,465,000.00 37,723,000.00 92,496,000.00 93,330,000.00 104,916,000.00 98,050,000.00 81,622,000.00 47,465,000.00 85,953,000.00
Other Expenses 0.00 -2,585,000.00 1,098,000.00 -3,683,000.00 404,000.00 347,000.00 226,277,600.00 -610,639,000.00 -199,132,000.00 72,670,000.00 76,033,000.00 50,605,000.00 2,942,000.00 4,610,000.00 328,000.00 232,000.00 593,000.00 4,000.00 20,000.00 102,000.00 -52,957,000.00
Total Operating Expenses 13,964,000.00 14,348,000.00 21,893,000.00 14,986,000.00 151,476,000.00 21,419,000.00 320,289,600.00 230,674,000.00 -148,209,000.00 5,006,999.00 12,544,000.00 12,030,999.00 57,119,999.00 50,836,999.00 97,257,999.00 75,882,000.00 53,372,000.00 50,099,000.00 35,379,000.00 38,965,000.00 0.00
Cost and Exponses 90,233,000.00 88,022,000.00 60,785,000.00 51,583,000.00 169,050,000.00 27,932,000.00 685,559,200.00 942,063,000.00 299,398,000.00 395,921,999.00 374,651,000.00 285,186,999.00 336,633,999.00 371,429,999.00 628,820,999.00 546,250,000.00 587,575,000.00 554,089,000.00 566,253,000.00 490,014,000.00 570,558,000.00
Operating Income
Operating Income 29,177,000.00

+0%

13,952,000.00

-52%

-60,556,000.00

-534%

-10,673,000.00

-82%

-152,119,000.00

+1,325%

-17,272,000.00

-89%

-220,282,400.00

+1,175%

-160,697,000.00

-27%

164,998,000.00

-203%

-179,948,000.00

-209%

-212,484,000.00

+18%

-95,732,000.00

-55%

-151,863,000.00

+59%

-207,031,000.00

+36%

-446,185,000.00

+116%

-395,117,000.00

-11%

-356,046,000.00

-10%

-389,066,000.00

+9%

-345,314,000.00

-11%

-272,917,000.00

-21%

-295,314,000.00

+8%

Operating Income Ratio (0.24%) (0.14%) (-1.25%) (-0.25%) (-7.39%) (-1.62%) (-0.47%) (-0.21%) (0.34%) (-0.61%) (-0.84%) (-0.38%) (-0.90%) (-1.20%) (-2.14%) (-1.88%) (-1.54%) (-2.36%) (-1.56%) (-1.26%) (-1.07%)
Other Income and Exp...
Interest Income 19,000.00 0.00 0.00 0.00 0.00 0.00 4,204,000.00 2,065,000.00 1,984,000.00 24,107,000.00 18,125,000.00 338,000.00 6,968,000.00 8,626,000.00 17,160,000.00 27,237,000.00 7,803,000.00 17,896,000.00 8,965,000.00 2,861,000.00 8,348,000.00
Interest Expenses 184,000.00 193,000.00 149,000.00 48,000.00 3,664,000.00 538,000.00 13,979,200.00 13,266,000.00 21,310,000.00 25,421,000.00 18,267,000.00 475,000.00 7,693,000.00 9,037,000.00 19,070,000.00 28,008,000.00 33,186,999.00 30,675,000.00 25,361,000.00 22,022,000.00 36,808,000.00
Total Other Income/Exp... -161,000.00 -2,778,000.00 -37,389,000.00 -24,000.00 -112,438,000.00 -74,483,000.00 -125,206,400.00 -623,905,000.00 218,524,000.00 47,013,000.00 57,766,000.00 82,994,000.00 83,051,000.00 -29,291,000.00 8,217,000.00 -44,516,000.00 1,030,000.00 149,695,000.00 136,845,000.00 116,265,000.00 -24,543,000.00
EBITDA
EBITDA 30,892,000.00 13,088,000.00 -55,826,999.00 -9,326,000.00 -150,230,000.00 -90,781,000.00 -122,103,600.00 -589,919,000.00 245,705,000.00 -61,694,000.00 -105,088,000.00 13,937,000.00 -32,871,000.00 -160,346,000.00 -326,402,000.00 -241,666,000.00 -133,580,000.00 16,306,999.00 -785,000.00 -15,359,000.00 -195,221,000.00
EBITDA ratio (0.26%) (0.12%) (-0.16%) (-0.17%) (-7.14%) (-8.52%) (-0.26%) (0.03%) (0.56%) (-0.48%) (-0.78%) (-0.29%) (-0.78%) (-0.98%) (-1.70%) (-1.43%) (-1.08%) (-1.76%) (-1.19%) (-1.04%) (-0.71%)
Income Before Tax
Income Before Tax 29,016,000.00 11,174,000.00 -59,607,000.00 -11,050,000.00 -151,715,000.00 -91,755,000.00 -345,488,800.00 -784,602,000.00 143,688,000.00 -125,532,000.00 -139,549,000.00 -7,879,000.00 -60,029,000.00 -207,106,000.00 -437,968,000.00 -363,050,000.00 -271,683,000.00 -112,418,000.00 -107,768,000.00 -84,846,000.00 -319,857,000.00
Income Before Tax Ratio (0.24%) (0.11%) (-1.23%) (-0.26%) (-7.37%) (-8.61%) (-0.74%) (-1.00%) (0.29%) (-0.43%) (-0.55%) (-0.03%) (-0.35%) (-1.20%) (-2.11%) (-1.73%) (-1.17%) (-0.68%) (-0.49%) (-0.39%) (-1.16%)
Income Tax Expense
Income Tax Expense 781,000.00 1,293,000.00 20,003,000.00 2,232,000.00 418,000.00 -78,000.00 -32,605,600.00 -153,783,000.00 34,252,000.00 4,944,000.00 21,032,000.00 3,471,000.00 255,000.00 24,528,000.00 266,000.00 1,640,000.00 -5,199,000.00 -589,000.00 -1,000.00 709,000.00 -670,000.00
Net Income
Net Income 23,497,000.00

+0%

2,160,000.00

-91%

-79,610,000.00

-3,786%

-11,050,000.00

-86%

-152,133,000.00

+1,277%

-91,677,000.00

-40%

-310,147,200.00

+238%

-612,054,000.00

+97%

136,911,000.00

-122%

-118,760,000.00

-187%

-157,430,000.00

+33%

-4,160,999.00

-97%

-58,574,000.00

+1,308%

-177,712,000.00

+203%

-425,027,000.00

+139%

-360,927,000.00

-15%

-260,483,999.00

-28%

-74,232,000.00

-72%

-40,661,000.00

-45%

-25,657,000.00

-37%

-182,779,000.00

+612%

Net Income Ratio (0.20%) (0.02%) (-1.64%) (-0.26%) (-7.39%) (-8.60%) (-0.67%) (-0.78%) (0.28%) (-0.40%) (-0.62%) (-0.02%) (-0.35%) (-1.03%) (-2.04%) (-1.72%) (-1.13%) (-0.45%) (-0.18%) (-0.12%) (-0.66%)
Earning Per Share
Basic EPS 1.35 2.16 -76.70 -8.30 -69.28 -30.83 -3.81 -56.33 10.85 -15.27 -17.47 -0.25 -3.03 -1.01 -1.30 -0.66 -0.37 -0.10 -0.05 -0.03 -0.23
Diluted EPS 0.00 2.16 -76.70 -8.30 -68.56 -30.83 -3.81 -56.33 10.85 -15.27 -17.47 -0.25 -3.03 -1.00 -1.30 -0.66 -0.37 -0.10 -0.05 -0.03 -0.23
Share Outstanding
Basic Share Outstanding 17,454,885.00 1,037,884.00 1,037,884.00 1,331,466.00 2,195,838.00 2,712,004.00 101,744,957.00 10,865,617.00 12,609,494.00 7,775,507.00 9,012,219.00 16,528,201.00 19,362,173.00 176,827,860.00 326,492,031.00 543,575,280.00 708,400,900.00 737,957,846.00 771,559,940.00 771,559,941.00 782,006,742.00
Diluted Share Outstanding 0.00 1,037,884.00 1,037,884.00 1,331,466.00 2,219,116.00 2,852,404.00 101,885,824.00 10,865,617.00 12,609,494.00 7,775,507.00 9,012,219.00 16,528,201.00 19,362,173.00 177,018,114.00 326,492,031.00 543,575,280.00 708,400,900.00 737,957,846.00 771,559,940.00 771,559,941.00 782,006,742.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation